Nifty

:

25709.85

Sensex

:

83952.19

124.55 (0.49%)
484.53 (0.58%)

Login

Nifty
Sensex

:
:

25709.85
83952.19

124.55 (0.49%)
484.53 (0.58%)

Transindia Real Estate Ltd.

Logistics

Rating :

57/99

BSE: 543955 | NSE: TREL

Watchlist

NSE BSE

29.16

17-Oct-2025

Open
High
Low
Previous Close

29.55
29.72
28.95
29.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

111070
3262183.96
45.8
24.73

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

713.50
12.89
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

669.19
1.72%
0.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-15.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-13.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
95.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 12.43 14.23 -12.65% 12.85 15.94 -19.39% 13.26 20.74 -36.07% 14.03 18.92 -25.85%
Expenses 5.55 12.37 -55.13% 19.69 9.14 115.43% 6.49 8.93 -27.32% 6.39 8.42 -24.11%
EBITDA 6.88 1.86 269.89% -6.84 6.80 - 6.77 11.81 -42.68% 7.64 10.50 -27.24%
EBIDTM 55.35% 13.07% -53.23% 42.66% 51.06% 56.94% 54.45% 55.50%
Other Income 7.62 21.67 -64.84% 12.45 19.56 -36.35% 7.18 25.82 -72.19% 12.80 16.53 -22.57%
Interest 0.15 1.11 -86.49% 0.14 1.18 -88.14% 0.48 1.32 -63.64% 1.14 2.10 -45.71%
Depreciation 1.64 1.60 2.50% 1.63 1.67 -2.40% 1.62 1.73 -6.36% 1.62 1.89 -14.29%
PBT 9.93 20.82 -52.31% 1.49 248.98 -99.40% 11.85 17.26 -31.34% 17.68 119.84 -85.25%
Tax 2.51 5.33 -52.91% 0.67 55.63 -98.80% 3.64 2.43 49.79% 6.24 33.14 -81.17%
PAT 7.42 15.49 -52.10% 0.82 193.35 -99.58% 8.21 14.83 -44.64% 11.44 86.70 -86.81%
PATM 59.69% 108.85% 6.38% 1,212.99% 61.92% 71.50% 81.54% 458.25%
EPS 0.30 0.63 -52.38% 0.03 7.87 -99.62% 0.33 0.60 -45.00% 0.47 3.53 -86.69%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 20.96 18.68 12.21% 20.53 20.08 2.24% 23.40 25.55 -8.41% 20.02 24.88 -19.53%
Expenses 7.04 13.71 -48.65% 16.61 10.48 58.49% 8.19 10.13 -19.15% 7.76 9.19 -15.56%
EBITDA 13.92 4.97 180.08% 3.92 9.60 -59.17% 15.21 15.42 -1.36% 12.26 15.69 -21.86%
EBIDTM 66.41% 26.61% 19.09% 47.81% 65.00% 60.35% 61.24% 63.06%
Other Income 3.60 9.66 -62.73% 7.63 6.87 11.06% 2.97 12.88 -76.94% 6.02 2.50 140.80%
Interest 0.34 1.20 -71.67% 0.31 1.26 -75.40% 0.60 1.46 -58.90% 1.26 2.42 -47.93%
Depreciation 4.33 3.83 13.05% 4.44 3.89 14.14% 4.50 3.98 13.07% 4.20 4.15 1.20%
PBT 10.08 9.60 5.00% 38.92 216.14 -81.99% 13.08 5.54 136.10% 12.82 108.41 -88.17%
Tax 2.63 4.87 -46.00% 6.39 54.62 -88.30% 4.29 1.32 225.00% 6.22 33.20 -81.27%
PAT 7.45 4.73 57.51% 32.53 161.52 -79.86% 8.79 4.22 108.29% 6.60 75.21 -91.22%
PATM 35.54% 25.32% 158.45% 804.38% 37.56% 16.52% 32.97% 302.29%
EPS 0.30 0.19 57.89% 1.32 6.47 -79.60% 0.36 0.28 28.57% 0.27 3.19 -91.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 52.57 54.85 74.77 81.59 0.00 Net Sales Growth -24.72% -26.64% -8.36% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 Gross Profit 52.57 54.85 74.77 81.59 0.00 GP Margin 100.00% 100% 100% 100% 0 Total Expenditure 38.12 44.94 38.83 51.96 0.01 Power & Fuel Cost - 0.21 3.87 7.46 0.00 % Of Sales - 0.38% 5.18% 9.14% 0 Employee Cost - 15.37 9.47 8.13 0.00 % Of Sales - 28.02% 12.67% 9.96% 0 Manufacturing Exp. - 8.99 15.56 19.01 0.00 % Of Sales - 16.39% 20.81% 23.30% 0 General & Admin Exp. - 9.03 5.38 11.69 0.01 % Of Sales - 16.46% 7.20% 14.33% 0 Selling & Distn. Exp. - 0.11 0.34 0.27 0.00 % Of Sales - 0.20% 0.45% 0.33% 0 Miscellaneous Exp. - 11.23 4.21 5.40 0.00 % Of Sales - 20.47% 5.63% 6.62% 0 