Nifty
Sensex
:
:
11559.60
39052.41
43.50 (0.38%)
72.56 (0.19%)

Chemicals

Rating :
79/99

BSE: 506687 | NSE: TRANSPEK

1821.45
17-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1830.00
  •  1881.25
  •  1757.30
  •  1804.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1658
  •  535.02
  •  2032.00
  •  1077.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,017.38
  • 13.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,160.61
  • 1.10%
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.86%
  • 4.66%
  • 29.77%
  • FII
  • DII
  • Others
  • 2.05%
  • 2.37%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 15.47
  • 23.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.13
  • 25.05
  • 17.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.61
  • 24.51
  • 29.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 13.62
  • 23.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 3.72
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 10.04
  • 11.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
74.65
112.63
-33.72%
161.82
166.37
-2.73%
165.85
167.29
-0.86%
125.34
143.23
-12.49%
Expenses
65.76
104.05
-36.80%
122.06
116.86
4.45%
121.69
139.22
-12.59%
99.96
121.03
-17.41%
EBITDA
8.89
8.58
3.61%
39.76
49.51
-19.69%
44.16
28.07
57.32%
25.38
22.20
14.32%
EBIDTM
11.91%
7.62%
24.57%
29.76%
26.63%
16.78%
20.25%
15.50%
Other Income
4.94
5.71
-13.49%
4.04
4.66
-13.30%
4.49
3.68
22.01%
3.15
2.91
8.25%
Interest
2.89
3.97
-27.20%
3.96
3.73
6.17%
4.67
5.41
-13.68%
3.25
4.69
-30.70%
Depreciation
6.76
6.07
11.37%
7.10
3.78
87.83%
6.32
3.67
72.21%
6.41
3.45
85.80%
PBT
4.18
4.25
-1.65%
32.74
46.66
-29.83%
37.66
22.67
66.12%
18.87
16.97
11.20%
Tax
0.41
0.90
-54.44%
8.52
16.54
-48.49%
7.74
8.25
-6.18%
3.42
6.04
-43.38%
PAT
3.77
3.35
12.54%
24.22
30.12
-19.59%
29.92
14.42
107.49%
15.45
10.93
41.35%
PATM
5.05%
2.97%
14.97%
18.10%
18.04%
8.62%
12.33%
7.63%
EPS
6.73
5.98
12.54%
43.25
53.79
-19.59%
53.43
25.75
107.50%
27.59
19.52
41.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
527.66
594.57
361.14
316.58
283.70
289.60
269.22
242.11
183.85
199.11
113.41
Net Sales Growth
-10.49%
64.64%
14.08%
11.59%
-2.04%
7.57%
11.20%
31.69%
-7.66%
75.57%
 
