Nifty
Sensex
:
:
18338.55
61305.95
176.80 (0.97%)
568.90 (0.94%)

Chemicals

Rating :
57/99

BSE: 506687 | NSE: TRANSPEK

2366.00
14-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  2402.00
  •  2449.95
  •  2350.00
  •  2319.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  682
  •  283.59
  •  2599.00
  •  1298.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,321.55
  • 39.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,427.80
  • 0.53%
  • 3.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.35%
  • 2.96%
  • 30.81%
  • FII
  • DII
  • Others
  • 1.83%
  • 0.71%
  • 5.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 14.80
  • 16.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.78
  • 20.32
  • 20.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.04
  • 27.94
  • 40.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.83
  • 19.25
  • 14.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 3.67
  • 2.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 11.28
  • 10.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
121.69
74.65
63.01%
96.49
161.82
-40.37%
90.97
165.85
-45.15%
77.29
125.34
-38.34%
Expenses
103.67
65.76
57.65%
78.89
122.06
-35.37%
76.83
121.69
-36.86%
70.78
99.96
-29.19%
EBITDA
18.03
8.89
102.81%
17.60
39.76
-55.73%
14.14
44.16
-67.98%
6.51
25.38
-74.35%
EBIDTM
14.81%
11.91%
18.24%
24.57%
15.54%
26.63%
8.42%
20.25%
Other Income
10.28
4.94
108.10%
4.69
4.04
16.09%
4.72
4.49
5.12%
2.96
3.15
-6.03%
Interest
2.36
2.89
-18.34%
2.19
3.96
-44.70%
2.74
4.67
-41.33%
2.59
3.25
-20.31%
Depreciation
7.28
6.76
7.69%
7.77
7.10
9.44%
7.06
6.32
11.71%
6.92
6.41
7.96%
PBT
18.66
4.18
346.41%
12.33
32.74
-62.34%
9.06
37.66
-75.94%
-0.04
18.87
-
Tax
5.14
0.41
1,153.66%
1.39
8.52
-83.69%
1.04
7.74
-86.56%
-0.61
3.42
-
PAT
13.52
3.77
258.62%
10.94
24.22
-54.83%
8.02
29.92
-73.20%
0.57
15.45
-96.31%
PATM
11.11%
5.05%
11.34%
14.97%
8.82%
18.04%
0.74%
12.33%
EPS
24.21
6.75
258.67%
19.57
43.33
-54.83%
14.35
53.52
-73.19%
1.02
27.64
-96.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
386.44
565.64
594.57
361.14
316.58
283.70
289.60
269.22
242.11
183.85
199.11
Net Sales Growth
-26.76%
-4.87%
64.64%
14.08%
11.59%
-2.04%
7.57%
11.20%
31.69%
-7.66%
 
