Nifty

:

22387.85

Sensex

:

73792.97

51.45 (0.23%)
704.64 (0.96%)

Login

Nifty
Sensex

:
:

22387.85
73792.97

51.45 (0.23%)
704.64 (0.96%)

Tracxn Technologies Ltd.

IT - Software

Rating :

68/99

BSE: 543638 | NSE: TRACXN

Watchlist

NSE BSE

96.15

22-Apr-2024

Open
High
Low
Previous Close

97.85
98.05
95.70
96.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

322795
311.58
124.20
64.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

999.12
33.72
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

996.18
N/A
14.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
21.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 21.14 20.25 4.40% 21.49 19.11 12.45% 19.82 18.41 7.66% 20.34 17.15 18.60%
Expenses 19.28 19.46 -0.92% 19.46 18.21 6.86% 19.80 18.22 8.67% 19.64 17.32 13.39%
EBITDA 1.86 0.79 135.44% 2.04 0.90 126.67% 0.02 0.19 -89.47% 0.70 -0.17 -
EBIDTM 8.81% 3.93% 9.48% 4.69% 0.08% 1.01% 3.42% -0.98%
Other Income 1.08 0.70 54.29% 0.99 0.97 2.06% 0.95 0.68 39.71% 0.73 0.51 43.14%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.06 -33.33% 0.04 0.04 0.00% 0.04 0.03 33.33% 0.07 0.03 133.33%
PBT 2.89 6.21 -53.46% 2.98 1.54 93.51% 0.92 0.84 9.52% 1.36 -0.37 -
Tax 0.68 0.00 0 0.81 0.00 0 0.23 0.00 0 -23.14 0.00 -
PAT 2.22 6.21 -64.25% 2.17 1.54 40.91% 0.69 0.84 -17.86% 24.50 -0.37 -
PATM 10.50% 30.68% 10.08% 8.04% 3.48% 4.54% 120.47% -2.18%
EPS 0.21 0.60 -65.00% 0.21 0.15 40.00% 0.07 0.08 -12.50% 2.37 -0.04 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 82.79 78.11 63.45 43.78 37.33 Net Sales Growth 10.50% 23.10% 44.93% 17.28% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 Gross Profit 82.79 78.11 63.45 43.78 37.33 GP Margin 100.00% 100% 100% 100% 100% Total Expenditure 78.18 75.67 65.07 60.85 90.82 Power & Fuel Cost - 0.00 0.00 0.06 0.30 % Of Sales - 0% 0% 0.14% 0.80% Employee Cost - 66.98 58.57 53.81 51.28 % Of Sales - 85.75% 92.31% 122.91% 137.37% Manufacturing Exp. - 0.27 0.16 0.16 0.54 % Of Sales - 0.35% 0.25% 0.37% 1.45% General & Admin Exp. - 4.31 2.76 4.04 6.96 % Of Sales - 5.52% 4.35% 9.23% 18.64% Selling & Distn. Exp. - 0.25 0.03 0.00 0.00 % Of Sales - 0.32% 0.05% 0% 0% Miscellaneous Exp. - 0.78 0.52 0.22 31.54 % Of Sales - 1.00% 0.82% 0.50% 84.49% EBITDA 4.62 2.44 -1.62 -17.07 -53.49 EBITDA Margin 5.58% 3.12% -2.55% -38.99% -143.29% Other Income 3.75 3.51 1.72 12.20 0.23 Interest 0.00 0.30 0.31 0.23 0.21 Depreciation 0.19 0.19 0.15 0.25 0.56 PBT 8.15 5.46 -0.36 -5.35 -54.03 Tax -21.42 -23.14 0.00 0.00 0.00 Tax Rate -262.82% -232.56% 0.00% 0.00% 0.00% PAT 29.58 33.09 -4.85 -5.35 -54.03 PAT before Minority Interest 29.58 33.09 -4.85 -5.35 -54.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 35.73% 42.36% -7.64% -12.22% -144.74% PAT Growth 259.85% - - - EPS 2.86 3.20 -0.47 -0.52 -5.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 59.69 20.64 22.22 -135.24 Share Capital 10.03 10.03 0.90 0.20 Total Reserves 19.18 -14.45 -0.47 -154.51 Non-Current Liabilities -19.91 3.53 2.88 172.36 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 2.90 3.42 2.79 3.19 Current Liabilities 34.56 29.85 23.36 15.26 Trade Payables 0.91 0.66 1.42 0.46 Other Current Liabilities 31.80 27.57 20.64 13.77 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 1.86 1.62 1.30 1.04 Total Liabilities 74.34 54.02 48.46 52.38 Net Block 0.36 0.27 0.27 0.57 Gross Block 2.66 2.92 3.10 3.57 Accumulated Depreciation 2.30 2.65 2.83 3.00 Non Current Assets 3.46 4.79 2.84 2.86 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.09 4.53 2.58 2.22 Other Non Current Assets 0.00 0.00 0.00 0.06 Current Assets 70.88 49.22 45.61 49.52 Current Investments 37.38 16.41 16.76 41.47 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 9.77 7.17 5.69 4.40 Cash & Bank 2.63 3.19 1.80 2.30 Other Current Assets 21.10 0.28 0.12 0.22 Short Term Loans & Adv. 20.78 22.18 21.25 1.14 Net Current Assets 36.32 19.37 22.26 34.26 Total Assets 74.34 54.01 48.45 52.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 15.16 0.56 -6.06 -15.39 PBT 9.95 -4.85 -5.35 -54.03 Adjustment 3.08 2.28 -9.22 34.25 Changes in Working Capital 0.42 5.09 8.75 4.19 Cash after chg. in Working capital 13.45 2.52 -5.82 -15.59 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 1.71 -1.96 -0.24 0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -15.77 0.84 5.46 -5.81 Net Fixed Assets 0.26 0.18 0.47 Net Investments -20.97 0.35 24.71 Others 4.94 0.31 -19.72 Cash from Financing Activity 0.00 0.00 0.19 20.95 Net Cash Inflow / Outflow -0.61 1.40 -0.42 -0.26 Opening Cash & Equivalents 3.19 1.80 2.30 2.50 Closing Cash & Equivalent 2.63 3.19 1.80 2.30

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 2.91 -0.44 -0.06 -1394.33 ROA 51.56% -9.46% -10.61% -112.00% ROE 266.94% 0.00% 0.00% 0.00% ROCE 25.52% -21.15% 0.00% 0.00% Fixed Asset Turnover 27.98 21.08 13.12 10.47 Receivable days 39.58 36.98 42.04 42.32 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 3.13 Cash Conversion Cycle 39.58 36.98 42.04 39.19 Total Debt/Equity 0.00 0.00 0.00 0.00 Interest Cover 33.99 -14.42 -21.97 -260.78

Top Investors:

franklin india smaller companies fund

florida retirement system - timessquare capital management, llc

mukul mahavir agrawal

kotak pioneer fund

prashant chandra

Annual Reports:

News Update:

Tracxn Technologies - Quarterly Results
31st Jan 2024, 15:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback