Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Chemicals

Rating :
50/99

BSE: 506687 | NSE: TRANSPEK

1651.00
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1640.10
  • 1699.95
  • 1625.55
  • 1677.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  430
  •  103.61
  •  1699.95
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 936.95
  • 13.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,015.02
  • 1.34%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.48%
  • 3.24%
  • 31.51%
  • FII
  • DII
  • Others
  • 1.85%
  • 0.00%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 10.65
  • 1.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.77
  • 15.28
  • -4.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.43
  • 19.89
  • -3.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.17
  • 18.04
  • 15.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 3.17
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 11.41
  • 9.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
216.18
154.69
39.75%
211.49
121.69
73.79%
142.71
96.50
47.89%
180.03
90.96
97.92%
Expenses
181.01
124.18
45.76%
181.74
103.67
75.31%
126.38
78.88
60.22%
148.76
76.83
93.62%
EBITDA
35.17
30.51
15.27%
29.75
18.03
65.00%
16.33
17.61
-7.27%
31.26
14.13
121.23%
EBIDTM
16.27%
19.72%
14.07%
14.81%
11.44%
18.25%
17.37%
15.54%
Other Income
4.42
3.75
17.87%
4.26
10.28
-58.56%
3.82
4.69
-18.55%
10.53
4.72
123.09%
Interest
4.78
2.68
78.36%
3.76
2.36
59.32%
2.70
2.19
23.29%
2.80
2.74
2.19%
Depreciation
8.13
7.22
12.60%
8.11
7.28
11.40%
7.72
7.77
-0.64%
7.50
7.06
6.23%
PBT
26.68
24.37
9.48%
22.14
18.66
18.65%
9.72
12.34
-21.23%
31.49
9.06
247.57%
Tax
6.70
6.77
-1.03%
5.74
5.14
11.67%
-1.58
1.39
-
8.51
1.04
718.27%
PAT
19.98
17.60
13.52%
16.40
13.52
21.30%
11.30
10.95
3.20%
22.98
8.02
186.53%
PATM
9.24%
11.38%
7.75%
11.11%
7.92%
11.35%
12.76%
8.82%
EPS
35.78
31.51
13.55%
29.36
24.21
21.27%
20.24
19.61
3.21%
41.13
14.36
186.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
750.41
599.11
339.40
565.64
594.57
361.14
316.58
283.70
289.60
269.22
242.11
Net Sales Growth
61.78%
76.52%
-40.00%
-4.87%
64.64%
14.08%
11.59%
-2.04%
7.57%
11.20%
 