Cost Of Goods Sold
194.05
260.33
301.01
192.19
148.61
124.31
146.84
139.89
117.33
100.37
85.63
Gross Profit
192.39
305.31
293.56
168.95
167.97
159.39
142.76
129.33
124.78
83.47
113.48
GP Margin
49.79%
53.98%
49.37%
46.78%
53.06%
56.18%
49.30%
48.04%
51.54%
45.40%
56.99%
Total Expenditure
330.17
447.76
477.96
314.05
263.87
236.96
251.46
242.03
215.73
184.12
169.41
Power & Fuel Cost
-
38.51
37.64
21.80
17.24
18.34
17.81
18.77
19.69
13.92
16.12
% Of Sales
-
6.81%
6.33%
6.04%
5.45%
6.46%
6.15%
6.97%
8.13%
7.57%
8.10%
Employee Cost
-
49.42
45.22
37.68
35.02
32.05
30.94
27.32
25.23
21.63
22.20
% Of Sales
-
8.74%
7.61%
10.43%
11.06%
11.30%
10.68%
10.15%
10.42%
11.77%
11.15%
Manufacturing Exp.
-
26.83
21.01
15.91
17.24
16.82
15.50
15.82
15.62
12.79
14.17
% Of Sales
-
4.74%
3.53%
4.41%
5.45%
5.93%
5.35%
5.88%
6.45%
6.96%
7.12%
General & Admin Exp.
-
9.78
17.17
10.20
8.63
8.41
8.35
8.15
7.70
7.51
7.80
% Of Sales
-
1.73%
2.89%
2.82%
2.73%
2.96%
2.88%
3.03%
3.18%
4.08%
3.92%
Selling & Distn. Exp.
-
48.62
44.55
28.37
24.08
22.52
21.59
17.46
17.05
11.65
12.51
% Of Sales
-
8.60%
7.49%
7.86%
7.61%
7.94%
7.46%
6.49%
7.04%
6.34%
6.28%
Miscellaneous Exp.
-
14.26
11.38
7.90
13.04
14.51
10.44
14.62
13.11
16.25
12.51
% Of Sales
-
2.52%
1.91%
2.19%
4.12%
5.11%
3.60%
5.43%
5.41%
8.84%
5.52%
EBITDA
56.28
117.88
116.61
47.09
52.71
46.74
38.14
27.19
26.38
-0.27
29.70
EBITDA Margin
14.56%
20.84%
19.61%
13.04%
16.65%
16.48%
13.17%
10.10%
10.90%
-0.15%
14.92%
Other Income
22.65
17.39
17.80
9.75
7.43
3.87
5.71
7.78
3.88
3.96
1.44
Interest
9.88
15.85
18.96
11.90
9.10
10.64
13.02
13.77
13.77
13.23
11.02
Depreciation
29.03
25.90
14.14
9.92
8.63
8.30
9.40
8.99
8.38
8.48
8.41
PBT
40.01
93.52
101.31
35.02
42.40
31.67
21.42
12.21
8.11
-18.01
11.71
Tax
6.96
20.58
35.57
8.62
12.43
10.40
4.70
4.68
0.76
-2.16
3.67
Tax Rate
17.40%
22.01%
35.11%
24.61%
29.32%
32.84%
17.62%
38.33%
9.37%
11.99%
31.34%
PAT
33.05
72.94
65.74
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
9.95
PAT before Minority Interest
33.05
72.94
65.74
26.40
29.98
21.28
21.97
7.53
7.35
-15.85
8.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.91
PAT Margin
8.55%
12.90%
11.06%
7.31%
9.47%
7.50%
7.59%
2.80%
3.04%
-8.62%
5.00%
PAT Growth
-54.95%
10.95%
149.02%
-11.94%
40.88%
-3.14%
191.77%
2.45%
-
-
 
