Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Tomorrow Technologies Global Innovations Ltd.

Finance - Investment

Rating :

36/99

BSE: 512018 | NSE: Not Listed

Watchlist

NSE BSE

9.20

09-Jan-2026

Open
High
Low
Previous Close

9.25
9.51
8.11
9.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

169289
1544872
9.51
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

105.62
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

105.49
N/A
6.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-21.31
30.23
-21.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.97
1.81
27.18

PAT CAGR (%)

10 Years
5 Years
3 Years

24.80
1.76
66.09

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.74
5.21
5.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.22
53.78
77.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.02 0.33 -93.94% 0.28 4.00 -93.00% 0.03 2.78 -98.92% 0.05 1.86 -97.31%
Expenses 0.07 3.33 -97.90% 0.25 3.97 -93.70% 0.14 2.82 -95.04% 0.95 1.78 -46.63%
EBITDA -0.05 -2.99 - 0.03 0.04 -25.00% -0.10 -0.04 - -0.90 0.08 -
EBIDTM -195.65% -896.41% 9.82% 0.95% -300.00% -1.51% -1,794.00% 4.09%
Other Income 0.00 -0.17 - 0.00 0.18 -100.00% 0.01 0.32 -96.88% 0.00 -0.28 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.05 -3.16 - 0.03 0.22 -86.36% -0.10 0.28 - -0.90 -0.20 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
PAT -0.05 -3.16 - 0.03 0.22 -86.36% -0.10 0.27 - -0.90 -0.20 -
PATM -195.65% -946.41% 9.82% 5.47% -282.35% 9.60% -1,794.00% -10.91%
EPS 0.00 -0.28 - 0.00 0.02 -100.00% -0.01 0.02 - -0.08 -0.02 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.02 0.33 -93.94% 0.28 4.00 -93.00% 0.03 2.78 -98.92% 0.00 0.00 0
Expenses 0.07 3.33 -97.90% 0.25 3.97 -93.70% 1.08 2.82 -61.70% 0.00 0.00 0
EBITDA -0.05 -2.99 - 0.03 0.04 -25.00% -1.05 -0.04 - 0.00 0.00 0
EBIDTM -195.65% -896.41% 9.82% 0.95% -3,085.29% -1.51% 0.00% 0.00%
Other Income 0.00 -0.17 - 0.00 0.18 -100.00% 0.01 0.32 -96.88% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.05 -3.16 - 0.03 0.22 -86.36% -1.04 0.28 - 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
PAT -0.05 -3.16 - 0.03 0.22 -86.36% -1.04 0.27 - 0.00 0.00 0
PATM -195.65% -946.41% 9.82% 5.47% -3,067.65% 9.60% 0.00% 0.00%
EPS 0.01 -0.28 - 0.01 0.02 -50.00% -0.09 0.02 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.38 4.42 10.46 9.25 6.37 1.18 2.48 4.42 4.14 1.80 48.53 Net Sales Growth -95.76% -57.74% 13.08% 45.21% 439.83% -52.42% -43.89% 6.76% 130.0% -96.29% Cost Of Goods Sold 0.00 4.09 9.03 8.73 5.83 1.01 2.30 4.21 3.94 1.60 47.64 Gross Profit 0.38 0.33 1.42 0.51 0.54 0.17 0.18 0.22 0.20 0.19 0.90 GP Margin 100.79% 7.47% 13.58% 5.51% 8.48% 14.41% 7.26% 4.98% 4.83% 10.56% 1.85% Total Expenditure 1.41 8.38 9.73 10.44 6.14 4.80 2.77 4.96 4.29 1.94 49.12 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.02 % Of Sales - 0.23% 0.10% 0.11% 0.16% 0% 0.40% 0.23% 0.24% 0.56% 0.04% Employee Cost - 0.14 0.14 0.14 0.13 0.12 0.13 0.14 0.16 0.15 0.14 % Of Sales - 3.17% 1.34% 1.51% 2.04% 10.17% 5.24% 3.17% 3.86% 8.33% 0.29% Manufacturing Exp. - 0.13 0.11 0.10 0.09 0.11 0.07 0.08 0.07 0.07 0.20 % Of Sales - 2.94% 1.05% 1.08% 1.41% 9.32% 2.82% 1.81% 1.69% 3.89% 0.41% General & Admin Exp. - 0.90 0.17 0.12 0.08 0.06 0.08 0.10 0.09 0.10 0.21 % Of Sales - 20.36% 1.63% 1.30% 1.26% 5.08% 3.23% 2.26% 2.17% 5.56% 0.43% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.11 0.27 1.35 0.00 3.51 0.19 0.44 0.03 0.01 0.00 % Of Sales - 70.36% 2.58% 14.59% 0% 297.46% 7.66% 9.95% 0.72% 0.56% 1.94% EBITDA -1.02 -3.96 0.73 -1.19 0.23 -3.62 -0.29 -0.54 -0.15 -0.14 -0.59 EBITDA Margin -268.42% -89.59% 6.98% -12.86% 3.61% -306.78% -11.69% -12.22% -3.62% -7.78% -1.22% Other Income 0.01 0.02 0.13 0.34 1.48 0.01 0.05 0.04 0.26 0.27 0.16 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -1.02 -3.94 0.85 -0.86 1.72 -3.61 -0.25 -0.50 0.11 0.14 -0.43 Tax 0.00 0.00 0.01 0.00 0.02 0.00 0.00 0.00 0.02 0.02 0.00 Tax Rate 0.00% 0.00% 1.18% 0.00% 1.16% 0.00% 0.00% 0.00% 18.18% 14.29% 0.00% PAT -1.02 -3.94 0.84 -0.86 1.70 -3.61 -0.25 -0.50 0.09 0.11 -0.43 PAT before Minority Interest -1.02 -3.94 0.84 -0.86 1.70 -3.61 -0.25 -0.50 0.09 0.11 -0.43 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -268.42% -89.14% 8.03% -9.30% 26.69% -305.93% -10.08% -11.31% 2.17% 6.11% -0.89% PAT Growth 0.00% - - - - - - - -18.18% - EPS -0.09 -0.34 0.07 -0.07 0.15 -0.31 -0.02 -0.04 0.01 0.01 -0.04