Cost Of Goods Sold
410.15
314.69
162.58
260.33
301.01
192.19
148.61
124.31
146.84
139.89
117.33
Gross Profit
340.26
284.42
176.82
305.31
293.56
168.95
167.97
159.39
142.76
129.33
124.78
GP Margin
45.34%
47.47%
52.10%
53.98%
49.37%
46.78%
53.06%
56.18%
49.30%
48.04%
51.54%
Total Expenditure
637.89
503.23
292.21
447.76
477.96
314.05
263.87
236.96
251.46
242.03
215.73
Power & Fuel Cost
-
37.42
23.64
38.51
37.64
21.80
17.24
18.34
17.81
18.77
19.69
% Of Sales
-
6.25%
6.97%
6.81%
6.33%
6.04%
5.45%
6.46%
6.15%
6.97%
8.13%
Employee Cost
-
51.51
44.87
49.42
45.22
37.68
35.02
32.05
30.94
27.32
25.23
% Of Sales
-
8.60%
13.22%
8.74%
7.61%
10.43%
11.06%
11.30%
10.68%
10.15%
10.42%
Manufacturing Exp.
-
27.70
22.00
28.99
21.01
15.91
17.24
16.82
15.50
15.82
15.62
% Of Sales
-
4.62%
6.48%
5.13%
3.53%
4.41%
5.45%
5.93%
5.35%
5.88%
6.45%
General & Admin Exp.
-
10.01
8.33
9.63
17.17
10.20
8.63
8.41
8.35
8.15
7.70
% Of Sales
-
1.67%
2.45%
1.70%
2.89%
2.82%
2.73%
2.96%
2.88%
3.03%
3.18%
Selling & Distn. Exp.
-
46.69
21.17
48.62
44.55
28.37
24.08
22.52
21.59
17.46
17.05
% Of Sales
-
7.79%
6.24%
8.60%
7.49%
7.86%
7.61%
7.94%
7.46%
6.49%
7.04%
Miscellaneous Exp.
-
15.21
9.63
12.26
11.38
7.90
13.04
14.51
10.44
14.62
17.05
% Of Sales
-
2.54%
2.84%
2.17%
1.91%
2.19%
4.12%
5.11%
3.60%
5.43%
5.41%
EBITDA
112.51
95.88
47.19
117.88
116.61
47.09
52.71
46.74
38.14
27.19
26.38
EBITDA Margin
14.99%
16.00%
13.90%
20.84%
19.61%
13.04%
16.65%
16.48%
13.17%
10.10%
10.90%
Other Income
23.03
28.62
17.26
17.39
17.80
9.75
7.43
3.87
5.71
7.78
3.88
Interest
14.04
10.54
10.41
15.85
18.96
11.90
9.10
10.64
13.02
13.77
13.77
Depreciation
31.46
29.73
28.51
25.90
14.14
9.92
8.63
8.30
9.40
8.99
8.38
PBT
90.03
84.24
25.54
93.52
101.31
35.02
42.40
31.67
21.42
12.21
8.11
Tax
19.37
18.84
2.23
20.58
35.57
8.62
12.43
10.40
4.70
4.68
0.76
Tax Rate
21.52%
22.36%
8.73%
22.01%
35.11%
24.61%
29.32%
32.84%
17.62%
38.33%
9.37%
PAT
70.66
65.40
23.31
72.94
65.74
26.40
29.98
21.28
21.97
7.53
7.35
PAT before Minority Interest
70.66
65.40
23.31
72.94
65.74
26.40
29.98
21.28
21.97
7.53
7.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.42%
10.92%
6.87%
12.90%
11.06%
7.31%
9.47%
7.50%
7.59%
2.80%
3.04%
PAT Growth
41.07%
180.57%
-68.04%
10.95%
149.02%
-11.94%
40.88%
-3.14%
191.77%
2.45%
 