EPS
59.02
130.25
117.39
47.14
53.54
38.00
39.23
13.45
13.13
-28.30
17.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
338.45
311.40
246.94
205.62
90.74
74.77
56.32
50.51
45.22
61.06
Share Capital
5.59
5.59
5.59
5.59
5.87
5.87
5.87
5.87
5.87
5.87
Total Reserves
332.86
305.82
241.35
200.04
84.87
68.90
50.45
44.63
39.34
55.19
Non-Current Liabilities
114.32
133.06
136.08
71.45
44.06
47.57
31.77
44.51
39.36
49.66
Secured Loans
25.66
40.07
59.32
12.08
9.11
13.89
3.12
13.81
15.09
22.95
Unsecured Loans
18.95
28.71
26.12
12.89
16.89
15.77
12.97
19.49
13.82
14.09
Long Term Provisions
3.59
3.31
3.11
2.90
2.66
2.21
1.94
2.04
2.02
2.01
Current Liabilities
138.13
154.21
183.41
109.36
74.44
106.38
156.31
124.44
128.81
100.37
Trade Payables
52.18
59.25
54.47
33.87
20.38
45.72
55.82
39.55
40.15
35.15
Other Current Liabilities
51.98
38.11
31.83
26.58
15.89
12.65
38.58
29.46
27.72
21.80
Short Term Borrowings
32.27
51.42
94.70
44.87
30.44
41.92
58.16
51.64
60.04
39.46
Short Term Provisions
1.71
5.43
2.41
4.04
7.72
6.09
3.75
3.80
0.90
3.97
Total Liabilities
590.90
598.67
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.09
Net Block
286.67
236.45
178.61
117.14
93.91
92.33
106.27
112.55
112.26
111.19
Gross Block
343.00
268.48
197.16
125.77
179.98
172.73
188.97
187.08
178.76
169.89
Accumulated Depreciation
56.33
32.03
18.55
8.63
86.06
80.40
82.69
74.53
66.51
58.70
Non Current Assets
430.14
425.93
389.24
267.01
113.80
110.87
126.66
126.86
125.81
130.42
Capital Work in Progress
18.63
32.78
56.37
13.03
10.07
4.75
4.98
1.66
0.90
5.16
Non Current Investment
117.88
148.98
143.54
130.78
5.28
5.28
4.44
4.44
4.44
4.44
Long Term Loans & Adv.
5.46
6.24
7.94
3.52
3.92
7.02
10.96
6.10
6.13
7.28
Other Non Current Assets
1.50
1.48
2.78
2.55
0.62
1.49
0.00
2.11
2.08
2.34
Current Assets
160.76
172.73
177.19
119.42
95.44
117.85
117.74
92.60
87.58
80.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.67
56.10
45.97
37.09
37.77
27.36
34.04
29.01
33.69
34.01
Sundry Debtors
91.96
93.46
93.45
67.23
46.11
81.73
73.88
55.03
45.91
36.23
Cash & Bank
1.13
0.76
1.64
1.33
3.72
2.44
3.87
3.35
3.92
3.38
Other Current Assets
18.00
1.63
0.06
2.90
7.84
6.32
5.95
5.21
4.06
7.06
Short Term Loans & Adv.
17.90
20.78
36.06
10.88
4.34
4.37
3.55
3.24
2.24
1.01
Net Current Assets
22.62
18.53
-6.22
10.06
21.00
11.47
-38.57
-31.84
-41.23
-19.70
Total Assets
590.90
598.66
566.43
386.43
209.24
228.72
244.40
219.46
213.39
211.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
110.56
127.52
7.37
47.01
43.87
18.88
25.76
20.02
21.77
28.90
PBT
93.52
101.31
35.02
42.40
31.67
26.67
12.21
8.11
-18.01
11.84
Adjustment
39.28
29.95
18.80
12.55
19.22
12.90
24.13
19.46
21.74
20.38
Changes in Working Capital
1.97
15.96
-36.10
1.84
-1.10
-19.65
-7.68
-7.50
17.00
1.32
Cash after chg. in Working capital
134.77
147.21
17.72
56.79
49.79
19.92
28.66
20.07
20.73
33.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.21
-19.69
-10.35
-9.78
-5.92
-1.04
-2.91
-0.05
1.04
-5.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.16
-44.87
-103.43
-30.93
-16.11
14.14
-8.61
-5.47
-6.29
-52.20
Net Fixed Assets
-60.37
-47.73
-114.73
51.25
-12.57
-6.62
-7.79
-8.47
-6.52
-26.77
Net Investments
31.10
-5.45
-12.76
-125.50
0.00
4.17
4.50
-3.34
2.55
-8.77
Others
-3.89
8.31
24.06
43.32
-3.54
16.59
-5.32
6.34
-2.32
-16.66
Cash from Financing Activity
-77.26
-83.06
96.27
-17.48
-26.86
-33.38
-17.39
-13.87
-15.87
24.46
Net Cash Inflow / Outflow
0.15
-0.40
0.22
-1.40
0.90
-0.35
-0.24
0.68
-0.38
1.15
Opening Cash & Equivalents
0.26
0.66
0.44
1.84
1.39
1.74
1.99
1.30
1.69
0.53
Closing Cash & Equivalent
0.40
0.26
0.66
0.44
2.29
1.39
1.74
1.99
1.30
1.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
605.92
557.51
442.09
368.13
154.54
127.33
95.92
86.01
77.00
103.99
ROA
12.26%
11.28%
5.54%
10.06%
9.72%
9.29%
3.25%
3.40%
-7.47%
4.60%
ROE
22.45%
23.55%
11.67%
20.23%
25.71%
33.52%
14.10%
15.36%
-29.82%
13.99%
ROCE
24.27%
26.57%
12.62%
22.98%
27.58%
25.63%
16.63%
14.32%
-3.19%
17.83%
Fixed Asset Turnover
1.85
2.55
2.25
2.14
1.67
1.68
1.49
1.38
1.10
1.44
Receivable days
59.82
57.37
80.65
63.12
79.21
93.49
84.04
72.96
78.09
63.43
Inventory Days
34.12
31.33
41.69
41.68
40.35
36.89
41.11
45.32
64.36
42.87
Payable days
45.36
44.47
52.17
39.69
50.89
76.97
74.50
71.90
74.85
50.86
Cash Conversion Cycle
48.59
44.23
70.18
65.11
68.67
53.41
50.65
46.38
67.59
55.44
Total Debt/Equity
0.32
0.46
0.82
0.43
0.70
1.04
1.80
2.07
2.33
1.44
Interest Cover
6.90
6.34
3.94
5.66
3.98
3.05
1.89
1.59
-0.36
2.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.