EBITDA 14.45 9.91 35.94 29.63 -0.01 EBITDA Margin 27.49% 18.07% 48.07% 36.32% 0 Other Income 40.05 53.61 74.34 21.01 0.00 Interest 1.91 2.86 7.26 10.78 0.00 Depreciation 6.51 6.47 7.25 7.14 0.00 PBT 40.95 54.19 95.77 32.72 -0.01 Tax 13.06 15.88 92.70 0.24 0.00 Tax Rate 31.89% 30.63% 23.29% 0.66% 0.00% PAT 27.89 35.96 305.28 36.23 -0.01 PAT before Minority Interest 27.89 35.96 305.28 36.23 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 53.05% 65.56% 408.29% 44.40% 0 PAT Growth -91.01% -88.22% 742.62% - EPS 1.14 1.46 12.42 1.47 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 84.91 82.63 96.82 136.32 0.00 Net Sales Growth -4.80% -14.66% -28.98% 0 Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 Gross Profit 84.91 82.63 96.82 136.32 0.00 GP Margin 100.00% 100% 100% 100% 0 Total Expenditure 39.60 46.26 42.76 61.44 0.01 Power & Fuel Cost - 1.42 4.52 7.63 0.00 % Of Sales - 1.72% 4.67% 5.60% 0 Employee Cost - 15.37 9.47 8.13 0.00 % Of Sales - 18.60% 9.78% 5.96% 0 Manufacturing Exp. - 10.12 16.27 19.37 0.00 % Of Sales - 12.25% 16.80% 14.21% 0 General & Admin Exp. - 12.24 7.46 18.52 0.01 % Of Sales - 14.81% 7.71% 13.59% 0 Selling & Distn. Exp. - 0.19 0.34 1.71 0.00 % Of Sales - 0.23% 0.35% 1.25% 0 Miscellaneous Exp. - 6.92 4.70 6.08 0.00 % Of Sales - 8.37% 4.85% 4.46% 0 EBITDA 45.31 36.37 54.06 74.88 -0.01 EBITDA Margin 53.36% 44.02% 55.84% 54.93% 0 Other Income 20.22 26.28 23.51 7.72 0.00 Interest 2.51 3.37 8.18 38.41 0.00 Depreciation 17.47 16.98 16.19 21.70 0.00 PBT 74.90 42.30 53.20 22.49 -0.01 Tax 19.53 21.79 90.82 1.74 0.00 Tax Rate 26.07% 29.28% 27.13% 19.27% 0.00% PAT 55.37 52.63 243.89 7.08 -0.01 PAT before Minority Interest 55.37 52.63 243.94 7.29 -0.01 Minority Interest 0.00 0.00 -0.05 -0.21 0.00 PAT Margin 65.21% 63.69% 251.90% 5.19% 0 PAT Growth -77.46% -78.42% 3,344.77% - EPS 2.25 2.14 9.93 0.29 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 1,271.11 1,247.50 942.37 -0.01 Share Capital 49.14 49.14 49.14 0.00 Total Reserves 1,221.97 1,198.36 893.23 -0.01 Non-Current Liabilities 42.55 75.86 93.22 0.00 Secured Loans 0.00 38.87 68.16 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 24.20 42.69 49.96 0.01 Trade Payables 2.81 1.29 5.24 0.01 Other Current Liabilities 20.39 40.44 44.04 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 1.00 0.96 0.68 0.00 Total Liabilities 1,337.86 1,366.05 1,085.55 0.00 Net Block 8.22 9.13 11.13 0.00 Gross Block 47.26 54.30 59.56 0.00 Accumulated Depreciation 39.04 45.17 48.43 0.00 Non Current Assets 1,206.14 856.38 606.04 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 526.13 77.74 99.20 0.00 Long Term Loans & Adv. 225.24 519.25 247.70 0.00 Other Non Current Assets 216.86 19.73 11.81 0.00 Current Assets 131.72 509.67 235.32 0.00 Current Investments 117.35 408.60 0.00 0.00 Inventories 0.00 0.02 0.53 0.00 Sundry Debtors 0.69 14.57 18.85 0.00 Cash & Bank 2.25 8.35 12.47 0.00 Other Current Assets 11.43 76.04 170.06 0.00 Short Term Loans & Adv. 6.41 2.09 33.41 0.00 Net Current Assets 107.52 466.98 185.36 -0.01 Total Assets 1,337.86 1,366.05 841.36 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 1,242.45 1,217.48 966.93 -0.01 Share Capital 49.14 49.14 49.14 0.00 Total Reserves 1,193.31 1,168.34 917.79 -0.01 Non-Current Liabilities 51.38 79.00 104.50 0.00 Secured Loans 0.00 38.87 68.16 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 27.80 45.18 51.97 0.01 Trade Payables 4.03 1.73 4.39 0.01 Other Current Liabilities 