PBT
0.34
0.19
0.05
0.11
0.32
0.15
0.18
Adjustment
0.29
0.23
0.33
0.41
0.36
0.14
0.01
Changes in Working Capital
-0.15
0.33
0.16
-4.49
-0.06
-0.59
-0.14
Cash after chg. in Working capital
0.48
0.75
0.53
-3.97
0.62
-0.30
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.08
-0.05
-0.11
-0.04
-0.05
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00