Nifty
Sensex
:
:
24085.70
77155.62
96.55 (0.40%)
347.14 (0.45%)

Power Generation/Distribution

Rating :
59/99

BSE: 532779 | NSE: TORNTPOWER

1407.30
17-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1414
  •  1426.4
  •  1395.2
  •  1408.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  419914
  •  590467171
  •  1824.1
  •  1188

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,909.31
  • 29.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78,583.85
  • 1.42%
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.09%
  • 2.77%
  • 5.45%
  • FII
  • DII
  • Others
  • 8.4%
  • 29.33%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.75
  • 18.28
  • 12.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 4.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.74
  • 24.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.24
  • 23.74
  • 24.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 3.52
  • 4.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 11.49
  • 13.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
6,406.07
6,456.34
-0.78%
6,777.87
6,499.38
4.28%
7,876.00
7,175.81
9.76%
7,906.37
9,033.73
-12.48%
Expenses
5,256.73
5,325.85
-1.30%
5,374.73
5,387.75
-0.24%
6,370.16
5,968.50
6.73%
6,423.31
7,175.80
-10.49%
EBITDA
1,149.34
1,130.49
1.67%
1,403.14
1,111.63
26.22%
1,505.84
1,207.31
24.73%
1,483.06
1,857.93
-20.18%
EBIDTM
17.94%
17.51%
20.70%
17.10%
19.12%
16.82%
18.76%
20.57%
Other Income
70.88
114.35
-38.01%
69.15
171.87
-59.77%
77.91
124.70
-37.52%
104.67
76.29
37.20%
Interest
251.86
236.36
6.56%
254.67
276.08
-7.75%
215.82
272.34
-20.75%
212.12
260.09
-18.44%
Depreciation
421.00
389.13
8.19%
412.65
377.52
9.31%
388.83
370.99
4.81%
390.27
359.48
8.57%
PBT
547.36
619.35
-11.62%
804.97
629.90
27.79%
979.10
688.68
42.17%
985.34
1,314.65
-25.05%
Tax
215.87
-457.87
-
150.23
140.57
6.87%
237.55
192.96
23.11%
243.76
318.31
-23.42%
PAT
331.49
1,077.22
-69.23%
654.74
489.33
33.80%
741.55
495.72
49.59%
741.58
996.34
-25.57%
PATM
5.17%
16.68%
9.66%
7.53%
9.42%
6.91%
9.38%
11.03%
EPS
6.31
21.03
-70.00%
12.76
9.44
35.17%
14.36
10.01
43.46%
14.52
20.23
-28.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
28,966.31
29,165.26
27,183.21
25,694.12
14,257.61
12,172.66
13,640.63
13,150.97
11,502.17
9,959.60
11,680.47
Net Sales Growth
-0.68%
7.29%
5.80%
80.21%
17.13%
-10.76%
3.72%
14.33%
15.49%
-14.73%
 
