PBT
6.82
2.18
9.68
-14.09
0.88
0.11
7.09
-0.36
-2.47
-0.17
Adjustment
-7.94
-2.92
-10.14
13.26
-3.49
-1.79
-10.45
-1.01
0.47
-1.22
Changes in Working Capital
-1.15
2.96
-8.78
2.80
0.47
1.38
0.98
1.89
1.71
0.54
Cash after chg. in Working capital
-2.27
2.21
-9.24
1.98
-2.14
-0.31
-2.38
0.52
-0.30
-0.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.85
-0.98
0.00
0.00
0.00
-1.34
-0.16
-0.15
0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00