Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

Travel Services

Rating :
59/99

BSE: 532410 | NSE: Not Listed

26.65
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  27.25
  •  27.58
  •  26.36
  •  26.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1016
  •  27358
  •  27.58
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85.32
  • 10.17
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.33
  • 2.25%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.83%
  • 8.31%
  • 15.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.63
  • -17.49
  • -25.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 51.85
  • 31.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.86
  • -3.68
  • 419.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.91
  • 11.92
  • 14.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.54
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.15
  • 47.69
  • 13.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
195.99
252.28
-22.31%
211.36
291.79
-27.56%
249.22
485.15
-48.63%
229.25
401.03
-42.83%
Expenses
191.12
250.97
-23.85%
209.54
292.86
-28.45%
247.47
484.98
-48.97%
228.04
400.09
-43.00%
EBITDA
4.87
1.31
271.76%
1.82
-1.06
-
1.75
0.17
929.41%
1.21
0.93
30.11%
EBIDTM
2.49%
0.52%
0.86%
-0.36%
0.70%
0.03%
0.53%
0.23%
Other Income
1.25
1.50
-16.67%
1.26
1.07
17.76%
1.25
1.27
-1.57%
1.10
1.11
-0.90%
Interest
0.32
0.52
-38.46%
0.37
0.58
-36.21%
0.53
0.78
-32.05%
0.56
0.62
-9.68%
Depreciation
0.32
0.38
-15.79%
0.37
0.42
-11.90%
0.36
0.42
-14.29%
0.37
0.41
-9.76%
PBT
5.49
1.91
187.43%
2.34
-1.00
-
2.10
0.24
775.00%
1.38
1.03
33.98%
Tax
1.58
0.23
586.96%
0.59
0.56
5.36%
0.39
0.58
-32.76%
0.36
0.18
100.00%
PAT
3.91
1.68
132.74%
1.75
-1.56
-
1.71
-0.34
-
1.02
0.85
20.00%
PATM
2.00%
0.67%
0.83%
-0.53%
0.69%
-0.07%
0.44%
0.21%
EPS
1.22
0.53
130.19%
0.55
-0.49
-
0.54
-0.11
-
0.32
3.26
-90.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
885.82
1,430.25
2,142.63
2,885.86
2,316.15
917.36
2,367.65
1,475.50
820.94
753.72
Net Sales Growth
-
-38.07%
-33.25%
-25.75%
24.60%
152.48%
-61.25%
60.46%
79.73%
8.92%
 