Cost Of Goods Sold
5,105.34
0.11
20.45
-29.19
-11.11
8.86
1.45
-19.58
1.25
-4.30
6.83
Gross Profit
23,860.97
29,165.15
27,162.76
25,723.31
14,268.72
12,163.80
13,639.18
13,170.55
11,500.92
9,963.90
11,673.64
GP Margin
82.37%
100.00%
99.92%
100.11%
100.08%
99.93%
99.99%
100.15%
99.99%
100.04%
99.94%
Total Expenditure
23,424.93
23,877.85
22,749.60
20,959.48
10,756.59
8,707.42
10,103.76
9,960.58
8,385.04
7,499.56
8,618.84
Power & Fuel Cost
-
21,573.04
20,575.57
19,229.42
9,154.15
7,201.45
8,347.36
8,670.83
7,099.37
6,400.38
7,458.77
% Of Sales
-
73.97%
75.69%
74.84%
64.21%
59.16%
61.19%
65.93%
61.72%
64.26%
63.86%
Employee Cost
-
689.96
611.19
578.25
533.54
538.94
532.05
486.42
467.03
417.19
390.74
% Of Sales
-
2.37%
2.25%
2.25%
3.74%
4.43%
3.90%
3.70%
4.06%
4.19%
3.35%
Manufacturing Exp.
-
1,061.53
941.09
786.04
734.74
618.87
640.30
542.08
546.44
480.15
485.14
% Of Sales
-
3.64%
3.46%
3.06%
5.15%
5.08%
4.69%
4.12%
4.75%
4.82%
4.15%
General & Admin Exp.
-
304.36
276.04
237.68
182.85
151.26
139.47
141.03
126.39
115.99
104.70
% Of Sales
-
1.04%
1.02%
0.93%
1.28%
1.24%
1.02%
1.07%
1.10%
1.16%
0.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
248.85
325.26
157.28
162.42
188.04
443.13
139.80
144.56
90.15
0.00
% Of Sales
-
0.85%
1.20%
0.61%
1.14%
1.54%
3.25%
1.06%
1.26%
0.91%
1.48%
EBITDA
5,541.38
5,287.41
4,433.61
4,734.64
3,501.02
3,465.24
3,536.87
3,190.39
3,117.13
2,460.04
3,061.63
EBITDA Margin
19.13%
18.13%
16.31%
18.43%
24.56%
28.47%
25.93%
24.26%
27.10%
24.70%
26.21%
Other Income
322.61
507.16
469.89
405.88
325.02
141.81
196.79
198.68
263.55
191.14
281.93
Interest
934.47
1,044.87
943.40
818.20
628.21
775.73
954.55
898.93
848.19
1,057.98
1,130.78
Depreciation
1,612.75
1,497.12
1,377.50
1,280.96
1,333.86
1,279.55
1,304.27
1,226.53
1,131.50
1,005.86
915.74
PBT
3,316.77
3,252.58
2,582.60
3,041.36
1,863.97
1,551.77
1,474.84
1,263.61
1,400.99
587.34
1,297.04
Tax
847.41
193.97
686.60
876.69
105.27
255.90
-704.04
359.78
448.87
157.55
387.39
Tax Rate
25.55%
5.96%
26.59%
28.83%
18.67%
16.49%
-148.27%
28.47%
32.04%
26.82%
30.04%
PAT
2,469.36
2,988.50
1,833.23
2,117.43
453.98
1,290.93
1,174.15
898.94
942.31
428.95
900.20
PAT before Minority Interest
2,416.43
3,058.61
1,896.00
2,164.67
458.70
1,295.87
1,178.88
903.83
952.12
429.79
902.24
Minority Interest
-52.93
-70.11
-62.77
-47.24
-4.72
-4.94
-4.73
-4.89
-9.81
-0.84
-2.04
PAT Margin
8.52%
10.25%
6.74%
8.24%
3.18%
10.61%
8.61%
6.84%
8.19%
4.31%
7.71%
PAT Growth
-19.27%
63.02%
-13.42%
366.41%
-64.83%
9.95%
30.61%
-4.60%
119.68%
-52.35%
 
