PBT
-1.88
6.62
8.68
9.95
-4.85
-5.35
-54.03
Adjustment
-2.88
-1.10
0.90
3.08
2.28
-9.22
34.25
Changes in Working Capital
-0.63
10.26
4.33
0.42
5.09
8.75
4.19
Cash after chg. in Working capital
-5.39
15.78
13.92
13.45
2.52
-5.82
-15.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.09
-1.21
-2.67
1.71
-1.96
-0.24
0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00