Cost Of Goods Sold
-
818.86
1,368.89
2,082.70
2,829.68
2,271.05
893.27
2,330.08
1,450.42
777.39
702.64
Gross Profit
-
66.96
61.37
59.93
56.18
45.10
24.09
37.57
25.09
43.55
51.08
GP Margin
-
7.56%
4.29%
2.80%
1.95%
1.95%
2.63%
1.59%
1.70%
5.30%
6.78%
Total Expenditure
-
875.96
1,428.29
2,140.16
2,882.62
2,317.51
921.10
2,372.25
1,484.33
824.32
745.11
Power & Fuel Cost
-
0.34
0.37
0.34
0.31
0.25
0.22
0.43
0.41
0.44
0.46
% Of Sales
-
0.04%
0.03%
0.02%
0.01%
0.01%
0.02%
0.02%
0.03%
0.05%
0.06%
Employee Cost
-
21.78
21.09
17.69
14.48
10.78
7.97
15.11
13.64
16.90
13.57
% Of Sales
-
2.46%
1.47%
0.83%
0.50%
0.47%
0.87%
0.64%
0.92%
2.06%
1.80%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.01
0.05
0.04
0.02
0.42
0.07
% Of Sales
-
0%
0%
0%
0%
0.00%
0.01%
0.00%
0.00%
0.05%
0.01%
General & Admin Exp.
-
11.79
11.42
9.70
9.87
5.19
4.09
6.29
7.58
9.95
11.09
% Of Sales
-
1.33%
0.80%
0.45%
0.34%
0.22%
0.45%
0.27%
0.51%
1.21%
1.47%
Selling & Distn. Exp.
-
19.93
22.70
27.44
25.98
25.60
14.56
17.31
7.91
17.23
16.99
% Of Sales
-
2.25%
1.59%
1.28%
0.90%
1.11%
1.59%
0.73%
0.54%
2.10%
2.25%
Miscellaneous Exp.
-
3.25
3.82
2.29
2.30
4.63
0.94
2.98
4.34
1.99
16.99
% Of Sales
-
0.37%
0.27%
0.11%
0.08%
0.20%
0.10%
0.13%
0.29%
0.24%
0.04%
EBITDA
-
9.86
1.96
2.47
3.24
-1.36
-3.74
-4.60
-8.83
-3.38
8.61
EBITDA Margin
-
1.11%
0.14%
0.12%
0.11%
-0.06%
-0.41%
-0.19%
-0.60%
-0.41%
1.14%
Other Income
-
4.86
4.97
2.13
3.88
2.44
4.88
1.32
2.25
44.22
3.03
Interest
-
1.99
3.14
3.57
3.19
4.44
5.48
6.15
4.73
5.02
5.72
Depreciation
-
1.42
1.63
1.66
1.62
2.19
2.44
2.88
1.42
1.48
1.54
PBT
-
11.31
2.18
-0.63
2.30
-5.55
-6.77
-12.31
-12.72
34.33
4.38
Tax
-
2.92
1.54
0.83
1.79
-0.30
-2.11
-2.44
-2.86
9.04
2.29
Tax Rate
-
25.82%
70.64%
-131.75%
77.83%
5.41%
31.17%
19.82%
22.48%
26.33%
52.28%
PAT
-
8.39
10.17
0.06
0.51
10.12
-4.66
-9.87
-9.86
25.30
2.10
PAT before Minority Interest
-
8.39
10.17
0.06
0.51
10.12
-4.66
-9.87
-9.86
25.30
2.10
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.95%
0.71%
0.00%
0.02%
0.44%
-0.51%
-0.42%
-0.67%
3.08%
0.28%
PAT Growth
-
-17.50%
16,850.00%
-88.24%
-94.96%
-
-
-
-
1,104.76%
 