EPS
49.00
59.31
36.38
42.02
9.01
25.62
23.30
17.84
18.70
8.51
17.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
17,615.31
12,061.71
11,010.00
9,943.18
10,184.24
9,153.54
8,970.23
7,719.53
6,892.09
6,470.46
Share Capital
503.90
480.62
480.62
480.62
480.62
480.62
480.62
480.62
480.62
480.62
Total Reserves
17,111.41
11,581.09
10,529.38
9,462.56
9,703.62
8,672.92
8,489.61
7,238.91
6,411.47
5,989.84
Non-Current Liabilities
10,653.44
12,915.51
11,454.85
8,860.80
8,483.77
9,604.68
11,355.83
12,056.05
11,368.13
11,345.86
Secured Loans
7,310.21
9,715.11
8,407.84
6,313.05
5,793.68
7,510.00
8,555.81
8,539.24
8,165.12
8,166.31
Unsecured Loans
0.00
201.29
494.48
786.10
878.50
286.30
20.64
24.46
28.28
32.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
83.24
79.05
95.98
80.10
Current Liabilities
7,589.49
7,813.09
6,930.03
6,147.67
4,809.85
4,809.33
4,187.02
2,777.53
2,503.38
1,765.34
Trade Payables
1,824.13
1,811.92
1,522.67
1,111.13
974.79
1,037.91
809.75
658.71
733.79
735.85
Other Current Liabilities
5,286.10
5,382.11
4,961.23
3,922.21
3,455.21
3,373.57
3,018.36
2,060.44
1,621.21
990.15
Short Term Borrowings
250.00
293.52
3.50
717.24
0.00
3.28
300.05
0.00
76.62
0.00
Short Term Provisions
229.26
325.54
442.63
397.09
379.85
394.57
58.86
58.38
71.76
39.34
Total Liabilities
36,458.71
33,326.10
29,871.53
24,987.58
23,514.22
23,603.18
24,550.47
22,589.03
20,792.53
19,611.72
Net Block
24,285.68
21,802.28
19,259.80
17,097.28
17,326.04
17,569.29
18,013.89
17,870.72
16,803.46
15,138.94
Gross Block
38,680.62
34,805.94
30,931.63
27,521.59
25,149.07
24,123.95
22,276.69
20,917.01
18,726.03
16,055.52
Accumulated Depreciation
14,394.94
13,003.66
11,671.83
10,424.31
7,823.03
6,554.66
4,262.80
3,046.29
1,922.57
916.58
Non Current Assets
27,838.66
24,819.74
22,418.74
19,761.82
18,869.81
18,779.52
19,809.58
19,158.91
17,614.72
16,261.04
Capital Work in Progress
2,249.81
2,472.36
2,624.69
1,297.27
837.73
567.59
359.27
392.51
332.09
213.29
Non Current Investment
22.15
17.02
15.94
132.82
124.20
115.95
287.56
192.29
6.63
5.00
Long Term Loans & Adv.
1,212.04
508.29
467.15
1,214.58
556.48
500.67
1,123.02
546.67
469.20
736.91
Other Non Current Assets
68.61
19.79
41.77
19.87
25.36
26.02
25.84
156.72
2.81
166.37
Current Assets
8,620.05
8,506.36
7,452.79
5,225.76
4,644.41
4,823.66
4,585.05
3,430.12
3,018.72
3,350.68
Current Investments
873.03
937.37
787.75
273.70
341.58
607.59
626.86
680.66
664.27
505.94
Inventories
658.02
800.45
820.28
537.57
450.35
598.24
627.03
454.88
369.37
420.23
Sundry Debtors
2,362.25
2,190.86
2,246.33
1,602.70
1,420.29
1,279.75
1,229.69
1,130.45
975.05
1,056.98
Cash & Bank
380.00
418.74
343.52
352.34
202.42
280.26
328.00
317.55
269.34
779.65
Other Current Assets
4,346.75
72.41
56.86
47.02
2,229.77
2,057.82
1,773.47
846.58
740.69
587.88
Short Term Loans & Adv.
4,263.89
4,086.53
3,198.05
2,412.43
2,188.80
498.27
273.59
819.08
386.24
560.15
Net Current Assets
1,030.56
693.27
522.76
-921.91
-165.44
14.33
398.03
652.59
515.34
1,585.34
Total Assets
36,458.71
33,326.10
29,871.53
24,987.58
23,514.22
23,603.18
24,550.47
22,589.03
20,792.53
19,611.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,804.91
4,258.35
3,455.78
3,167.18
2,987.56
3,610.41
2,424.60
2,763.50
2,356.00
2,550.30
PBT
3,252.58
2,582.60
3,041.36
563.97
1,551.77
474.84
1,263.61
1,400.99
587.34
1,289.63
Adjustment
2,160.45
1,934.89
1,828.14
2,997.42
1,946.19
3,332.47
1,919.82
1,774.71
1,865.05
1,630.79
Changes in Working Capital
-387.07
238.49
-923.63
-163.16
-254.62
100.78
-472.91
-92.17
9.21
-53.42
Cash after chg. in Working capital
5,025.96
4,755.98
3,945.87
3,398.23
3,243.34
3,908.09
2,710.52
3,083.53
2,461.60
2,867.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-221.05
-497.63
-490.09
-231.05
-255.78
-297.68
-285.92
-320.03
-105.60
-316.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,641.56
-3,544.43
-3,215.96
-2,483.12
-910.46
-1,129.13
-1,828.46
-2,418.44
-2,121.70
-910.53
Net Fixed Assets
504.41
-1,669.01
-1,907.37
-1,560.11
-1,193.09
-1,205.14
-1,325.94
-1,380.21
-2,799.33
-3,409.70
Net Investments
326.04
-248.75
-1,079.28
-633.70
240.41
141.42
-173.26
-235.41
-59.23
1,963.12
Others
-4,472.01
-1,626.67
-229.31
-289.31
42.22
-65.41
-329.26
-802.82
736.86
536.05
Cash from Financing Activity
-1,216.45
-551.32
-341.00
-501.93
-2,060.98
-2,506.19
-616.57
-311.41
-674.18
-2,162.93
Net Cash Inflow / Outflow
-53.10
162.60
-101.18
182.13
16.12
-24.91
-20.43
33.65
-439.88
-523.16
Opening Cash & Equivalents
350.83
188.23
289.41
107.28
91.16
116.07
136.50
102.85
542.73
1,569.80
Closing Cash & Equivalent
289.11
350.83
188.23
289.41
107.28
91.16
116.07
136.50
102.85
1,046.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
349.58
250.96
229.08
206.88
211.90
190.45
183.40
160.62
140.09
134.63
ROA
8.77%
6.00%
7.89%
1.89%
5.50%
4.90%
3.83%
4.39%
2.13%
4.60%
ROE
20.61%
16.44%
20.66%
4.56%
13.40%
13.12%
10.93%
13.18%
6.51%
13.85%
ROCE
17.19%
15.62%
19.04%
6.44%
12.93%
7.82%
12.17%
13.83%
10.79%
15.67%
Fixed Asset Turnover
0.79
0.83
0.88
0.54
0.49
0.59
0.61
0.58
0.58
0.67
Receivable days
28.49
29.79
27.34
38.69
40.48
33.57
32.75
33.38
37.08
30.37
Inventory Days
9.13
10.88
9.64
12.65
15.72
16.39
15.01
13.07
14.41
10.59
Payable days
0.00
0.00
0.00
0.00
0.00
31.05
24.48
27.42
32.22
26.95
Cash Conversion Cycle
37.62
40.67
36.98
51.34
56.20
18.91
23.29
19.02
19.28
14.01
Total Debt/Equity
0.50
0.96
0.95
0.92
0.76
0.97
1.10
1.20
1.30
1.32
Interest Cover
4.11
3.74
4.72
1.90
3.00
1.50
2.41
2.65
1.56
2.14

