Nifty
Sensex
:
:
24399.80
80055.57
-13.70 (-0.06%)
-93.31 (-0.12%)

Chemicals

Rating :
44/99

BSE: 506687 | NSE: TRANSPEK

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 962.00
  • 24.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 975.57
  • 0.81%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.47%
  • 4.15%
  • 31.44%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 6.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.88
  • 6.82
  • 34.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.40
  • 4.77
  • 25.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.20
  • 4.89
  • 53.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 14.38
  • 15.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.04
  • 2.19
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 8.82
  • 9.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
148.21
202.76
-26.90%
148.32
196.47
-24.51%
120.94
216.18
-44.06%
162.16
211.49
-23.32%
Expenses
129.44
162.62
-20.40%
120.64
154.28
-21.80%
107.58
181.01
-40.57%
139.66
181.74
-23.15%
EBITDA
18.77
40.14
-53.24%
27.68
42.18
-34.38%
13.36
35.16
-62.00%
22.51
29.75
-24.34%
EBIDTM
12.66%
19.80%
18.66%
21.47%
-4.88%
-4.88%
13.88%
14.07%
Other Income
4.79
5.29
-9.45%
4.63
3.84
20.57%
4.06
4.42
-8.14%
11.67
4.26
173.94%
Interest
3.49
5.79
-39.72%
3.69
4.90
-24.69%
3.04
4.78
-36.40%
4.15
3.76
10.37%
Depreciation
11.33
8.49
33.45%
8.66
8.29
4.46%
8.83
8.13
8.61%
8.78
8.11
8.26%
PBT
8.74
31.15
-71.94%
19.96
32.83
-39.20%
5.56
26.68
-79.16%
21.25
22.14
-4.02%
Tax
3.10
8.78
-64.69%
5.88
8.11
-27.50%
2.57
6.70
-61.64%
5.40
5.74
-5.92%
PAT
5.64
22.37
-74.79%
14.08
24.72
-43.04%
2.99
19.98
-85.04%
15.85
16.40
-3.35%
PATM
3.80%
11.03%
9.49%
12.58%
-10.84%
-10.84%
9.77%
7.75%
EPS
10.09
40.05
-74.81%
25.20
44.25
-43.05%
-0.96
-0.96
-
28.37
29.36
-3.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
579.63
826.90
599.11
339.40
565.64
594.57
361.14
316.58
283.70
289.60
269.22
Net Sales Growth
-29.90%
38.02%
76.52%
-40.00%
-4.87%
64.64%
14.08%
11.59%
-2.04%
7.57%
 
