Nifty
Sensex
:
:
15140.70
51264.36
158.70 (1.06%)
612.90 (1.21%)

Plastic Products

Rating :
61/99

BSE: 526582 | NSE: TPLPLASTEH

152.25
24-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  148.50
  •  158.40
  •  142.60
  •  140.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3542
  •  5.26
  •  182.40
  •  56.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.81
  • 16.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.71
  • 2.44%
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.90%
  • 19.32%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.08%
  • 4.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.93
  • 3.27
  • 3.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 2.55
  • 0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 4.31
  • -4.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.45
  • 8.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 1.05
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 5.11
  • 6.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
48.08
56.87
-15.46%
43.34
55.20
-21.49%
25.21
53.60
-52.97%
50.45
65.81
-23.34%
Expenses
42.24
50.47
-16.31%
38.46
49.54
-22.37%
22.48
46.48
-51.64%
45.43
57.37
-20.81%
EBITDA
5.84
6.40
-8.75%
4.88
5.66
-13.78%
2.73
7.13
-61.71%
5.02
8.44
-40.52%
EBIDTM
12.14%
11.25%
11.25%
10.26%
10.84%
13.30%
9.94%
12.83%
Other Income
0.02
0.01
100.00%
0.02
0.14
-85.71%
0.02
0.01
100.00%
0.02
0.00
0
Interest
1.34
1.41
-4.96%
1.46
1.46
0.00%
1.38
1.56
-11.54%
1.40
1.61
-13.04%
Depreciation
0.93
0.92
1.09%
0.91
0.90
1.11%
0.95
0.93
2.15%
0.93
0.97
-4.12%
PBT
3.59
4.08
-12.01%
2.52
3.44
-26.74%
0.42
4.65
-90.97%
2.71
5.87
-53.83%
Tax
1.01
1.21
-16.53%
0.73
1.02
-28.43%
0.12
1.27
-90.55%
0.63
1.30
-51.54%
PAT
2.58
2.88
-10.42%
1.80
2.42
-25.62%
0.30
3.38
-91.12%
2.08
4.56
-54.39%
PATM
5.36%
5.06%
4.15%
4.39%
1.20%
6.30%
4.12%
6.94%
EPS
3.31
3.69
-10.30%
2.31
3.10
-25.48%
0.38
4.33
-91.22%
2.66
5.85
-54.53%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
167.08
216.25
226.16
192.66
180.15
Net Sales Growth
-27.82%
-4.38%
17.39%
6.94%
 
Cost Of Goods Sold
127.81
167.92
176.86
147.32
138.94
Gross Profit
39.27
48.33
49.30
45.33
41.20
GP Margin
23.50%
22.35%
21.80%
23.53%
22.87%
Total Expenditure
148.61
191.91
200.27
168.49
158.31
Power & Fuel Cost
-
9.26
8.88
7.89
7.72
% Of Sales
-
4.28%
3.93%
4.10%
4.29%
Employee Cost
-
7.63
8.21
7.70
6.76
% Of Sales
-
3.53%
3.63%
4.00%
3.75%
Manufacturing Exp.
-
1.26
1.36
1.80
1.80
% Of Sales
-
0.58%
0.60%
0.93%
1.00%
General & Admin Exp.
-
3.10
2.40
1.69
1.42
% Of Sales
-
1.43%
1.06%
0.88%
0.79%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
2.74
2.56
2.08
1.66
% Of Sales
-
1.27%
1.13%
1.08%
0.92%
EBITDA
18.47
24.34
25.89
24.17
21.84
EBITDA Margin
11.05%
11.26%
11.45%
12.55%
12.12%
Other Income
0.08
0.05
0.13
0.01
0.21
Interest
5.58
5.84
6.36
4.51
4.49
Depreciation
3.72
3.68
3.89
3.21
2.85
PBT
9.24
14.88
15.77
16.46
14.70
Tax
2.49
4.13
4.34
4.29
3.42
Tax Rate
26.95%
27.76%
27.52%
26.06%
23.27%
PAT
6.76
10.75
11.43
12.16
11.28
PAT before Minority Interest
6.76
10.75
11.43
12.16
11.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.05%
4.97%
5.05%
6.31%
6.26%
PAT Growth
-48.94%
-5.95%
-6.00%
7.80%
 
EPS
8.67
13.78
14.65
15.59
14.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
86.54
79.09
70.95
61.36
Share Capital
7.80
7.80
7.80
7.80
Total Reserves
78.74
71.29
63.15
53.56
Non-Current Liabilities
15.89
18.59
24.26
14.93
Secured Loans
7.13
10.12
16.10
7.57
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
102.14
112.34
103.54
74.85
Trade Payables
61.07
55.75
56.60
38.41
Other Current Liabilities
6.76
10.15
8.19
3.71
Short Term Borrowings
28.80
42.17
34.56
28.25
Short Term Provisions
5.52
4.28
4.19
4.49
Total Liabilities
204.57
210.02
198.75
151.14
Net Block
65.73
67.27
70.51
50.86
Gross Block
78.43
76.33
78.28
56.22
Accumulated Depreciation
12.70
9.06
7.78
5.36
Non Current Assets
76.60
78.34
78.86
60.48
Capital Work in Progress
7.22
6.92
4.15
6.13
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.54
4.02
4.09
3.38
Other Non Current Assets
0.11
0.12
0.12
0.11
Current Assets
127.98
131.68
119.89
90.68
Current Investments
0.00
0.00
0.00
0.00
Inventories
57.05
58.92
52.72
30.10
Sundry Debtors
46.09
53.50
48.12
43.55
Cash & Bank
5.23
3.21
1.88
1.04
Other Current Assets
19.61
0.75
0.53
0.27
Short Term Loans & Adv.
18.84
15.30
16.64
15.72
Net Current Assets
25.84
19.34
16.34
15.82
Total Assets
204.58
210.02
198.75
151.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
31.62
10.22
9.97
3.48
PBT
14.88
15.76
16.41
14.69
Adjustment
9.50
10.12
7.72
7.14
Changes in Working Capital
11.20
-12.48
-11.03
-15.28
Cash after chg. in Working capital
35.58
13.41
13.10
6.54
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.96
-3.19
-3.12
-3.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.42
-3.29
-20.88
-9.92
Net Fixed Assets
-2.57
-0.68
-15.36
Net Investments
0.00
0.00
-1.00
Others
0.15
-2.61
-4.52
Cash from Financing Activity
-28.31
-7.05
11.64
6.32
Net Cash Inflow / Outflow
0.89
-0.12
0.74
-0.13
Opening Cash & Equivalents
1.10
1.22
0.48
0.61
Closing Cash & Equivalent
1.98
1.10
1.22
0.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
110.95
101.39
90.96
78.67
ROA
5.19%
5.59%
6.95%
7.46%
ROE
12.98%
15.23%
18.38%
18.38%
ROCE
15.75%
16.77%
18.66%
19.57%
Fixed Asset Turnover
3.27
3.47
3.34
3.59
Receivable days
71.85
69.24
74.50
78.76
Inventory Days
83.67
76.06
67.31
54.44
Payable days
113.37
103.22
98.72
88.85
Cash Conversion Cycle
42.16
42.07
43.08
44.35
Total Debt/Equity
0.45
0.74
0.78
0.60
Interest Cover
3.55
3.48
4.65
4.27

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.