Nifty
Sensex
:
:
25683.30
83576.24
-193.55 (-0.75%)
-604.72 (-0.72%)

IT - Software

Rating :
57/99

BSE: 542233 | NSE: TREJHARA

224.88
09-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  221
  •  225
  •  220.5
  •  221.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16595
  •  3725279.75
  •  284.85
  •  155.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 528.64
  • 95.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 527.93
  • N/A
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.07%
  • 11.82%
  • 53.50%
  • FII
  • DII
  • Others
  • 1.39%
  • 0.00%
  • 10.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.37
  • 72.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.88
  • 20.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.51
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.64
  • 14.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.76
  • 1.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.19
  • 29.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
33.93
25.78
31.61%
8.65
6.05
42.98%
9.56
6.43
48.68%
6.42
6.36
0.94%
Expenses
31.74
24.29
30.67%
6.88
4.76
44.54%
7.85
6.51
20.58%
4.80
3.63
32.23%
EBITDA
2.19
1.49
46.98%
1.76
1.29
36.43%
1.71
-0.08
-
1.63
2.73
-40.29%
EBIDTM
6.46%
5.77%
20.43%
21.31%
17.88%
-1.21%
25.33%
42.87%
Other Income
3.84
1.27
202.36%
0.16
0.91
-82.42%
0.90
-0.92
-
0.29
0.45
-35.56%
Interest
0.19
0.07
171.43%
0.01
0.08
-87.50%
-0.03
0.02
-
0.04
0.05
-20.00%
Depreciation
0.99
0.99
0.00%
0.93
0.94
-1.06%
0.96
0.94
2.13%
0.97
0.95
2.11%
PBT
4.85
1.69
186.98%
0.98
1.17
-16.24%
1.67
11.80
-85.85%
0.91
1.98
-54.04%
Tax
1.28
0.40
220.00%
0.31
0.26
19.23%
1.06
0.72
47.22%
0.25
0.41
-39.02%
PAT
3.57
1.29
176.74%
0.67
0.91
-26.37%
0.61
11.08
-94.49%
0.66
1.57
-57.96%
PATM
10.52%
4.99%
7.76%
15.11%
6.38%
172.26%
10.32%
24.70%
EPS
1.52
0.55
176.36%
0.46
0.63
-26.98%
0.42
7.13
-94.11%
0.46
1.08
-57.41%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
58.56
115.75
22.85
22.43
58.37
54.25
58.49
77.23
87.51
Net Sales Growth
31.24%
406.56%
1.87%
-61.57%
7.59%
-7.25%
-24.27%
-11.75%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
58.55
115.75
22.85
22.43
58.37
54.25
58.49
77.23
87.51
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
51.27
108.53
16.78
19.60
43.90
39.86
48.39
61.08
73.04
Power & Fuel Cost
-
0.35
0.14
0.03
0.23
0.24
0.93
0.28
0.23
% Of Sales
-
0.30%
0.61%
0.13%
0.39%
0.44%
1.59%
0.36%
0.26%
Employee Cost
-
17.46
10.31
11.46
27.40
26.05
24.20
22.49
19.78
% Of Sales
-
15.08%
45.12%
51.09%
46.94%
48.02%
41.37%
29.12%
22.60%
Manufacturing Exp.
-
78.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
67.70%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
4.76
1.40
1.42
4.04
3.29
6.95
5.07
3.01
% Of Sales
-
4.11%
6.13%
6.33%
6.92%
6.06%
11.88%
6.56%
3.44%
Selling & Distn. Exp.
-
0.55
0.12
0.02
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.48%
0.53%
0.09%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.90
0.62
0.73
2.04
2.11
0.49
1.24
4.37
% Of Sales
-
0.78%
2.71%
3.25%
3.49%
3.89%
0.84%
1.61%
4.99%
EBITDA
7.29
7.22
6.07
2.83
14.47
14.39
10.10
16.15
14.47
EBITDA Margin
12.45%
6.24%
26.56%
12.62%
24.79%
26.53%
17.27%
20.91%
16.54%
Other Income
5.19
3.94
1.67
0.48
2.04
1.70
3.99
6.22
0.48
Interest
0.21
0.53
1.03
2.20
1.59
1.94
4.90
5.94
5.25
Depreciation
3.85
4.00
4.07
2.42
1.23
1.44
0.98
0.96
2.24
PBT
8.41
6.63
2.64
-1.30
13.69
12.71
8.22
15.47
7.46
Tax
2.90
2.39
0.94
-4.40
2.73
1.61
1.28
3.18
0.28
Tax Rate
34.48%
36.05%
6.28%
1.94%
19.94%
12.67%
15.57%
20.56%
3.75%
PAT
5.51
4.24
14.04
-222.55
10.96
11.10
6.94
12.29
7.18
PAT before Minority Interest
5.51
4.24
14.04
-222.55
10.96
11.10
6.94
12.29
7.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.41%
3.66%
61.44%
-992.20%
18.78%
20.46%
11.87%
15.91%
8.20%
PAT Growth
-62.90%
-69.80%
-
-
-1.26%
59.94%
-43.53%
71.17%
 