Cost Of Goods Sold
229.59
301.01
192.19
148.61
124.31
146.84
139.89
117.33
100.37
85.63
39.92
Gross Profit
298.07
293.56
168.95
167.97
159.39
142.76
129.33
124.78
83.47
113.48
73.49
GP Margin
56.49%
49.37%
46.78%
53.06%
56.18%
49.30%
48.04%
51.54%
45.40%
56.99%
64.80%
Total Expenditure
409.47
477.96
314.05
263.87
236.96
251.46
242.03
215.73
184.12
169.41
97.62
Power & Fuel Cost
-
37.64
21.80
17.24
18.34
17.81
18.77
19.69
13.92
16.12
11.21
% Of Sales
-
6.33%
6.04%
5.45%
6.46%
6.15%
6.97%
8.13%
7.57%
8.10%
9.88%
Employee Cost
-
45.22
37.68
35.02
32.05
30.94
27.32
25.23
21.63
22.20
13.16
% Of Sales
-
7.61%
10.43%
11.06%
11.30%
10.68%
10.15%
10.42%
11.77%
11.15%
11.60%
Manufacturing Exp.
-
21.01
15.91
17.24
16.82
15.50
15.82
15.62
12.79
14.17
10.11
% Of Sales
-
3.53%
4.41%
5.45%
5.93%
5.35%
5.88%
6.45%
6.96%
7.12%
8.91%
General & Admin Exp.
-
17.17
10.20
8.63
8.41
8.35
8.15
7.70
7.51
7.80
8.39
% Of Sales
-
2.89%
2.82%
2.73%
2.96%
2.88%
3.03%
3.18%
4.08%
3.92%
7.40%
Selling & Distn. Exp.
-
44.55
28.37
24.08
22.52
21.59
17.46
17.05
11.65
12.51
11.14
% Of Sales
-
7.49%
7.86%
7.61%
7.94%
7.46%
6.49%
7.04%
6.34%
6.28%
9.82%
Miscellaneous Exp.
-
11.38
7.90
13.04
14.51
10.44
14.62
13.11
16.25
11.00
11.14
% Of Sales
-
1.91%
2.19%
4.12%
5.11%
3.60%
5.43%
5.41%
8.84%
5.52%
3.25%
EBITDA
118.19
116.61
47.09
52.71
46.74
38.14
27.19
26.38
-0.27
29.70
15.79
EBITDA Margin
22.40%
19.61%
13.04%
16.65%
16.48%
13.17%
10.10%
10.90%
-0.15%
14.92%
13.92%
Other Income
16.62
17.80
9.75
7.43
3.87
5.71
7.78
3.88
3.96
1.44
2.45
Interest
14.77
18.96
11.90
9.10
10.64
13.02
13.77
13.77
13.23
11.02
5.27
Depreciation
26.59
14.14
9.92
8.63
8.30
9.40
8.99
8.38
8.48
8.41
6.05
PBT
93.45
101.31
35.02
42.40
31.67
21.42
12.21
8.11
-18.01
11.71
6.92
Tax
20.09
35.57
8.62
12.43
10.40
4.70
4.68
0.76
-2.16
3.67
1.52
Tax Rate
21.50%
35.11%
24.61%
29.32%
32.84%
17.62%
38.33%
9.37%
11.99%
31.34%
25.04%
PAT
73.36
65.74
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
9.95
4.55
PAT before Minority Interest
73.36
65.74
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
8.04
4.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
0.00
PAT Margin
13.90%
11.06%
7.31%
9.47%
7.50%
7.59%
2.80%
3.04%
-8.62%
5.00%
4.01%
PAT Growth
24.72%
149.02%
-11.94%
40.88%
-3.14%
191.77%
2.45%
-
-
118.68%
 
