Nifty
Sensex
:
:
23431.50
74764.23
-203.60 (-0.86%)
-813.35 (-1.08%)

Logistics

Rating :
63/99

BSE: Not Listed | NSE: TOTAL

75.25
09-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  77
  •  79
  •  74.3
  •  73.72
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36891
  •  2827416.94
  •  87.89
  •  45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121.36
  • 13.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127.31
  • 1.66%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.74%
  • 5.58%
  • 26.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.31
  • 1.28
  • 8.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.25
  • -1.87
  • 15.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.05
  • -3.36
  • 84.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.79
  • 48.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.05
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.49
  • 11.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
193.58
147.44
31.29%
154.69
156.25
-1.00%
155.99
175.02
-10.87%
163.46
187.97
-13.04%
Expenses
187.13
143.09
30.78%
153.43
150.79
1.75%
151.47
169.71
-10.75%
158.65
186.78
-15.06%
EBITDA
6.45
4.35
48.28%
1.25
5.47
-77.15%
4.52
5.31
-14.88%
4.81
1.19
304.20%
EBIDTM
3.33%
2.95%
0.81%
3.50%
2.90%
3.03%
2.94%
0.63%
Other Income
1.07
1.42
-24.65%
1.20
1.07
12.15%
0.81
0.58
39.66%
0.15
1.29
-88.37%
Interest
1.07
0.99
8.08%
1.01
1.24
-18.55%
0.97
0.94
3.19%
0.99
0.95
4.21%
Depreciation
0.92
0.89
3.37%
1.06
1.13
-6.19%
1.01
1.06
-4.72%
0.96
0.94
2.13%
PBT
5.53
3.90
41.79%
0.38
4.17
-90.89%
3.36
3.89
-13.62%
3.01
0.59
410.17%
Tax
1.40
1.00
40.00%
0.14
-1.59
-
1.10
0.95
15.79%
0.70
0.82
-14.63%
PAT
4.13
2.90
42.41%
0.24
5.76
-95.83%
2.25
2.94
-23.47%
2.31
-0.22
-
PATM
2.13%
1.97%
0.15%
3.69%
1.44%
1.68%
1.42%
-0.12%
EPS
2.55
1.81
40.88%
0.22
3.60
-93.89%
1.40
1.83
-23.50%
1.41
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
667.72
621.59
665.24
488.10
590.27
583.23
314.89
399.57
256.19
213.54
212.91
Net Sales Growth
0.16%
-6.56%
36.29%
-17.31%
1.21%
85.22%
-21.19%
55.97%
19.97%
0.30%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
667.72
621.59
665.24
488.10
590.27
583.23
314.89
399.57
256.19
213.54
212.91
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
650.68
606.65
651.89
480.95
575.65
566.81
311.89
392.41
242.80
202.81
203.95
Power & Fuel Cost
-
1.34
1.15
0.95
0.61
0.43
0.24
0.44
0.44
0.71
0.94
% Of Sales
-
0.22%
0.17%
0.19%
0.10%
0.07%
0.08%
0.11%
0.17%
0.33%
0.44%
Employee Cost
-
53.76
48.08
43.52
37.30
30.75
20.66
22.16
20.46
16.02
15.10
% Of Sales
-
8.65%
7.23%
8.92%
6.32%
5.27%
6.56%
5.55%
7.99%
7.50%
7.09%
Manufacturing Exp.
-
433.83
482.37
334.91
456.54
1.82
1.12
1.26
0.92
1.26
1.33
% Of Sales
-
69.79%
72.51%
68.62%
77.34%
0.31%
0.36%
0.32%
0.36%
0.59%
0.62%
General & Admin Exp.
-
10.36
10.81
9.95
6.00
483.09
254.86
356.19
220.16
9.63
10.71
% Of Sales
-
1.67%
1.62%
2.04%
1.02%
82.83%
80.94%
89.14%
85.94%
4.51%
5.03%
Selling & Distn. Exp.
-
97.86
97.84
82.13
65.49
48.67
34.70
12.35
0.83
175.19
175.87
% Of Sales
-
15.74%
14.71%
16.83%
11.09%
8.34%
11.02%
3.09%
0.32%
82.04%
82.60%
Miscellaneous Exp.
-
9.50
11.64
9.49
9.70
2.06
0.31
0.00
0.00
0.00
175.87
% Of Sales
-
1.53%
1.75%
1.94%
1.64%
0.35%
0.10%
0%
0%
0%
0%
EBITDA
17.03
14.94
13.35
7.15
14.62
16.42
3.00
7.16
13.39
10.73
8.96
EBITDA Margin
2.55%
2.40%
2.01%
1.46%
2.48%
2.82%
0.95%
1.79%
5.23%
5.02%
4.21%
Other Income
3.23
3.58
4.10
3.77
0.43
0.42
0.25
0.04
0.11
0.40
0.46
Interest
4.04
3.96
3.93
3.95
3.04
1.95
2.30
2.14
1.68
1.96
2.80
Depreciation
3.95
3.91
4.00
3.69
2.16
1.34
0.92
1.21
1.22
0.87
1.12
PBT
12.28
10.65
9.51
3.28
9.85
13.55
0.02
3.85
10.60
8.30
5.50
Tax
3.34
2.94
0.85
1.95
4.63
4.38
0.79
1.66
3.39
0.39
-0.22
Tax Rate
27.20%
27.61%
8.94%
59.45%
47.01%
32.32%
3950.00%
43.12%
31.98%
4.70%
-4.00%
PAT
8.93
7.79
8.93
1.25
5.24
9.24
-0.79
2.17
7.19
7.90
5.77
PAT before Minority Interest
8.86
7.87
8.81
1.26
5.22
9.12
-0.77
2.19
7.21
7.91
5.72
Minority Interest
-0.07
-0.08
0.12
-0.01
0.02
0.12
-0.02
-0.02
-0.02
-0.01
0.05
PAT Margin
1.34%
1.25%
1.34%
0.26%
0.89%
1.58%
-0.25%
0.54%
2.81%
3.70%
2.71%
PAT Growth
-21.53%
-12.77%
614.40%
-76.15%
-43.29%
-
-
-69.82%
-8.99%
36.92%
 
