Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Educational Institutions

Rating :
24/99

BSE: 533540 | NSE: TREEHOUSE

7.84
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7.31
  •  7.87
  •  7.31
  •  7.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  202221
  •  1538797.57
  •  21.45
  •  6.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.38
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.72%
  • 7.57%
  • 49.27%
  • FII
  • DII
  • Others
  • 7.14%
  • 0.00%
  • 14.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.67
  • 6.18
  • -10.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.32
  • -11.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.67
  • -27.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.19
  • 0.26
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.49
  • 1.31
  • 13.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1.44
2.18
-33.94%
1.00
1.94
-48.45%
1.88
2.19
-14.16%
2.09
2.09
0.00%
Expenses
1.13
1.51
-25.17%
5.54
2.30
140.87%
1.65
1.95
-15.38%
1.73
1.74
-0.57%
EBITDA
0.31
0.67
-53.73%
-4.54
-0.36
-
0.23
0.24
-4.17%
0.36
0.35
2.86%
EBIDTM
21.53%
30.73%
-454.00%
-18.56%
12.23%
10.96%
17.22%
16.75%
Other Income
0.00
0.00
0
0.82
0.32
156.25%
0.01
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.16
0.17
-5.88%
0.17
0.18
-5.56%
0.17
0.18
-5.56%
0.17
0.18
-5.56%
PBT
0.15
0.50
-70.00%
-3.89
-0.22
-
0.07
0.06
16.67%
0.19
0.17
11.76%
Tax
0.05
0.92
-94.57%
11.59
1.00
1,059.00%
0.83
0.89
-6.74%
0.89
1.00
-11.00%
PAT
0.10
-0.42
-
-15.48
-1.22
-
-0.76
-0.83
-
-0.70
-0.83
-
PATM
6.94%
-19.27%
-1,548.00%
-62.89%
-40.43%
-37.90%
-33.49%
-39.71%
EPS
0.04
-0.08
-
-3.66
-0.30
-
-0.18
-0.20
-
-0.17
-0.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6.41
7.14
8.17
10.05
6.00
5.29
2.76
3.66
7.00
59.27
209.33
Net Sales Growth
-23.69%
-12.61%
-18.71%
67.50%
13.42%
91.67%
-24.59%
-47.71%
-88.19%
-71.69%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
6.41
7.14
8.17
10.05
6.00
5.29
2.76
3.66
7.00
59.27
209.33
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
10.05
10.43
7.94
15.99
25.38
7.13
4.94
4.29
24.40
79.63
143.13
Power & Fuel Cost
-
0.02
0.04
0.04
0.10
0.03
0.08
0.08
0.12
3.23
4.41
% Of Sales
-
0.28%
0.49%
0.40%
1.67%
0.57%
2.90%
2.19%
1.71%
5.45%
2.11%
Employee Cost
-
1.73
1.91
1.61
1.38
1.30
1.11
0.92
1.18
13.05
30.54
% Of Sales
-
24.23%
23.38%
16.02%
23.00%
24.57%
40.22%
25.14%
16.86%
22.02%
14.59%
Manufacturing Exp.
-
0.27
0.05
0.80
0.73
0.75
0.88
0.31
2.66
4.46
16.64
% Of Sales
-
3.78%
0.61%
7.96%
12.17%
14.18%
31.88%
8.47%
38.00%
7.52%
7.95%
General & Admin Exp.
-
3.65
4.48
3.74
2.36
2.37
1.78
1.82
1.94
29.29
48.03
% Of Sales
-
51.12%
54.83%
37.21%
39.33%
44.80%
64.49%
49.73%
27.71%
49.42%
22.94%
Selling & Distn. Exp.
-
0.85
0.91
1.52
1.82
1.68
0.91
0.36
0.27
1.00
16.41
% Of Sales
-
11.90%
11.14%
15.12%
30.33%
31.76%
32.97%
9.84%
3.86%
1.69%
7.84%
Miscellaneous Exp.