Description TTM Mar 25 Mar 24
Net Sales - 4.42 10.46 Net Sales Growth - -57.74% Cost Of Goods Sold - 4.09 9.03 Gross Profit - 0.33 1.42 GP Margin - 7.47% 13.58% Total Expenditure - 8.38 9.73 Power & Fuel Cost - 0.01 0.01 % Of Sales - 0.23% 0.10% Employee Cost - 0.14 0.14 % Of Sales - 3.17% 1.34% Manufacturing Exp. - 0.13 0.11 % Of Sales - 2.94% 1.05% General & Admin Exp. - 0.90 0.17 % Of Sales - 20.36% 1.63% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 3.11 0.27 % Of Sales - 70.36% 2.58% EBITDA - -3.96 0.73 EBITDA Margin - -89.59% 6.98% Other Income - 0.02 0.13 Interest - 0.00 0.00 Depreciation - 0.00 0.00 PBT - -3.94 0.85 Tax - 0.00 0.01 Tax Rate - 0.00% 1.18% PAT - -4.88 0.84 PAT before Minority Interest - -4.88 0.84 Minority Interest - 0.00 0.00 PAT Margin - -110.41% 8.03% PAT Growth - - EPS - -0.43 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 16.25 14.91 9.46 12.45 7.81 5.55 11.72 16.20 17.96 22.67 Share Capital 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 Total Reserves 4.77 3.43 -2.02 0.97 -3.67 -5.93 0.24 4.72 6.48 11.19 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.04 0.02 0.02 0.05 0.07 0.10 0.01 0.03 0.04 0.28 Trade Payables 0.00 0.00 0.00 0.00 0.06 0.04 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.02 0.02 0.04 0.01 0.06 0.01 0.02 0.01 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.25 Total Liabilities 16.29 14.93 9.48 12.50 7.88 5.65 11.73 16.23 18.00 22.95 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Gross Block 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 Accumulated Depreciation 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.15 Non Current Assets 12.81 12.44 8.66 11.09 7.53 5.34 11.43 14.48 17.55 22.41 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 12.81 12.44 8.65 11.09 7.51 5.32 11.42 14.47 17.53 22.40 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.02 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.49 2.50 0.82 1.41 0.35 0.31 0.29 1.75 0.45 0.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.55 0.03 0.03 Cash & Bank 0.19 2.49 0.81 1.40 0.35 0.31 0.29 0.21 0.42 0.25 Other Current Assets 3.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 Short Term Loans & Adv. 3.29 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.26 Net Current Assets 3.45 2.47 0.80 1.36 0.28 0.21 0.28 1.72 0.41 0.26 Total Assets 16.30 14.94 9.48 12.50 7.88 5.65 11.72 16.23 18.00 22.95