EPS
5.55
4.84
5.55
0.78
3.25
5.74
-0.49
1.35
4.47
4.91
3.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
90.47
83.47
76.06
74.71
54.60
46.01
47.10
45.45
37.86
12.37
Share Capital
16.13
16.13
16.13
16.13
14.31
14.31
14.31
14.31
14.31
5.00
Total Reserves
74.35
67.35
59.81
58.46
40.17
31.66
32.80
31.14
23.55
7.37
Non-Current Liabilities
3.23
3.95
5.47
4.02
6.59
7.29
2.83
2.58
3.25
4.77
Secured Loans
0.44
0.59
1.30
0.18
2.98
4.16
0.01
0.18
0.30
0.00
Unsecured Loans
0.01
0.18
0.02
0.07
0.16
0.15
0.32
0.52
0.88
2.75
Long Term Provisions
8.04
7.97
6.46
5.27
4.59
4.06
3.37
2.66
2.91
2.96
Current Liabilities
90.87
79.13
73.20
41.70
70.43
49.30
82.22
33.40
27.73
40.43
Trade Payables
42.53
32.63
31.28
19.51
32.62
21.33
49.89
14.30
11.77
17.43
Other Current Liabilities
9.49
9.93
9.08
5.70
6.91
3.02
4.61
1.43
1.30
0.00
Short Term Borrowings
37.13
35.62
31.76
15.96
21.62
18.85
21.53
17.55
12.79
15.03
Short Term Provisions
1.72
0.94
1.08
0.52
9.28
6.09
6.19
0.12
1.87
7.97
Total Liabilities
184.62
166.53
154.83
120.74
131.33
102.73
132.26
81.52
68.91
59.37
Net Block
20.44
17.98
18.53
12.24
9.60
8.07
8.25
9.32
8.56
9.85
Gross Block
35.13
29.00
26.10
18.35
13.97
11.19
10.61
10.54
18.12
18.54
Accumulated Depreciation
14.69
11.01
7.58
6.10
4.37
3.12
2.36
1.22
9.56
8.69
Non Current Assets
44.20
39.91
34.88
16.69
12.65
12.43
11.15
11.79
9.35
10.22
Capital Work in Progress
5.63
4.74
4.51
0.49
0.00
0.13
0.13
0.13
0.13
0.00
Non Current Investment
4.93
5.95
3.37
1.64
0.38
0.11
0.17
0.09
0.04
0.01
Long Term Loans & Adv.
13.20
9.19
8.47
2.32
2.67
4.11
2.60
2.25
0.61
0.37
Other Non Current Assets
0.00
2.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
140.43
126.62
119.96
104.06
118.69
90.31
121.11
69.73
59.55
49.16
Current Investments
0.20
1.56
2.76
0.98
0.60
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
99.75
99.53
85.68
69.47
102.20
78.18
112.95
62.98
47.90
32.50
Cash & Bank
31.92
16.17
22.37
25.12
8.74
3.94
0.65
2.94
2.85
2.35
Other Current Assets
8.55
1.37
1.51
0.00
7.15
8.19
7.51
3.81
8.81
14.30
Short Term Loans & Adv.
7.52
7.99
7.65
8.48
7.15
8.19
7.51
3.81
8.81
14.30
Net Current Assets
49.55
47.49
46.76
62.36