-
3.92
0.55
8.28
18.99
1.00
0.17
0.80
18.23
28.60
16.41
% Of Sales
-
54.90%
6.73%
82.39%
316.50%
18.90%
6.16%
21.86%
260.43%
48.25%
12.95%
EBITDA
-3.64
-3.29
0.23
-5.94
-19.38
-1.84
-2.18
-0.63
-17.40
-20.36
66.20
EBITDA Margin
-56.79%
-46.08%
2.82%
-59.10%
-323.00%
-34.78%
-78.99%
-17.21%
-248.57%
-34.35%
31.62%
Other Income
0.83
0.83
0.73
0.97
12.39
0.34
6.76
1.06
3.54
3.72
10.09
Interest
0.00
0.00
0.00
6.38
6.25
5.46
4.17
5.11
5.53
10.75
16.72
Depreciation
0.67
0.68
0.78
38.82
17.01
24.65
29.10
32.45
52.60
49.92
44.64
PBT
-3.48
-3.14
0.18
-50.18
-30.26
-31.61
-28.70
-37.12
-71.98
-77.31
14.93
Tax
13.36
14.15
3.89
-7.43
0.78
-0.13
-0.55
-0.07
-10.09
-2.32
9.26
Tax Rate
-383.91%
-450.64%
2161.11%
14.26%
-2.95%
0.32%
1.92%
0.17%
9.42%
1.40%
57.13%
PAT
-16.84
-17.19
-3.79
-44.66
-27.21
-40.30
-28.15
-42.03
-97.02
-162.94
6.95
PAT before Minority Interest
-16.84
-17.19
-3.79
-44.66
-27.21
-40.30
-28.15
-42.03
-97.02
-162.94
6.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-262.71%
-240.76%
-46.39%
-444.38%
-453.50%
-761.81%
-1019.93%
-1148.36%
-1386.00%
-274.91%
3.32%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-3.98
-4.06
-0.90
-10.56
-6.43
-9.53
-6.65
-9.94
-22.94
-38.52
1.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
191.02
208.21
211.99
256.66
286.48
323.75
351.91
389.94
492.73
655.23
Share Capital
42.31
42.31
42.31
42.31
42.31
42.31
42.31
42.31
42.31
42.31
Total Reserves
148.70
165.89
169.68
214.34
244.16
281.44
309.60
347.62
450.42
612.92
Non-Current Liabilities
0.05
-13.58
-17.37
-10.02
-10.77
-10.71
-10.16
-10.05
0.17
56.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
53.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.13
0.11
0.11
0.04
0.07
0.00
0.00
0.03
0.17
0.73
Current Liabilities
5.21
4.50
8.31
29.45
47.89
43.67
94.10
100.27
107.72
82.69
Trade Payables
0.92
0.62
1.48
2.32
7.56
7.06
8.01
11.98
21.53
20.11
Other Current Liabilities
4.11
3.59
6.37
6.77
6.45
7.28
12.36
7.31
7.69
16.66
Short Term Borrowings
0.00
0.00
0.00
19.87
33.40
28.71
72.73
79.85
76.73
45.74
Short Term Provisions
0.18
0.28
0.46
0.50
0.48
0.61
0.99
1.12
1.77
0.18
Total Liabilities
196.28
199.13
202.93
276.09
323.60
356.71
435.85
480.16
600.62
794.25
Net Block
10.47
14.82
15.22
54.78
84.36
108.03
136.23
168.98
245.29
372.18
Gross Block
27.64
204.28
203.92
206.44
308.42
308.15
308.63
310.25
367.99
479.93
Accumulated Depreciation
17.17
189.46
188.70
151.66
224.06
200.12
172.40
141.27
122.70
107.76
Non Current Assets
173.18
177.60
178.69
243.73
296.92
328.70
402.09
435.66
543.59
705.93
Capital Work in Progress
0.00
0.00
0.71
0.00
0.00
0.00
0.00
0.00
0.00
4.67
Non Current Investment
12.71
12.67
12.74
12.74
12.75
59.88
103.09
100.82
102.35
103.36
Long Term Loans & Adv.
150.01
150.11
150.02
151.70
150.06
160.52
162.51
165.60
195.69
225.46
Other Non Current Assets
0.00
0.00
0.00
0.16
0.26
0.26
0.26
0.26
0.26
0.26
Current Assets
23.10
21.53
24.25
32.37
26.68
28.01
33.76
44.49
57.03
88.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.01
0.01
0.00
0.46
0.68
0.58
1.28
1.39
2.81
4.33
Sundry Debtors
21.19
18.85
18.94
25.08
19.62
20.35
19.19
27.16
29.45
57.11
Cash & Bank
0.00
0.00
0.85
0.01
0.22
0.16
6.10
0.65
0.93
22.12
Other Current Assets
1.90
0.00
0.00
0.00
6.17
6.92
7.18
15.30
23.83
4.76
Short Term Loans & Adv.
1.90
2.66
4.46
6.82
6.14
6.91
7.17
15.29
23.77
4.72
Net Current Assets
17.89
17.03
15.94
2.91
-21.21
-15.65
-60.34
-55.78
-50.69
5.64
Total Assets
196.28
199.13
202.94
276.10
323.60
356.71
435.85
480.15
600.62
794.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.11
-0.91
10.50
3.09
1.10
-5.39
14.10
1.90
8.14
-14.02
PBT
-17.19
-3.79
-42.75
-27.21
-40.43
-28.70
-42.14
-107.33
-165.45
16.01
Adjustment
17.85
4.84
43.67
42.65
30.08
27.93
38.68
107.16
148.14
47.22
Changes in Working Capital
-0.77
-1.96
9.59
-12.34
11.45
-4.62
17.67
2.31
26.81
-56.05
Cash after chg. in Working capital
-0.11
-0.91
10.50
3.09
1.10
-5.39
14.22
2.14
9.51
7.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.12
-0.24
-1.37
-21.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.11
0.06
16.58
16.49
-0.28
47.64
3.59
0.22
3.60
-93.13
Net Fixed Assets
176.64
0.35
1.81
101.98
-0.27
0.48
1.62
57.74
116.61
Net Investments
-0.04
0.02
0.00
0.00
47.13
43.20
1.71
1.31
0.83
Others
-176.49
-0.31
14.77
-85.49
-47.14
3.96
0.26
-58.83
-113.84
Cash from Financing Activity
0.00
0.00
-26.25
-19.79
-0.77
-48.19
-12.23
-2.40
-32.93
-32.09
Net Cash Inflow / Outflow
0.00
-0.85
0.84
-0.21
0.05
-5.94
5.46
-0.28
-21.19
-139.25
Opening Cash & Equivalents
0.00
0.85
0.01
0.22
0.16
6.10
0.65
0.93
22.12
161.37
Closing Cash & Equivalent
0.00
0.00
0.85
0.01
0.22
0.16
6.10
0.65
0.93
22.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
46.66
50.72
51.62
62.17
68.30
77.83
84.48
93.47
116.46
154.86
ROA
-8.69%
-1.88%
-18.65%
-9.08%
-11.85%
-7.10%
-9.18%
-17.95%
-23.36%
0.87%
ROE
-8.34%
-1.75%
-18.55%
-9.86%
-13.04%
-8.20%
-11.16%
-21.85%
-28.39%
1.07%
ROCE
-1.48%
0.05%
-18.23%
-6.67%
-10.28%
-6.22%
-8.17%
-19.45%
-23.35%
4.38%
Fixed Asset Turnover
0.06
0.04
0.05
0.02
0.02
0.01
0.01
0.02
0.14
0.48
Receivable days
1022.87
843.76
798.97
1359.61
1378.20
2613.74
2310.79
1476.05
266.56
86.00
Inventory Days
0.60
0.27
8.28
34.58
43.55
123.32
133.20
109.49
21.99
8.32
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
106.93
107.60
105.80
44.11
Cash Conversion Cycle
1023.46
844.03
807.25
1394.19
1421.75
2737.07
2337.05
1477.94
182.75
50.20
Total Debt/Equity
0.00
0.00
0.00
0.08
0.12
0.09
0.20
0.20
0.16
0.15
Interest Cover
-1169.69
33.97
-7.16
-3.23
-6.40
-5.88
-7.24
-18.38
-14.37
1.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.