News Update:


  • Torrent Power gets nod to raise up to Rs 10,000 crore through NCDs
    13th May 2026, 10:38 AM

    Board of Directors of the company in its meeting held on May 12, 2026 has considered and approved the same

    Read More
  • Torrent Power - Quarterly Results
    13th May 2026, 00:00 AM

    Read More
  • Torrent Power secures CCI’s approval for Nabha Power acquisition
    8th Apr 2026, 14:59 PM

    Nabha Power operates a 2x700 Megawatt supercritical thermal power plant at Rajpura, Punjab, since 2014

    Read More
  • Torrent Power acquires equity shares in Torrent Urja 47
    28th Mar 2026, 12:58 PM

    The company has acquired 50,000 equity shares from Torrent Green Energy

    Read More
  • Torrent Power’s arm acquires 100% stake in Onix-One Enersol
    21st Mar 2026, 17:00 PM

    Torrent Green Energy (TGEPL) has acquired 100% equity share capital of Onix-One Enersol for a total consideration of Rs 1 crore

    Read More
  • Torrent Power raises Rs 2,000 crore through NCDs
    10th Mar 2026, 11:30 AM

    The company has allotted Series 14 - 2,00,000 Secured, Rated, Listed, Taxable Non-Cumulative, Redeemable and Non-Convertible Debentures

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.