22.77 42.49 46.90 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 1.00 0.96 0.68 0.00 Total Liabilities 1,321.49 1,342.71 1,124.41 0.00 Net Block 9.49 10.60 12.91 0.00 Gross Block 50.52 57.16 62.42 0.00 Accumulated Depreciation 41.03 46.56 49.51 0.00 Non Current Assets 1,146.03 861.13 610.70 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 5.00 0.00 0.00 Long Term Loans & Adv. 49.54 49.09 53.03 0.00 Other Non Current Assets 220.73 21.29 12.84 0.00 Current Assets 175.46 481.58 239.45 0.00 Current Investments 121.24 416.93 6.82 0.00 Inventories 0.00 0.02 0.53 0.00 Sundry Debtors 1.67 16.92 20.10 0.00 Cash & Bank 44.31 9.25 16.55 0.00 Other Current Assets 8.24 34.82 151.35 0.00 Short Term Loans & Adv. 6.86 3.64 44.10 0.00 Net Current Assets 147.66 436.40 187.48 -0.01 Total Assets 1,321.49 1,342.71 850.15 0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 29.91 53.75 93.81 0.00 PBT 51.84 397.98 49.28 -0.01 Adjustment -33.18 -381.46 33.63 0.00 Changes in Working Capital 18.23 57.96 28.15 0.01 Cash after chg. in Working capital 36.89 74.48 111.06 0.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -6.98 -20.73 -17.25 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 36.89 -1.77 14.60 0.00 Net Fixed Assets 7.04 5.26 -59.56 Net Investments -157.14 -387.14 -99.20 Others 186.99 380.11 173.36 Cash from Financing Activity -72.90 -56.10 -96.01 0.00 Net Cash Inflow / Outflow -6.10 -4.12 12.40 0.00 Opening Cash & Equivalents 8.35 12.47 0.00 0.00 Closing Cash & Equivalent 2.25 8.35 12.47 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 85.16 75.14 118.43 0.00 PBT 74.42 341.01 34.19 -0.01 Adjustment -32.20 -292.12 138.60 0.00 Changes in Working Capital 61.84 48.46 -44.10 0.01 Cash after chg. in Working capital 104.06 97.35 128.69 0.00 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -18.90 -22.21 -10.26 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 28.35 -26.34 -77.96 0.00 Net Fixed Assets 7.04 5.26 -59.56 Net Investments -157.14 -387.14 -99.20 Others 178.45 355.54 80.80 Cash from Financing Activity -78.50 -56.10 -38.11 0.00 Net Cash Inflow / Outflow 35.01 -7.30 2.36 0.00 Opening Cash & Equivalents 9.18 16.48 0.00 0.00 Closing Cash & Equivalent 44.23 9.18 16.48 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 51.73 50.77 38.35 0.00 ROA 2.66% 24.84% 6.64% 0.00% ROE 2.86% 27.88% 7.69% 0.00% ROCE 4.25% 34.40% 9.00% 0.00% Fixed Asset Turnover 1.08 1.31 1.37 0.00 Receivable days 50.77 81.57 84.33 0.00 Inventory Days 0.00 1.34 2.37 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 50.77 82.91 86.70 0.00 Total Debt/Equity 0.00 0.05 0.11 0.00 Interest Cover 19.13 55.82 4.38 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 50.57 49.55 39.35 0.00 ROA 3.95% 17.57% 1.02% 0.00% ROE 4.28% 22.33% 1.51% 0.00% ROCE 6.18% 29.18% 8.83% 0.00% Fixed Asset Turnover 1.53 1.62 2.18 0.00 Receivable days 41.06 69.78 53.82 0.00 Inventory Days 0.00 1.04 1.42 0.00 Payable days 0.00 0.00 0.00 0.00 Cash Conversion Cycle 41.06 70.82 55.24 0.00 Total Debt/Equity 0.00 0.05 0.11 0.00 Interest Cover 23.08 41.92 1.24 0.00

Top Investors:

acacia partners, lp

bluejay enterprises private limited

acacia conservation fund lp

acacia institutional partners, lp

tata mutual fund - tata small cap fund

subhashini j shetty

asha suresh shetty

Annual Reports:

News Update:

Transindia Real Est - Quarterly Results
7th Aug 2025, 16:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback