Nifty
:
23053.10
Sensex
:
74459.53
116.35 (0.51%)
308.49 (0.42%)
Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Tokyo Plast International Ltd.

Plastic Products

Rating :
38/99

BSE: 500418 | NSE: TOKYOPLAST

NSE BSE
72.85
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  73
  •  73.9
  •  71.01
  •  70.96
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  639
  •  46358.31
  •  126.98
  •  53.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 68.89
  • 200.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.90
  • N/A
  • 1.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.89%
  • 0.07%
  • 22.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.95
  • -0.16
  • 6.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.92
  • 17.07
  • 8.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.82
  • -
  • -14.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.34
  • 1.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 100.79
  • 30.94
  • 32.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
19.83
18.21
8.90%
22.88
17.16
33.33%
17.14
19.05
-10.03%
21.09
18.47
14.19%
Expenses
18.74
16.69
12.28%
21.15
14.84
42.52%
15.61
17.83
-12.45%
18.91
16.90
11.89%
EBITDA
1.09
1.52
-28.29%
1.72
2.31
-25.54%
1.53
1.23
24.39%
2.18
1.56
39.74%
EBIDTM
5.51%
8.34%
7.54%
13.48%
8.95%
6.44%
10.31%
8.47%
Other Income
0.01
0.00
0
0.01
0.16
-93.75%
0.00
0.00
0
0.01
0.00
0
Interest
0.49
0.65
-24.62%
0.77
1.05
-26.67%
0.79
0.37
113.51%
0.65
0.37
75.68%
Depreciation
0.74
0.77
-3.90%
0.75
0.76
-1.32%
0.78
0.76
2.63%
0.75
0.73
2.74%
PBT
-0.13
0.10
-
0.22
0.67
-67.16%
-0.03
0.10
-
0.78
0.47
65.96%
Tax
0.07
0.02
250.00%
0.18
0.20
-10.00%
0.11
0.02
450.00%
0.15
0.09
66.67%
PAT
-0.20
0.08
-
0.05
0.47
-89.36%
-0.13
0.08
-
0.64
0.38
68.42%
PATM
-1.03%
0.44%
0.20%
2.71%
-0.78%
0.43%
3.02%
2.08%
EPS
-0.21
0.09
-
0.05
0.49
-89.80%
-0.14
0.09
-
0.67
0.41
63.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
80.94
79.31
72.47
66.37
79.93
62.89
60.85
52.98
65.35
72.18
58.18
Net Sales Growth
11.04%
9.44%
9.19%
-16.96%
27.09%
3.35%
14.85%
-18.93%
-9.46%
24.06%
 
