Nifty
Sensex
:
:
24366.00
78009.25
-29.85 (-0.12%)
-70.71 (-0.09%)

Apparel Retailing

Rating :
58/99

BSE: 500251 | NSE: TRENT

2978.00
14-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2947.7
  •  3020.6
  •  2945
  •  2990.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1648536
  •  4943586660
  •  3782.67
  •  2183.67

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,59,436.24
  • 88.14
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,59,653.13
  • 0.13%
  • 21.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.01%
  • 3.61%
  • 14.43%
  • FII
  • DII
  • Others
  • 15.14%
  • 20.92%
  • 8.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.19
  • 34.87
  • 17.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.14
  • 44.46
  • 13.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.21
  • 74.65
  • 4.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 132.91
  • 131.82
  • 123.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.69
  • 29.04
  • 35.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.11
  • 59.55
  • 64.66

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
46
2
24.06
33.98
P/E Ratio
64.74
1489.00
123.77
87.64
Revenue
79.14
63.44
50.36
20220.8
EBITDA
24438.2
29413
34952.6
3512.37
Net Income
4374.11
5392.57
6537.17
1789.92
ROA
2115.78
2643.81
3210.61
19.28
P/B Ratio
-13.87
-3.14
-13.26
21.87
ROE
19.86
15.22
11.87
28.82
FCFF
26.87
26.53
25.48
1467.75
FCFF Yield
1584.92
2635.69
3321.68
0.82
Net Debt
0.89
1.48
1.86
633.27
BVPS
-214.64
-948.34
-224.58
136.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,754.71
4,883.48
17.84%
5,027.99
4,216.94
19.23%
5,345.06
4,656.56
14.79%
4,817.68
4,156.67
15.90%
Expenses
4,625.81
4,035.62
14.62%
4,100.61
3,564.93
15.03%
4,263.99
3,809.19
11.94%
4,000.60
3,510.95
13.95%
EBITDA
1,128.90
847.86
33.15%
927.38
652.01
42.23%
1,081.07
847.37
27.58%
817.08
645.72
26.54%
EBIDTM
19.62%
17.36%
18.44%
15.46%
20.23%
18.20%
16.96%
15.53%
Other Income
29.83
40.59
-26.51%
27.91
74.34
-62.46%
18.79
53.64
-64.97%
27.55
45.27
-39.14%
Interest
46.99
40.04
17.36%
43.75
37.52
16.60%
42.94
36.52
17.58%
41.62
33.00
26.12%
Depreciation
410.16
292.93
40.02%
376.59
271.98
38.46%
366.74
244.93
49.73%
324.93
196.95
64.98%
PBT
701.58
555.48
26.30%
534.95
416.85
28.33%
664.07
619.56
7.18%
478.08
461.04
3.70%
Tax
173.77
139.99
24.13%
105.77
104.15
1.56%
165.83
149.25
11.11%
103.56
131.75
-21.40%
PAT
527.81
415.49
27.03%
429.18
312.70
37.25%
498.24
470.31
5.94%
374.52
329.29
13.74%
PATM
9.17%
8.51%
8.54%
7.42%
9.32%
10.10%
7.77%
7.92%
EPS
9.73
8.06
20.72%
7.51
5.97
25.80%
9.62
9.32
3.22%
7.07
6.35
11.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
20,945.44
20,074.21
17,134.61
12,375.11
8,242.02
4,498.02
2,592.96
3,485.98
2,630.24
2,157.46
1,812.44
Net Sales Growth
16.92%
17.16%
38.46%
50.15%
83.24%
73.47%
-25.62%
32.53%
21.91%
19.04%
 