EPS
-
2.62
3.18
0.02
0.16
3.16
-1.46
-3.08
-3.08
7.91
0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
73.07
65.67
57.17
57.03
56.40
44.93
49.22
60.51
71.21
48.31
Share Capital
6.39
6.39
6.37
6.37
6.36
6.36
6.36
6.36
5.09
5.09
Total Reserves
66.33
59.03
50.55
50.38
49.83
38.43
42.74
54.09
66.11
43.22
Non-Current Liabilities
0.87
-1.45
0.43
2.66
2.40
4.21
2.02
4.33
10.99
11.25
Secured Loans
0.73
1.07
2.34
3.90
6.06
5.86
0.07
0.87
1.89
1.67
Unsecured Loans
0.00
0.00
1.16
2.44
1.63
2.63
3.32
4.25
6.76
7.13
Long Term Provisions
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
100.03
92.09
74.63
71.37
64.79
65.53
58.72
50.25
59.27
51.71
Trade Payables
9.78
14.49
17.58
10.97
6.05
4.20
2.39
9.12
14.54
12.96
Other Current Liabilities
76.07
60.45
42.77
54.73
47.70
19.31
13.05
11.01
13.00
9.85
Short Term Borrowings
12.89
15.95
13.82
5.62
10.95
42.01
43.28
30.12
23.59
27.80
Short Term Provisions
1.30
1.20
0.46
0.05
0.09
0.00
0.00
0.00
8.14
1.10
Total Liabilities
173.97
156.31
132.23
131.06
123.59
114.67
109.96
115.09
141.47
111.27
Net Block
19.78
18.57
21.42
22.36
17.60
17.29
20.00
14.79
15.41
15.67
Gross Block
30.05
28.62
30.50
30.38
25.96
24.50
26.31
18.73
18.11
17.05
Accumulated Depreciation
10.27
10.05
9.08
8.02
8.36
7.21
6.31
3.94
2.71
1.39
Non Current Assets
47.15
45.63
49.84
51.60
54.95
62.55
62.08
60.68
67.98
55.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
2.83
2.79
3.08
2.76
2.77
Non Current Investment
14.83
13.95
13.00
14.77
15.68
40.34
37.67
40.42
46.42
32.30
Long Term Loans & Adv.
0.12
0.22
1.00
0.98
0.56
0.66
0.74
1.25
1.62
2.95
Other Non Current Assets
0.90
1.36
2.86
1.91
1.31
1.43
0.87
1.14
1.78
1.96
Current Assets
126.82
110.68
82.38
79.45
68.51
52.12
47.88
54.42
73.49
55.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.21
3.76
3.22
2.95
3.10
4.04
5.78
7.37
5.61
5.20
Sundry Debtors
14.34
12.96
19.40
20.69
13.06
13.07
12.96
18.33
25.06
23.58
Cash & Bank
62.57
58.83
34.18
33.86
30.47
16.98
10.34
6.03
12.38
10.28
Other Current Assets
47.70
1.41
1.78
1.33
21.88
18.04
18.79
22.69
30.44
16.58
Short Term Loans & Adv.
46.57
33.73
23.81
20.61
19.83
15.63
16.79
20.93
29.05
16.13
Net Current Assets
26.79
18.59
7.76
8.09
3.72
-13.41
-10.84
4.17
14.22
3.92
Total Assets
173.97
156.31
132.22
131.05
123.46
114.67
109.96
115.10
141.47
111.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
8.18
1.12
-9.85
-2.11
23.42
8.75
-3.96
-11.39
-6.03
12.14
PBT
11.31
11.72
0.89
2.30
9.82
-6.77
-12.32
-12.72
34.33
4.38
Adjustment
-1.49
-10.47
4.04
0.97
-10.88
2.99
8.51
6.83
-34.99
3.82
Changes in Working Capital
3.00
2.35
-12.45
-5.59
25.23
12.09
0.30
-3.11
1.03
5.67
Cash after chg. in Working capital
12.82
3.59
-7.51
-2.32
24.17
8.31
-3.51
-9.01
0.37
13.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.64
-2.47
-2.34
0.21
-0.75
0.44
-0.45
-2.38
-6.40
-1.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.84
3.07
-0.06
1.75
20.27
1.74
3.27
10.17
16.49
1.57
Net Fixed Assets
-1.41
-3.76
-0.08
-4.15
-1.71
1.47
-7.20
-0.94
-0.98
7.79
Net Investments
0.00
-0.09
0.40
-2.69
0.57
0.48
-1.95
4.53
-4.89
-1.19
Others
0.57
6.92
-0.38
8.59
21.41
-0.21
12.42
6.58
22.36
-5.03
Cash from Financing Activity
-8.38
-4.94
2.97
-10.93
-35.03
-3.94
4.39
-4.77
-8.40
-10.53
Net Cash Inflow / Outflow
-1.05
-0.74
-6.94
-11.29
8.65
6.55
3.70
-5.99
2.05
3.17
Opening Cash & Equivalents
5.43
6.18
13.12
24.41
15.76
9.21
5.50
11.49
9.44
6.26
Closing Cash & Equivalent
4.39
5.43
6.18
13.12
24.41
15.76
9.21
5.50
11.49
9.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
22.76
20.49
17.87
17.83
17.68
14.09
15.45
19.02
22.40
15.20
ROA
5.08%
7.05%
0.05%
0.40%
8.49%
-4.15%
-8.77%
-7.69%
20.02%
1.88%
ROE
12.15%
16.63%
0.11%
0.89%
20.04%
-9.93%
-18.01%
-14.98%
42.33%
4.55%
ROCE
15.40%
18.31%
6.03%
7.38%
16.27%
-1.31%
-6.20%
-7.69%
40.05%
11.53%
Fixed Asset Turnover
30.20
48.38
70.39
102.45
91.80
36.11
105.13
80.09
46.69
21.93
Receivable days
5.63
4.13
3.41
2.13
2.06
5.18
2.41
5.37
10.81
11.63
Inventory Days
1.23
0.89
0.53
0.38
0.56
1.95
1.01
1.61
2.40
2.92
Payable days
5.41
4.28
2.50
1.10
0.82
1.35
0.89
2.93
6.16
7.25
Cash Conversion Cycle
1.44
0.74
1.44
1.42
1.80
5.78
2.54
4.05
7.06
7.30
Total Debt/Equity
0.20
0.30
0.35
0.24
0.38
1.17
1.02
0.64
0.52
0.83
Interest Cover
6.69
4.73
1.25
1.72
3.21
-0.23
-1.00
-1.69
7.83
1.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.