Cost Of Goods Sold
38.74
38.53
36.63
34.61
42.63
31.99
30.24
29.21
33.17
35.31
28.81
Gross Profit
42.20
40.78
35.85
31.76
37.29
30.90
30.61
23.77
32.18
36.88
29.37
GP Margin
52.13%
51.42%
49.47%
47.85%
46.65%
49.13%
50.30%
44.87%
49.24%
51.09%
50.48%
Total Expenditure
74.41
72.36
67.97
61.72
76.77
59.35
57.03
54.08
58.44
61.81
50.91
Power & Fuel Cost
-
2.59
2.55
2.32
2.85
2.37
2.33
2.15
2.39
2.07
1.94
% Of Sales
-
3.27%
3.52%
3.50%
3.57%
3.77%
3.83%
4.06%
3.66%
2.87%
3.33%
Employee Cost
-
16.32
14.90
13.48
14.89
12.86
12.59
11.46
10.42
9.81
9.16
% Of Sales
-
20.58%
20.56%
20.31%
18.63%
20.45%
20.69%
21.63%
15.94%
13.59%
15.74%
Manufacturing Exp.
-
1.07
1.33
0.57
1.06
1.04
0.96
0.94
0.80
2.55
1.19
% Of Sales
-
1.35%
1.84%
0.86%
1.33%
1.65%
1.58%
1.77%
1.22%
3.53%
2.05%
General & Admin Exp.
-
3.40
3.35
2.57
2.29
2.53
3.33
3.53
3.00
4.33
3.96
% Of Sales
-
4.29%
4.62%
3.87%
2.87%
4.02%
5.47%
6.66%
4.59%
6.00%
6.81%
Selling & Distn. Exp.
-
8.46
7.37
7.16
10.23
5.38
5.69
4.25
6.73
6.10
4.61
% Of Sales
-
10.67%
10.17%
10.79%
12.80%
8.55%
9.35%
8.02%
10.30%
8.45%
7.92%
Miscellaneous Exp.
-
1.99
1.85
1.01
2.80
3.18
1.87
2.52
1.92
1.64
4.61
% Of Sales
-
2.51%
2.55%
1.52%
3.50%
5.06%
3.07%
4.76%
2.94%
2.27%
2.13%
EBITDA
6.52
6.95
4.50
4.65
3.16
3.54
3.82
-1.10
6.91
10.37
7.27
EBITDA Margin
8.06%
8.76%
6.21%
7.01%
3.95%
5.63%
6.28%
-2.08%
10.57%
14.37%
12.50%
Other Income
0.03
0.03
2.29
0.67
0.87
0.04
0.03
1.20
2.06
2.97
2.68
Interest
2.70
2.86
2.12
1.25
1.36
0.78
1.08
1.32
1.45
1.99
2.52
Depreciation
3.02
3.05
2.96
2.78
2.93
2.69
2.78
2.42
2.54
2.45
2.21
PBT
0.84
1.08
1.71
1.28
-0.25
0.10
-0.01
-3.64
4.99
8.91
5.21
Tax
0.51
0.45
0.40
0.28
-0.10
-0.02
-0.72
0.44
0.95
1.51
0.88
Tax Rate
60.71%
41.67%
23.39%
21.88%
40.00%
-20.00%
7200.00%
-12.09%
19.04%
16.95%
16.89%
PAT
0.36
0.63
1.31
1.00
-0.15
0.12
0.71
-4.09
4.04
7.39
4.33
PAT before Minority Interest
0.36
0.63
1.31
1.00
-0.15
0.12
0.71
-4.09
4.04
7.39
4.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.44%
0.79%
1.81%
1.51%
-0.19%
0.19%
1.17%
-7.72%
6.18%
10.24%
7.44%
PAT Growth
-64.36%
-51.91%
31.00%
-
-
-83.10%
-
-
-45.33%
70.67%
 