Cost Of Goods Sold
11,635.07
11,264.71
9,689.14
6,958.89
4,719.74
2,481.54
1,534.00
1,881.75
1,311.44
1,031.51
881.36
Gross Profit
9,310.37
8,809.50
7,445.47
5,416.22
3,522.28
2,016.48
1,058.96
1,604.23
1,318.80
1,125.95
931.08
GP Margin
44.45%
43.88%
43.45%
43.77%
42.74%
44.83%
40.84%
46.02%
50.14%
52.19%
51.37%
Total Expenditure
16,991.01
16,336.93
14,314.65
10,404.42
7,128.60
3,904.05
2,408.92
2,929.37
2,389.20
1,943.06
1,675.03
Power & Fuel Cost
-
476.27
349.87
229.16
144.28
71.89
49.41
66.64
59.18
52.75
51.28
% Of Sales
-
2.37%
2.04%
1.85%
1.75%
1.60%
1.91%
1.91%
2.25%
2.45%
2.83%
Employee Cost
-
1,355.49
1,308.45
1,036.64
655.23
398.95
301.86
358.52
286.81
230.48
192.53
% Of Sales
-
6.75%
7.64%
8.38%
7.95%
8.87%
11.64%
10.28%
10.90%
10.68%
10.62%
Manufacturing Exp.
-
528.91
471.89
324.56
245.68
136.76
99.78
107.31
125.93
115.08
111.70
% Of Sales
-
2.63%
2.75%
2.62%
2.98%
3.04%
3.85%
3.08%
4.79%
5.33%
6.16%
General & Admin Exp.
-
2,106.93
1,977.03
1,460.55
972.94
566.92
288.06
366.31
478.57
406.04
354.26
% Of Sales
-
10.50%
11.54%
11.80%
11.80%
12.60%
11.11%
10.51%
18.19%
18.82%
19.55%
Selling & Distn. Exp.
-
577.79
500.59
383.67
387.11
243.70
121.04
142.05
114.51
87.80
75.20
% Of Sales
-
2.88%
2.92%
3.10%
4.70%
5.42%
4.67%
4.07%
4.35%
4.07%
4.15%
Miscellaneous Exp.
-
26.83
17.68
10.95
3.62
4.29
14.77
6.79
12.76
19.40
75.20
% Of Sales
-
0.13%
0.10%
0.09%
0.04%
0.10%
0.57%
0.19%
0.49%
0.90%
0.48%
EBITDA
3,954.43
3,737.28
2,819.96
1,970.69
1,113.42
593.97
184.04
556.61
241.04
214.40
137.41
EBITDA Margin
18.88%
18.62%
16.46%
15.92%
13.51%
13.21%
7.10%
15.97%
9.16%
9.94%
7.58%
Other Income
104.08
115.33
218.56
289.27
260.92
175.21
201.60
149.42
41.37
44.21
60.58
Interest
175.30
232.73
200.10
367.66
408.99
324.84
260.79
263.37
50.64
43.78
45.55
Depreciation
1,478.42
1,361.19
895.18
671.11
493.69
310.82
257.30
247.24
51.67
45.53
41.29
PBT
2,378.68
2,258.69
1,943.24
1,221.19
471.66
133.52
-132.45
195.42
180.10
169.30
111.15
Tax
548.93
515.15
495.33
443.37
158.44
76.62
-23.69
59.01
73.61
59.62
43.05
Tax Rate
23.08%
23.07%
25.49%
24.67%
33.81%
72.23%
17.75%
30.20%
40.87%
35.22%
38.90%
PAT
1,829.75
1,719.65
1,546.72
1,486.81
444.63
105.83
-146.17
122.85
96.96
86.97
58.57
PAT before Minority Interest
1,824.02
1,721.33
1,534.41
1,477.46
393.63
34.60
-181.13
105.98
94.84
87.04
58.66
Minority Interest
-5.73
-1.68
12.31
9.35
51.00
71.23
34.96
16.87
2.12
-0.07
-0.09
PAT Margin
8.74%
8.57%
9.03%
12.01%
5.39%
2.35%
-5.64%
3.52%
3.69%
4.03%
3.23%
PAT Growth
19.76%
11.18%
4.03%
234.39%
320.14%
-
-
26.70%
11.49%
48.49%
 
