PBT
8.90
3.57
1.09
2.12
0.54
-4.76
-7.25
-11.42
34.50
2.84
Adjustment
2.44
-3.14
-0.23
0.06
0.12
2.85
3.28
4.10
-36.66
3.42
Changes in Working Capital
2.47
2.27
-12.59
4.83
14.25
9.71
2.15
-1.62
1.46
3.59
Cash after chg. in Working capital
13.81
2.69
-11.73
7.01
14.90
7.80
-1.82
-8.93
-0.70
9.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.97
-2.14
-2.40
0.24
-0.33
-0.22
-0.66
-2.17
-6.47
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00