EPS
0.38
0.66
1.38
1.05
-0.16
0.13
0.75
-4.31
4.25
7.78
4.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
62.69
61.54
60.15
58.19
57.44
56.84
56.10
60.26
56.70
49.32
Share Capital
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
9.50
Total Reserves
53.19
52.04
50.65
48.69
47.94
47.34
46.60
50.76
47.19
39.81
Non-Current Liabilities
15.01
4.54
4.89
5.16
3.33
1.98
2.01
0.99
0.64
1.29
Secured Loans
0.12
0.00
0.00
0.00
0.03
0.07
0.12
0.06
0.09
0.90
Unsecured Loans
10.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.10
3.33
3.33
2.93
3.52
3.62
3.19
2.71
2.21
1.77
Current Liabilities
57.31
36.43
26.38
22.99
24.02
19.96
28.53
24.31
24.70
24.88
Trade Payables
9.05
2.97
2.62
3.16
4.37
3.10
5.97
5.11
6.32
5.07
Other Current Liabilities
11.95
8.22
6.20
4.74
5.63
4.71
3.54
3.81
2.36
1.55
Short Term Borrowings
35.51
24.72
17.02
14.86
13.89
12.10
18.86
14.16
15.23
14.77
Short Term Provisions
0.80
0.51
0.53
0.22
0.13
0.05
0.16
1.22
0.80
3.48
Total Liabilities
135.01
102.51
91.42
86.34
84.79
78.78
86.64
85.56
82.04
75.49
Net Block
38.98
39.98
39.17
16.72
13.56
10.69
11.32
11.22
12.11
12.68
Gross Block
82.91
82.62
78.97
52.31
46.86
41.38
39.46
37.37
35.74
33.98
Accumulated Depreciation
43.94
42.65
39.80
35.59
33.29
30.68
28.15
26.15
23.63
21.30
Non Current Assets
73.27
56.52
46.96
28.92
26.01
21.84
27.04
35.09
37.20
38.89
Capital Work in Progress
28.27
9.99
5.55
5.27
5.27
4.65
4.65
4.35
4.35
4.35
Non Current Investment
0.01
0.01
0.01
0.02
0.02
0.02
0.02
1.14
1.14
1.14
Long Term Loans & Adv.
5.27
6.46
2.11
6.84
7.07
6.40
10.96
18.23
19.02
20.72
Other Non Current Assets
0.75
0.08
0.12
0.08
0.09
0.09
0.09
0.16
0.57
0.00
Current Assets
56.15
45.98
44.47
57.41
58.79
56.93
59.60
50.46
44.84
36.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.89
16.53
16.11
23.44
19.15
20.84
12.73
5.98
4.96
7.37
Sundry Debtors
14.89
14.83
16.13
16.60
21.44
17.01
19.08
20.94
19.76
10.81
Cash & Bank
5.31
1.02
1.43
0.80
1.14
3.58
4.76
0.78
0.54
3.32
Other Current Assets
16.06
2.21
1.55
6.08
17.04
15.51
23.04
22.77
19.58
15.10
Short Term Loans & Adv.
13.47
11.39
9.25
10.48
8.74
8.42
8.14
12.30
10.99
13.96
Net Current Assets
-1.16
9.55
18.08
34.42
34.77
36.98
31.07
26.15
20.14
11.71
Total Assets
129.42
102.50
91.43
86.33
84.80
78.77
86.64
85.55
82.04
75.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.97
5.34
8.69
3.61
1.07
9.08
2.44
3.58
5.28
10.46
PBT
1.08
1.71
1.28
-0.25
0.10
-0.01
-3.59
4.99
8.91
5.21
Adjustment
5.36
3.06
3.78
3.94
3.19
3.37
4.06
3.62
4.13
4.72
Changes in Working Capital
2.84
0.78
3.64
-0.08
-2.23
5.72
2.46
-3.74
-5.78
1.46
Cash after chg. in Working capital
9.27
5.55
8.71
3.61
1.07
9.08
2.92
4.87
7.26
11.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.21
-0.02
0.00
0.00
0.00
-0.48
-1.29
-1.98
-0.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.92
-12.08
-11.79
-3.26
-4.31
-2.32
-2.58
-0.48
-4.53
-2.11
Net Fixed Assets
4.98
-3.37
-26.94
-5.45
-6.10
-1.92
-2.39
-1.63
-1.76
Net Investments
0.00
-0.05
0.10
0.00
0.00
0.00
1.12
-0.09
0.00
Others
-28.90
-8.66
15.05
2.19
1.79
-0.40
-1.31
1.24
-2.77
Cash from Financing Activity
19.25
6.33
3.68
-0.69
0.81
-7.93
4.11
-2.86
-2.57
-6.44
Net Cash Inflow / Outflow
4.29
-0.41
0.59
-0.34
-2.44
-1.18
3.98
0.24
-1.82
1.92
Opening Cash & Equivalents
1.02
1.43
0.84
1.14
3.58
4.76
0.78
0.54
2.37
0.45
Closing Cash & Equivalent
5.31
1.02
1.43
0.80
1.14
3.58
4.76
0.78
0.54
2.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
65.98
64.77
63.30
61.24
60.46
59.83
59.04
63.42
59.67
51.90
ROA
0.53%
1.36%
1.13%
-0.18%
0.15%
0.86%
-4.75%
4.82%
9.38%
5.88%
ROE
1.01%
2.16%
1.69%
-0.27%
0.21%
1.26%
-7.02%
6.91%
13.94%
9.54%
ROCE
4.03%
4.69%
3.38%
1.53%
1.26%
1.48%
-3.10%
8.78%
15.80%
12.04%
Fixed Asset Turnover
0.96
0.90
1.09
1.74
1.49
1.51
1.38
1.79
2.07
1.80
Receivable days
68.38
77.94
83.51
80.62
106.88
108.24
137.83
113.64
77.29
69.15
Inventory Days
83.80
82.19
100.90
90.24
111.15
100.67
64.42
30.55
31.17
45.15
Payable days
56.93
27.87
30.48
32.22
42.65
54.74
37.53
37.16
35.57
42.26
Cash Conversion Cycle
95.25
132.27
153.92
138.65
175.38
154.16
164.72
107.03
72.88
72.04
Total Debt/Equity
0.74
0.40
0.28
0.26
0.24
0.22
0.34
0.24
0.27
0.33
Interest Cover
1.38
1.81
2.03
0.81
1.13
0.99
-1.75
4.44
5.48
3.07

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Tokyo Plast Intnatl. - Quarterly Results
    28th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.