EPS
126.18
116.79
41.63
130.25
117.39
47.14
53.54
38.00
39.23
13.45
13.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
484.30
379.81
338.45
311.40
246.94
205.62
90.74
74.77
56.32
50.51
Share Capital
5.59
5.59
5.59
5.59
5.59
5.59
5.87
5.87
5.87
5.87
Total Reserves
478.71
374.22
332.86
305.82
241.35
200.04
84.87
68.90
50.45
44.63
Non-Current Liabilities
114.05
112.98
114.32
133.06
136.08
71.45
44.06
47.57
31.77
44.51
Secured Loans
6.96
22.44
25.66
40.07
59.32
12.08
9.11
13.89
3.12
13.81
Unsecured Loans
27.82
21.84
18.95
28.71
26.12
12.89
16.89
15.77
12.97
19.49
Long Term Provisions
3.26
3.12
3.59
3.31
3.11
2.90
2.66
2.21
1.94
2.04
Current Liabilities
165.76
106.44
135.95
154.21
183.41
109.36
74.44
106.38
156.31
124.44
Trade Payables
56.41
36.15
52.18
59.25
54.47
33.87
20.38
45.72
55.82
39.55
Other Current Liabilities
39.07
42.81
51.22
38.11
31.83
26.58
15.89
12.65
38.58
29.46
Short Term Borrowings
70.14
27.02
32.27
51.42
94.70
44.87
30.44
41.92
58.16
51.64
Short Term Provisions
0.16
0.46
0.29
5.43
2.41
4.04
7.72
6.09
3.75
3.80
Total Liabilities
764.11
599.23
588.72
598.67
566.43
386.43
209.24
228.72
244.40
219.46
Net Block
294.57
287.08
286.67
236.45
178.61
117.14
93.91
92.33
106.27
112.55
Gross Block
403.89
370.31
343.00
268.48
197.16
125.77
179.98
172.73
188.97
187.08
Accumulated Depreciation
109.33
83.22
56.33
32.03
18.55
8.63
86.06
80.40
82.69
74.53
Non Current Assets
520.05
445.51
430.14
425.93
389.24
267.01
113.80
110.87
126.66
126.86
Capital Work in Progress
16.07
13.93
18.63
32.78
56.37
13.03
10.07
4.75
4.98
1.66
Non Current Investment
195.87
142.05
117.88
148.98
143.54
130.78
5.28
5.28
4.44
4.44
Long Term Loans & Adv.
13.54
1.07
5.46
6.24
7.94
3.52
3.92
7.02
10.96
6.10
Other Non Current Assets
0.00
1.39
1.50
1.48
2.78
2.55
0.62
1.49
0.00
2.11
Current Assets
244.06
153.72
158.58
172.73
177.19
119.42
95.44
117.85
117.74
92.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
66.15
36.72
49.67
56.10
45.97
37.09
37.77
27.36
34.04
29.01
Sundry Debtors
99.18
76.12
89.75
93.46
93.45
67.23
46.11
81.73
73.88
55.03
Cash & Bank
51.00
22.20
1.12
0.76
1.64
1.33
3.72
2.44
3.87
3.35
Other Current Assets
27.73
5.49
3.89
1.63
36.12
13.78
7.84
6.32
5.95
5.21
Short Term Loans & Adv.
20.66
13.19
14.15
20.78
36.06
10.88
4.34
4.37
3.55
3.24
Net Current Assets
78.30
47.27
22.63
18.53
-6.22
10.06
21.00
11.47
-38.57
-31.84
Total Assets
764.11
599.23
588.72
598.66
566.43
386.43
209.24
228.72
244.40
219.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
47.13
34.52
110.59
127.52
7.37
47.01
43.87
18.88
25.76
20.02
PBT
84.24
25.54
93.52
101.31
35.02
42.40
31.67
26.67
12.21
8.11
Adjustment
35.22
33.58
39.28
29.95
18.80
12.55
19.22
12.90
24.13
19.46
Changes in Working Capital
-49.60
-20.85
2.00
15.96
-36.10
1.84
-1.10
-19.65
-7.68
-7.50
Cash after chg. in Working capital
69.87
38.27
134.80
147.21
17.72
56.79
49.79
19.92
28.66
20.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.74
-3.76
-24.21
-19.69
-10.35
-9.78
-5.92
-1.04
-2.91
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-70.22
-16.76
-33.17
-44.87
-103.43
-30.93
-16.11
14.14
-8.61
-5.47
Net Fixed Assets
-35.72
-22.61
-60.37
-47.73
-114.73
51.25
-12.57
-6.62
-7.79
-8.47
Net Investments
-53.82
-24.17
31.10
-5.45
-12.76
-125.50
0.00
4.17
4.50
-3.34
Others
19.32
30.02
-3.90
8.31
24.06
43.32
-3.54
16.59
-5.32
6.34
Cash from Financing Activity
9.21
-2.70
-77.24
-83.06
96.27
-17.48
-26.86
-33.38
-17.39
-13.87
Net Cash Inflow / Outflow
-13.88
15.06
0.19
-0.40
0.22
-1.40
0.90
-0.35
-0.24
0.68
Opening Cash & Equivalents
15.48
0.42
0.23
0.66
0.44
1.84
1.39
1.74
1.99
1.30
Closing Cash & Equivalent
1.60
15.48
0.42
0.26
0.66
0.44
2.29
1.39
1.74
1.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
867.04
679.98
605.92
557.51
442.09
368.13
154.54
127.33
95.92
86.01
ROA
9.59%
3.92%
12.29%
11.28%
5.54%
10.06%
9.72%
9.29%
3.25%
3.40%
ROE
15.14%
6.49%
22.45%
23.55%
11.67%
20.23%
25.71%
33.52%
14.10%
15.36%
ROCE
17.43%
7.81%
24.27%
26.57%
12.62%
22.98%
27.58%
25.63%
16.63%
14.32%
Fixed Asset Turnover
1.55
0.95
1.85
2.55
2.25
2.14
1.67
1.68
1.49
1.38
Receivable days
53.36
89.16
59.07
57.37
80.65
63.12
79.21
93.49
84.04
72.96
Inventory Days
31.31
46.44
34.10
31.33
41.69
41.68
40.35
36.89
41.11
45.32
Payable days
53.67
99.15
45.14
44.47
52.17
39.69
50.89
76.97
74.50
71.90
Cash Conversion Cycle
30.99
36.45
48.04
44.23
70.18
65.11
68.67
53.41
50.65
46.38
Total Debt/Equity
0.27
0.25
0.32
0.46
0.82
0.43
0.70
1.04
1.80
2.07
Interest Cover
8.99
3.45
6.90
6.34
3.94
5.66
3.98
3.05
1.89
1.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.