EPS
3.80
2.92
9.68
-153.48
7.56
7.66
4.79
8.48
4.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
235.97
221.21
198.29
475.33
459.13
452.76
406.13
390.07
Share Capital
23.51
14.52
11.82
11.82
11.82
11.82
11.82
0.00
Total Reserves
212.46
206.69
186.47
463.51
447.31
440.94
394.32
132.41
Non-Current Liabilities
3.17
1.23
19.98
23.21
30.35
32.10
19.04
18.37
Secured Loans
0.00
0.00
0.00
17.19
23.80
24.83
12.11
15.62
Unsecured Loans
0.00
0.26
17.53
0.00
0.00
0.96
1.55
0.00
Long Term Provisions
2.99
1.19
2.00
1.97
2.12
1.93
1.28
0.75
Current Liabilities
25.41
17.84
127.25
111.70
90.85
111.41
106.59
107.63
Trade Payables
14.07
8.88
5.80
5.08
6.88
4.47
11.57
26.43
Other Current Liabilities
4.12
7.73
119.61
105.27
80.08
103.70
55.56
16.70
Short Term Borrowings
6.80
0.51
0.84
0.22
2.79
2.09
37.20
62.60
Short Term Provisions
0.42
0.73
1.00
1.13
1.10
1.15
2.27
1.91
Total Liabilities
264.55
240.28
345.52
610.24
580.33
596.27
531.76
516.07
Net Block
32.09
23.73
32.46
1.34
2.28
2.46
3.37
4.07
Gross Block
44.09
31.67
42.83
9.90
15.87
13.49
13.18
13.01
Accumulated Depreciation
11.99
7.94
10.37
8.56
13.59
11.02
9.81
8.94
Non Current Assets
124.02
116.89
167.55
252.66
248.19
253.69
216.06
217.28
Capital Work in Progress
0.00
5.85
43.36
147.50
142.97
145.93
113.61
106.80
Non Current Investment
0.00
0.00
0.09
0.09
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
90.52
87.31
91.64
103.73
102.85
105.21
98.98
106.32
Other Non Current Assets
1.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
140.54
123.39
177.96
357.58
332.14
342.58
315.71
298.79
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
28.85
13.58
17.41
25.11
23.44
26.57
29.70
41.40
Cash & Bank
16.78
2.06
1.57
0.73
0.62
1.27
0.64
0.70
Other Current Assets
94.91
90.36
136.28
127.24
308.08
314.74
285.37
256.68
Short Term Loans & Adv.
21.00
17.38
22.70
204.50
192.56
180.93
157.12
132.99
Net Current Assets
115.13
105.54
50.71
245.88
241.29
231.17
209.12
191.16
Total Assets
264.56
240.28
345.51
610.24
580.33
596.27
531.77
516.07

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
5.47
-122.97
18.51
16.97
-0.07
15.61
35.54
-15.72
PBT
6.63
22.58
-300.95
13.69
12.71
8.22
15.47
7.46
Adjustment
1.10
-8.88
316.40
1.03
1.90
1.54
2.00
11.17
Changes in Working Capital
1.79
-133.90
6.11
5.20
-12.55
7.03
20.21
-34.33
Cash after chg. in Working capital
9.52
-120.20
21.55
19.92
2.05
16.79
37.68
-15.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.04
-2.77
-3.04
-2.95
-2.12
-1.18
-2.14
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.37
137.26
-10.04
-5.60
2.53
-6.19
-7.33
-2.29
Net Fixed Assets
-5.85
0.24
-4.02
3.37
-0.02
-0.12
-0.04
Net Investments
12.29
26.98
96.31
-22.00
0.00
-85.81
0.00
Others
-12.81
110.04
-102.33
13.03
2.55
79.74
-7.29
Cash from Financing Activity
2.96
-13.81
-7.66
-11.25
-3.11
-8.79
-28.28
16.85
Net Cash Inflow / Outflow
2.06
0.47
0.82
0.11
-0.65
0.63
-0.06
-1.16
Opening Cash & Equivalents
2.66
1.55
0.73
0.62
1.27
0.64
0.70
1.86
Closing Cash & Equivalent
4.72
2.02
1.55
0.73
0.62
1.27
0.64
0.70

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
100.39
152.39
167.81
402.27
388.56
383.16
343.71
0.00
ROA
1.68%
4.79%
-46.57%
1.84%
1.89%
1.23%
2.35%
1.39%
ROE
1.86%
6.69%
-66.08%
2.35%
2.43%
1.62%
4.57%
5.43%
ROCE
3.08%
7.29%
-62.77%
3.08%
2.99%
2.77%
4.59%
2.70%
Fixed Asset Turnover
3.06
0.61
0.85
4.53
3.70
4.39
5.90
6.73
Receivable days
66.89
247.50
345.85
151.77
168.22
175.56
168.02
172.68
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
289.92
433.67
Cash Conversion Cycle
66.89
247.50
345.85
151.77
168.22
175.56
-121.90
-260.99
Total Debt/Equity
0.03
0.00
0.09
0.05
0.07
0.07
0.14
0.61
Interest Cover
13.52
15.55
-102.17
9.62
7.56
2.68
3.60
2.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.