EPS
131.00
117.39
47.14
53.54
38.00
39.23
13.45
13.13
-28.30
17.77
8.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
311.40
246.94
205.62
90.74
74.77
56.32
50.51
45.22
61.06
53.83
Share Capital
5.59
5.59
5.59
5.87
5.87
5.87
5.87
5.87
5.87
5.87
Total Reserves
305.82
241.35
200.04
84.87
68.90
50.45
44.63
39.34
55.19
47.96
Non-Current Liabilities
133.06
136.08
71.45
44.06
47.57
31.77
44.51
39.36
49.66
60.94
Secured Loans
40.07
59.32
12.08
9.11
13.89
3.12
13.81
15.09
22.95
27.03
Unsecured Loans
28.71
26.12
12.89
16.89
15.77
12.97
19.49
13.82
14.09
24.77
Long Term Provisions
3.31
3.11
2.90
2.66
2.21
1.94
2.04
2.02
2.01
0.00
Current Liabilities
154.21
183.41
109.36
74.44
106.38
156.31
124.44
128.81
100.37
23.93
Trade Payables
59.25
54.47
33.87
20.38
45.72
55.82
39.55
40.15
35.15
17.77
Other Current Liabilities
38.11
31.83
26.58
15.89
12.65
38.58
29.46
27.72
21.80
2.90
Short Term Borrowings
51.42
94.70
44.87
30.44
41.92
58.16
51.64
60.04
39.46
0.00
Short Term Provisions
5.43
2.41
4.04
7.72
6.09
3.75
3.80
0.90
3.97
3.26
Total Liabilities
598.67
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.09
138.70
Net Block
236.45
178.61
117.14
93.91
92.33
106.27
112.55
112.26
111.19
70.03
Gross Block
268.48
197.16
125.77
179.98
172.73
188.97
187.08
178.76
169.89
118.66
Accumulated Depreciation
32.03
18.55
8.63
86.06
80.40
82.69
74.53
66.51
58.70
48.63
Non Current Assets
425.93
389.24
267.01
113.80
110.87
126.66
126.86
125.81
130.42
77.07
Capital Work in Progress
32.78
56.37
13.03
10.07
4.75
4.98
1.66
0.90
5.16
2.65
Non Current Investment
148.98
143.54
130.78
5.28
5.28
4.44
4.44
4.44
4.44
4.39
Long Term Loans & Adv.
6.24
7.94
3.52
3.92
7.02
10.96
6.10
6.13
7.28
0.00
Other Non Current Assets
1.48
2.78
2.55
0.62
1.49
0.00
2.11
2.08
2.34
0.00
Current Assets
172.73
177.19
119.42
95.44
117.85
117.74
92.60
87.58
80.68
61.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
56.10
45.97
37.09
37.77
27.36
34.04
29.01
33.69
34.01
14.88
Sundry Debtors
93.46
93.45
67.23
46.11
81.73
73.88
55.03
45.91
36.23
36.10
Cash & Bank
0.76
1.64
1.33
3.72
2.44
3.87
3.35
3.92
3.38
1.37
Other Current Assets
22.41
0.06
2.90
3.50
6.32
5.95
5.21
4.06
7.06
9.29
Short Term Loans & Adv.
20.78
36.06
10.88
4.34
4.37
3.55
3.24
2.24
1.01
9.13
Net Current Assets
18.53
-6.22
10.06
21.00
11.47
-38.57
-31.84
-41.23
-19.70
37.70
Total Assets
598.66
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.10
138.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
127.52
7.37
47.01
43.87
18.88
25.76
20.02
21.77
28.90
6.27
PBT
101.31
35.02
42.40
31.67
26.67
12.21
8.11
-18.01
11.84
6.92
Adjustment
29.95
18.80
12.55
19.22
12.90
24.13
19.46
21.74
20.38
10.57
Changes in Working Capital
15.96
-36.10
1.84
-1.10
-19.65
-7.68
-7.50
17.00
1.32
-9.35
Cash after chg. in Working capital
147.21
17.72
56.79
49.79
19.92
28.66
20.07
20.73
33.54
8.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.69
-10.35
-9.78
-5.92
-1.04
-2.91
-0.05
1.04
-5.15
-1.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.87
-103.43
-30.93
-16.11
14.14
-8.61
-5.47
-6.29
-52.20
-5.43
Net Fixed Assets
-47.73
-114.73
51.25
-12.57
-6.62
-7.79
-8.47
-6.52
-26.77
-3.74
Net Investments
-5.45
-12.76
-125.50
0.00
4.17
4.50
-3.34
2.55
-8.77
0.00
Others
8.31
24.06
43.32
-3.54
16.59
-5.32
6.34
-2.32
-16.66
-1.69
Cash from Financing Activity
-83.06
96.27
-17.48
-26.86
-33.38
-17.39
-13.87
-15.87
24.46
-1.02
Net Cash Inflow / Outflow
-0.40
0.22
-1.40
0.90
-0.35
-0.24
0.68
-0.38
1.15
-0.19
Opening Cash & Equivalents
0.66
0.44
1.84
1.39
1.74
1.99
1.30
1.69
0.53
0.72
Closing Cash & Equivalent
0.26
0.66
0.44
2.29
1.39
1.74
1.99
1.30
1.69
0.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
557.51
442.09
368.13
154.54
127.33
95.92
86.01
77.00
103.99
91.67
ROA
11.28%
5.54%
10.06%
9.72%
9.29%
3.25%
3.40%
-7.47%
4.60%
3.37%
ROE
23.55%
11.67%
20.23%
25.71%
33.52%
14.10%
15.36%
-29.82%
13.99%
8.83%
ROCE
26.57%
12.62%
22.98%
27.58%
25.63%
16.63%
14.32%
-3.19%
17.83%
11.15%
Fixed Asset Turnover
2.55
2.25
2.14
1.67
1.68
1.49
1.38
1.10
1.44
1.01
Receivable days
57.37
80.65
63.12
79.21
93.49
84.04
72.96
78.09
63.43
95.59
Inventory Days
31.33
41.69
41.68
40.35
36.89
41.11
45.32
64.36
42.87
45.93
Payable days
44.47
52.17
39.69
50.89
76.97
74.50
71.90
74.85
50.86
70.18
Cash Conversion Cycle
44.23
70.18
65.11
68.67
53.41
50.65
46.38
67.59
55.44
71.34
Total Debt/Equity
0.46
0.82
0.43
0.70
1.04
1.80
2.07
2.33
1.44
0.96
Interest Cover
6.34
3.94
5.66
3.98
3.05
1.89
1.59
-0.36
2.06
2.15

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.