Description Mar 25 Mar 24
Shareholder's Funds 15.31 14.91 Share Capital 11.48 11.48 Total Reserves 3.83 3.43 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 0.04 0.02 Trade Payables 0.00 0.00 Other Current Liabilities 0.04 0.02 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.00 0.00 Total Liabilities 15.35 14.93 Net Block 0.00 0.00 Gross Block 0.16 0.16 Accumulated Depreciation 0.16 0.16 Non Current Assets 11.86 12.44 Capital Work in Progress 0.00 0.00 Non Current Investment 11.86 12.44 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 3.49 2.50 Current Investments 0.00 0.00 Inventories 0.00 0.00 Sundry Debtors 0.00 0.00 Cash & Bank 0.19 2.49 Other Current Assets 3.29 0.00 Short Term Loans & Adv. 3.29 0.01 Net Current Assets 3.45 2.47 Total Assets 15.35 14.94

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -7.22 0.15 0.10 0.23 -0.14 0.00 1.42 -1.68 -0.15 0.83 PBT -3.94 0.85 -0.86 1.72 -3.61 -0.25 -0.50 0.11 0.14 -0.43 Adjustment -0.02 -0.69 1.01 -1.46 3.50 0.15 0.40 -0.26 -0.27 0.75 Changes in Working Capital -3.25 0.00 -0.03 -0.03 -0.03 0.09 1.54 -1.52 -0.01 0.68 Cash after chg. in Working capital -7.21 0.17 0.13 0.23 -0.14 0.00 1.44 -1.67 -0.15 0.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.01 -0.02 -0.01 0.00 0.00 -0.02 -0.02 0.00 -0.16 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.93 1.52 -0.70 0.83 0.18 0.02 -1.34 1.47 0.08 -5.81 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -0.37 -3.79 2.44 -3.58 -2.19 6.10 3.05 3.06 4.87 -5.07 Others 5.30 5.31 -3.14 4.41 2.37 -6.08 -4.39 -1.59 -4.79 -0.74 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.81 Net Cash Inflow / Outflow -2.29 1.67 -0.59 1.06 0.04 0.02 0.08 -0.21 -0.07 -4.17 Opening Cash & Equivalents 2.49 0.81 1.40 0.35 0.31 0.29 0.21 0.42 0.25 4.42 Closing Cash & Equivalent 0.19 2.49 0.81 1.40 0.35 0.31 0.29 0.21 0.18 0.25

Description Mar 25 Mar 24
Cash From Operating Activity -7.22 0.15 PBT -3.94 0.85 Adjustment -0.02 -0.69 Changes in Working Capital -3.25 0.00 Cash after chg. in Working capital -7.21 0.17 Interest Paid 0.00 0.00 Tax Paid -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 4.93 1.52 Net Fixed Assets 0.00 Net Investments -0.37 Others 5.30 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow -2.29 1.67 Opening Cash & Equivalents 2.49 0.81 Closing Cash & Equivalent 0.19 2.49

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.42 1.30 0.82 1.08 0.68 0.48 1.02 1.41 1.56 1.97 ROA -25.21% 6.84% -7.80% 16.71% -53.39% -2.84% -3.58% 0.55% 0.55% -1.89% ROE -25.26% 6.85% -7.82% 16.79% -54.03% -2.85% -3.58% 0.56% 0.56% -1.94% ROCE -25.25% 6.99% -7.82% 16.98% -54.01% -2.88% -3.58% 0.65% 0.67% -1.93% Fixed Asset Turnover 27.08 64.03 56.62 39.04 7.25 15.19 27.10 25.36 11.02 297.32 Receivable days 0.00 0.00 0.00 0.00 0.00 0.21 63.87 69.28 5.22 3.35 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 16.53 5.68 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -16.53 -5.47 63.87 69.28 5.22 3.35 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover -2071.00 500.94 -2854.33 5735.00 -7214.60 -1241.50 -1248.25 371.33 678.00 -676.42

Description Mar 25 Mar 24
Book Value (Rs.) 1.33 1.30 ROA -32.26% 5.59% ROE -32.33% 5.60% ROCE -32.31% 5.71% Fixed Asset Turnover 27.08 64.03 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 0.00 0.00 Total Debt/Equity 0.00 0.00 Interest Cover -2569.68 500.94

Top Investors:

ujjal kumar upadhaya

sangeeta upadhaya

suresh chaturvedi

alka chaturvedi

akash organics pvt ltd

priya singh aggarwal

anita balkrishna chaturvedi

champalal l jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback