PBT
-78.32
9.26
4.97
4.45
8.26
2.15
Adjustment
89.91
0.53
1.56
-3.38
-10.30
-1.11
Changes in Working Capital
-5.51
-5.05
-8.74
10.02
21.13
-5.37
Cash after chg. in Working capital
6.08
4.74
-2.21
11.09
19.08
-4.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.88
-2.77
-1.66
-1.15
-2.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00