48.26
41.01
38.89
36.33
31.83
8.72
Total Assets
184.63
166.53
154.84
120.75
131.34
102.74
132.26
81.52
68.90
59.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
21.02
-1.89
-1.69
19.99
4.07
4.57
-2.61
1.31
-9.89
-10.51
PBT
10.81
9.66
3.20
9.85
13.55
0.02
3.85
10.60
8.30
5.50
Adjustment
6.36
9.31
6.45
4.95
3.54
3.55
3.56
3.18
2.43
3.56
Changes in Working Capital
9.06
-15.75
-6.38
10.34
-10.55
3.25
-4.96
-9.23
-23.27
-19.82
Cash after chg. in Working capital
26.23
3.22
3.27
25.14
6.54
6.81
2.46
4.55
-12.54
-10.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.21
-5.11
-4.96
-5.15
-2.47
-2.25
-5.06
-3.24
2.90
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
0.34
Cash From Investing Activity
-14.95
3.17
-18.09
-21.11
-1.82
-0.56
-1.34
-2.06
-1.44
0.20
Net Fixed Assets
-1.54
-2.26
-11.01
-3.62
-2.40
0.21
-0.07
7.57
-1.50
-0.21
Net Investments
-7.58
-17.31
-10.96
-4.50
-2.92
-0.01
-0.16
-0.05
-0.04
0.03
Others
-5.83
22.74
3.88
-12.99
3.50
-0.76
-1.11
-9.58
0.10
0.38
Cash from Financing Activity
-3.43
-1.76
12.97
5.95
-2.42
1.63
-3.54
-3.76
11.82
0.93
Net Cash Inflow / Outflow
2.64
-0.48
-6.81
4.82
-0.17
5.64
-7.48
-4.50
0.49
-9.39
Opening Cash & Equivalents
3.68
4.15
10.97
6.11
-15.34
-20.98
-13.50
-9.00
2.35
11.74
Closing Cash & Equivalent
6.31
3.68
4.15
10.97
-15.52
-15.34
-20.98
-13.50
2.85
2.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
56.10
51.76
47.09
46.25
38.08
32.13
32.92
31.77
26.46
24.74
ROA
4.48%
5.49%
0.91%
4.14%
7.79%
-0.66%
2.05%
9.58%
12.32%
9.82%
ROE
9.05%
11.06%
1.67%
8.09%
18.16%
-1.66%
4.74%
17.30%
31.48%
60.38%
ROCE
11.89%
11.84%
7.13%
14.96%
20.55%
3.36%
9.03%
21.26%
25.03%
33.06%
Fixed Asset Turnover
19.39
24.15
21.96
36.54
46.36
28.88
37.79
17.88
11.65
11.34
Receivable days
58.51
50.81
58.01
53.08
56.44
110.77
80.36
78.99
68.71
51.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
199.40
27.46
45.45
Cash Conversion Cycle
58.51
50.81
58.01
53.08
56.44
110.77
80.36
-120.41
41.25
6.26
Total Debt/Equity
0.42
0.44
0.44
0.22
0.49
0.51
0.46
0.40
0.37
1.44
Interest Cover
3.73
3.46
1.81
4.24
7.93
1.01
2.80
7.30
5.22
2.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.