EPS
34.32
32.25
29.01
27.88
8.34
1.98
-2.74
2.30
1.82
1.63
1.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,984.68
5,461.74
4,067.74
2,595.49
2,364.00
2,313.03
2,387.77
1,646.51
1,595.37
1,547.69
Share Capital
35.55
35.55
35.55
35.55
35.55
35.55
35.55
33.23
33.23
33.23
Total Reserves
6,949.13
5,426.19
4,032.19
2,559.94
2,328.45
2,277.48
2,352.22
1,613.28
1,562.14
1,514.46
Non-Current Liabilities
1,305.10
1,782.12
1,463.26
4,168.53
4,536.28
2,500.25
2,441.65
341.12
133.26
126.37
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
499.20
498.56
497.95
497.38
0.00
299.74
299.56
99.89
99.82
Long Term Provisions
160.92
165.78
160.04
58.90
21.26
13.98
18.21
15.64
11.78
15.24
Current Liabilities
3,210.99
2,010.69
1,541.47
1,093.98
653.45
751.44
487.27
574.03
606.45
547.44
Trade Payables
1,210.66
928.19
773.91
665.22
378.03
274.57
297.65
244.97
208.44
168.78
Other Current Liabilities
1,915.72
1,051.70
718.90
413.90
259.80
467.65
180.32
222.97
91.11
177.74
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
94.62
291.54
190.87
Short Term Provisions
84.61
30.80
48.66
14.86
15.62
9.22
9.30
11.47
15.36
10.05
Total Liabilities
11,624.05
9,376.17
7,107.32
7,925.48
7,599.67
5,609.21
5,396.28
2,558.76
2,335.86
2,222.25
Net Block
5,488.63
3,868.27
2,423.01
4,499.82
4,658.87
3,025.71
2,709.67
629.70
579.37
515.04
Gross Block
8,551.84
5,691.48
3,452.80
5,809.10
5,615.93
3,733.72
3,215.44
903.79
826.21
741.46
Accumulated Depreciation
3,060.95
1,819.48
1,022.35
1,301.25
949.46
700.46
499.70
274.09
246.84
226.42
Non Current Assets
7,565.75
5,702.72
3,997.47
5,547.70
5,816.21
4,205.86
3,692.82
1,680.43
1,705.02
1,660.17
Capital Work in Progress
253.99
179.50
223.78
101.72
104.72
107.98
23.32
87.18
9.59
5.48
Non Current Investment
737.38
845.56
696.26
564.13
757.39
816.63
735.91
804.13
980.16
987.98
Long Term Loans & Adv.
1,008.09
737.24
582.58
309.36
218.82
181.31
148.11
75.88
53.34
67.89
Other Non Current Assets
47.55
45.29
44.93
45.54
48.57
46.12
47.05
51.06
49.40
50.11
Current Assets
4,058.30
3,664.31
3,096.73
2,369.09
1,777.06
1,393.38
1,697.01
878.33
630.84
562.08
Current Investments
647.53
634.69
719.77
545.74
526.33
670.66
778.87
78.70
42.72
91.98
Inventories
2,289.01
2,045.05
1,582.73
1,361.16
867.78
428.39
607.81
497.01
344.77
305.36
Sundry Debtors
51.14
62.95
81.74
34.39
18.26
20.77
17.12
16.54
15.10
5.92
Cash & Bank
283.00
339.84
297.56
86.30
85.97
81.47
61.41
54.23
32.81
34.28
Other Current Assets
787.62
149.49
123.01
80.18
278.72
192.09
231.80
231.85
195.44
124.54
Short Term Loans & Adv.
650.64
432.29
291.92
261.32
205.59
148.64
185.91
201.82
171.26
101.45
Net Current Assets
847.31
1,653.62
1,555.26
1,275.11
1,123.61
641.94
1,209.74
304.30
24.39
14.64
Total Assets
11,624.05
9,367.03
7,094.20
7,916.79
7,593.27
5,599.24
5,389.83
2,558.76
2,335.86
2,222.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,667.62
1,660.90
1,348.98
594.88
58.08
285.03
361.16
20.98
76.86
102.44
PBT
2,236.48
2,029.74
1,344.76
555.13
138.66
-203.81
164.99
168.47
146.66
135.43
Adjustment
1,381.09
692.94
574.61
523.90
430.80
383.72
377.04
65.02
44.27
29.73
Changes in Working Capital
-398.92
-567.69
-271.50
-293.16
-429.74
106.26
-97.41
-135.23
-64.30
-24.36
Cash after chg. in Working capital
3,218.65
2,154.99
1,647.87
785.87
139.72
286.17
444.62
98.26
126.63
140.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-551.03
-494.09
-298.89
-190.99
-81.64
-1.14
-83.46
-77.28
-50.07
-38.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.01
Cash From Investing Activity
-1,578.36
-923.67
-508.22
-102.64
56.03
15.65
-815.57
-37.04
-4.03
-43.71
Net Fixed Assets
-2,763.54
-1,943.57
2,107.03
-188.66
-1,818.33
-505.03
-2,124.71
-149.40
-113.64
-14.26
Net Investments
-171.67
-233.43
-253.91
75.66
5.25
-122.36
-665.77
110.84
60.78
-26.95
Others
1,356.85
1,253.33
-2,361.34
10.36
1,869.11
643.04
1,974.91
1.52
48.83
-2.50
Cash from Financing Activity
-1,147.61
-693.67
-629.45
-491.41
-107.98
-283.11
451.94
37.47
-74.31
-51.36
Net Cash Inflow / Outflow
-58.35
43.56
211.31
0.83
6.13
17.57
-2.47
21.41
-1.48
7.37
Opening Cash & Equivalents
338.47
294.55
83.23
82.39
76.26
56.00
51.46
32.81
34.28
26.90
Closing Cash & Equivalent
281.36
338.47
294.55
83.23
82.39
75.63
56.00
54.23
32.81
34.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
130.98
102.42
114.42
73.01
66.50
65.06
67.17
49.55
48.01
46.58
ROA
16.39%
18.62%
19.66%
5.07%
0.52%
-1.99%
3.43%
4.35%
4.81%
4.29%
ROE
27.66%
32.20%
44.35%
15.87%
1.48%
-4.67%
6.76%
6.57%
6.98%
6.24%
ROCE
36.73%
42.36%
59.75%
32.28%
15.93%
4.80%
19.00%
11.18%
10.85%
9.97%
Fixed Asset Turnover
3.00
4.02
2.88
1.56
1.05
0.81
1.84
3.32
2.99
2.71
Receivable days
0.97
1.44
1.59
1.08
1.46
2.44
1.62
2.01
1.63
1.79
Inventory Days
36.99
35.98
40.29
45.56
48.35
66.79
53.21
53.54
50.56
55.35
Payable days
34.65
32.06
33.15
33.57
47.99
68.08
34.40
39.77
43.42
40.68
Cash Conversion Cycle
3.31
5.35
8.73
13.06
1.81
1.15
20.43
15.78
8.78
16.46
Total Debt/Equity
0.07
0.09
0.12
0.19
0.21
0.13
0.13
0.30
0.25
0.25
Interest Cover
10.61
11.14
6.22
2.35
1.34
0.49
1.74
4.56
4.87
4.16

News Update:


  • Trent - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More
  • Trent reports 21% rise in Q1 consolidated net profit
    6th Aug 2026, 15:45 PM

    Consolidated total income of the company increased by 17.47% to Rs 5,784.54 crore in Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.