Cost Of Goods Sold
1,226.64
437.99
314.69
162.58
260.33
301.01
192.19
148.61
124.31
146.84
139.89
Gross Profit
-647.01
388.90
284.42
176.82
305.31
293.56
168.95
167.97
159.39
142.76
129.33
GP Margin
-111.62%
47.03%
47.47%
52.10%
53.98%
49.37%
46.78%
53.06%
56.18%
49.30%
48.04%
Total Expenditure
497.32
679.71
503.23
292.21
447.76
477.96
314.05
263.87
236.96
251.46
242.03
Power & Fuel Cost
-
39.87
37.42
23.64
38.51
37.64
21.80
17.24
18.34
17.81
18.77
% Of Sales
-
4.82%
6.25%
6.97%
6.81%
6.33%
6.04%
5.45%
6.46%
6.15%
6.97%
Employee Cost
-
60.30
51.51
44.87
49.42
45.22
37.68
35.02
32.05
30.94
27.32
% Of Sales
-
7.29%
8.60%
13.22%
8.74%
7.61%
10.43%
11.06%
11.30%
10.68%
10.15%
Manufacturing Exp.
-
35.70
27.70
22.00
28.99
21.01
15.91
17.24
16.82
15.50
15.82
% Of Sales
-
4.32%
4.62%
6.48%
5.13%
3.53%
4.41%
5.45%
5.93%
5.35%
5.88%
General & Admin Exp.
-
12.45
10.01
8.33
9.63
17.17
10.20
8.63
8.41
8.35
8.15
% Of Sales
-
1.51%
1.67%
2.45%
1.70%
2.89%
2.82%
2.73%
2.96%
2.88%
3.03%
Selling & Distn. Exp.
-
72.37
46.69
21.17
48.62
44.55
28.37
24.08
22.52
21.59
17.46
% Of Sales
-
8.75%
7.79%
6.24%
8.60%
7.49%
7.86%
7.61%
7.94%
7.46%
6.49%
Miscellaneous Exp.
-
21.02
15.21
9.63
12.26
11.38
7.90
13.04
14.51
10.44
17.46
% Of Sales
-
2.54%
2.54%
2.84%
2.17%
1.91%
2.19%
4.12%
5.11%
3.60%
5.43%
EBITDA
82.32
147.19
95.88
47.19
117.88
116.61
47.09
52.71
46.74
38.14
27.19
EBITDA Margin
14.20%
17.80%
16.00%
13.90%
20.84%
19.61%
13.04%
16.65%
16.48%
13.17%
10.10%
Other Income
25.15
17.86
28.62
17.26
17.39
17.80
9.75
7.43
3.87
5.71
7.78
Interest
14.37
19.23
10.54
10.41
15.85
18.96
11.90
9.10
10.64
13.02
13.77
Depreciation
37.60
33.02
29.73
28.51
25.90
14.14
9.92
8.63
8.30
9.40
8.99
PBT
55.51
112.80
84.24
25.54
93.52
101.31
35.02
42.40
31.67
21.42
12.21
Tax
16.95
29.32
18.84
2.23
20.58
35.57
8.62
12.43
10.40
4.70
4.68
Tax Rate
30.54%
25.99%
22.36%
8.73%
22.01%
35.11%
24.61%
29.32%
32.84%
17.62%
38.33%
PAT
38.56
83.48
65.40
23.31
72.94
65.74
26.40
29.98
21.28
21.97
7.53
PAT before Minority Interest
38.29
83.48
65.40
23.31
72.94
65.74
26.40
29.98
21.28
21.97
7.53
Minority Interest
-0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.65%
10.10%
10.92%
6.87%
12.90%
11.06%
7.31%
9.47%
7.50%
7.59%
2.80%
PAT Growth
-53.80%
27.65%
180.57%
-68.04%
10.95%
149.02%
-11.94%
40.88%
-3.14%
191.77%
 
EPS
68.86
149.07
116.79
41.63
130.25
117.39
47.14
53.54
38.00
39.23
13.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
586.64
484.30
379.81
338.45
311.40
246.94
205.62
90.74
74.77
56.32
Share Capital
5.59
5.59
5.59
5.59
5.59
5.59
5.59
5.87
5.87
5.87
Total Reserves
581.05
478.71
374.22
332.86
305.82
241.35
200.04
84.87
68.90
50.45
Non-Current Liabilities
164.61
114.05
112.98
114.32
133.06
136.08
71.45
44.06
47.57
31.77
Secured Loans
4.60
6.96
22.44
25.66
40.07
59.32
12.08
9.11
13.89
3.12
Unsecured Loans
22.99
27.82
21.84
18.95
28.71
26.12
12.89
16.89
15.77
12.97
Long Term Provisions
3.26
3.26
3.12
3.59
3.31
3.11
2.90
2.66
2.21
1.94
Current Liabilities
135.63
165.76
106.44
135.95
154.21
183.41
109.36
74.44
106.38
156.31
Trade Payables
54.31
56.41
36.15
52.18
59.25
54.47
33.87
20.38
45.72
55.82
Other Current Liabilities
46.11
39.07
42.81
51.22
38.11
31.83
26.58
15.89
12.65
38.58
Short Term Borrowings
34.95
70.14
27.02
32.27
51.42
94.70
44.87
30.44
41.92
58.16
Short Term Provisions
0.26
0.16
0.46
0.29
5.43
2.41
4.04
7.72
6.09
3.75
Total Liabilities
886.88
764.11
599.23
588.72
598.67
566.43
386.43
209.24
228.72
244.40
Net Block
365.26
294.57
287.08
286.67
236.45
178.61
117.14
93.91
92.33
106.27
Gross Block
464.78
379.76
370.31
343.00
268.48
197.16
125.77
179.98
172.73
188.97
Accumulated Depreciation
99.52
85.19
83.22
56.33
32.03
18.55
8.63
86.06
80.40
82.69
Non Current Assets
652.45
520.05
445.51
430.14
425.93
389.24
267.01
113.80
110.87
126.66
Capital Work in Progress
24.15
16.07
13.93
18.63
32.78
56.37
13.03
10.07
4.75
4.98
Non Current Investment
237.62
195.87
142.05
117.88
148.98
143.54
130.78
5.28
5.28
4.44
Long Term Loans & Adv.
13.06
13.54
1.07
5.46
6.24
7.94
3.52
3.92
7.02
10.96
Other Non Current Assets
12.36
0.00
1.39
1.50
1.48
2.78
2.55
0.62
1.49
0.00
Current Assets
234.42
244.06
153.72
158.58
172.73
177.19
119.42
95.44
117.85
117.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
65.23
66.15
36.72
49.67
56.10
45.97
37.09
37.77
27.36
34.04
Sundry Debtors
118.18
99.18
76.12
89.75
93.46
93.45
67.23
46.11
81.73
73.88
Cash & Bank
25.48
51.00
22.20
1.12
0.76
1.64
1.33
3.72
2.44
3.87
Other Current Assets
25.53
7.07
5.49
3.89
22.41
36.12
13.78
7.84
6.32
5.95
Short Term Loans & Adv.
19.85
20.66
13.19
14.15
20.78
36.06
10.88
4.34
4.37
3.55
Net Current Assets
98.79
78.30
47.27
22.63
18.53
-6.22
10.06
21.00
11.47
-38.57
Total Assets
886.87
764.11
599.23
588.72
598.66
566.43
386.43
209.24
228.72
244.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
110.83
47.10
34.52
110.59
127.52
7.37
47.01
43.87
18.88
25.76
PBT
112.80
84.24
25.54
93.52
101.31
35.02
42.40
31.67
26.67
12.21
Adjustment
55.87
35.22
33.58
39.28
29.95
18.80
12.55
19.22
12.90
24.13
Changes in Working Capital
-22.10
-49.62
-20.85
2.00
15.96
-36.10
1.84
-1.10
-19.65
-7.68
Cash after chg. in Working capital
146.56
69.84
38.27
134.80
147.21
17.72
56.79
49.79
19.92
28.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.73
-22.74
-3.76
-24.21
-19.69
-10.35
-9.78
-5.92
-1.04
-2.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.02
-70.11
-16.76
-33.17
-44.87
-103.43
-30.93
-16.11
14.14
-8.61
Net Fixed Assets
-93.10
-11.59
-22.61
-60.37
-47.73
-114.73
51.25
-12.57
-6.62
-7.79
Net Investments
-41.75
-53.82
-24.17
31.10
-5.45
-12.76
-125.50
0.00
4.17
4.50
Others
121.83
-4.70
30.02
-3.90
8.31
24.06
43.32
-3.54
16.59
-5.32
Cash from Financing Activity
-93.91
9.22
-2.70
-77.24
-83.06
96.27
-17.48
-26.86
-33.38
-17.39
Net Cash Inflow / Outflow
3.90
-13.79
15.06
0.19
-0.40
0.22
-1.40
0.90
-0.35
-0.24
Opening Cash & Equivalents
1.60
15.39
0.42
0.23
0.66
0.44
1.84
1.39
1.74
1.99
Closing Cash & Equivalent
5.50
1.60
15.48
0.42
0.26
0.66
0.44
2.29
1.39
1.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1050.26
867.04
679.98
605.92
557.51
442.09
368.13
154.54
127.33
95.92
ROA
10.11%
9.59%
3.92%
12.29%
11.28%
5.54%
10.06%
9.72%
9.29%
3.25%
ROE
15.59%
15.14%
6.49%
22.45%
23.55%
11.67%
20.23%
25.71%
33.52%
14.10%
ROCE
20.66%
17.43%
7.81%
24.27%
26.57%
12.62%
22.98%
27.58%
25.63%
16.63%
Fixed Asset Turnover
1.96
1.60
0.95
1.85
2.55
2.25
2.14
1.67
1.68
1.49
Receivable days
47.88
53.36
89.16
59.07
57.37
80.65
63.12
79.21
93.49
84.04
Inventory Days
28.94
31.31
46.44
34.10
31.33
41.69
41.68
40.35
36.89
41.11
Payable days
46.13
53.67
99.15
45.14
44.47
52.17
39.69
50.89
76.97
74.50
Cash Conversion Cycle
30.70
30.99
36.45
48.04
44.23
70.18
65.11
68.67
53.41
50.65
Total Debt/Equity
0.13
0.27
0.25
0.32
0.46
0.82
0.43
0.70
1.04
1.80
Interest Cover
6.87
8.99
3.45
6.90
6.34
3.94
5.66
3.98
3.05
1.89

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.