Nifty

:

24346.70

Sensex

:

80501.99

12.50 (0.05%)
259.75 (0.32%)

Login

Nifty
Sensex

:
:

24346.70
80501.99

12.50 (0.05%)
259.75 (0.32%)

TRF Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 505854 | NSE: TRF

Watchlist

NSE BSE

376.25

06-Feb-2025

Open
High
Low
Previous Close

386.75
386.75
373.00
381.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37650
142.11
669.00
285.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

423.83
14.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

346.85
N/A
5.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-18.82
-11.20
3.25

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
2.04
10.52

P:BV (Average)

8 Years
5 Years
3 Years

-2.77
1.94
3.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.17
0.11
7.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 27.11 38.00 -28.66% 23.31 28.77 -18.98% 32.70 39.27 -16.73% 37.62 33.91 10.94%
Expenses 22.02 33.89 -35.03% 11.82 16.66 -29.05% 24.81 30.16 -17.74% 32.55 24.19 34.56%
EBITDA 5.09 4.11 23.84% 11.49 12.12 -5.20% 7.88 9.11 -13.50% 5.07 9.72 -47.84%
EBIDTM 18.76% 10.82% 49.28% 42.11% 24.11% 23.19% 13.48% 28.67%
Other Income 5.71 5.12 11.52% 3.17 3.09 2.59% 2.84 10.91 -73.97% 2.95 1.20 145.83%
Interest 3.23 4.50 -28.22% 3.60 3.09 16.50% 3.75 2.97 26.26% 3.47 3.29 5.47%
Depreciation 0.67 0.62 8.06% 0.65 0.55 18.18% 0.63 0.57 10.53% 0.57 0.50 14.00%
PBT 6.89 4.12 67.23% 10.41 18.86 -44.80% 6.34 16.48 -61.53% 3.99 7.13 -44.04%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 6.89 4.12 67.23% 10.41 18.86 -44.80% 6.34 16.48 -61.53% 3.99 7.13 -44.04%
PATM 25.40% 10.85% 44.66% 65.55% 19.40% 41.96% 10.60% 21.04%
EPS 6.26 3.75 66.93% 9.46 17.15 -44.84% 5.77 14.98 -61.48% 3.63 6.49 -44.07%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 27.11 38.00 -28.66% 23.31 28.77 -18.98% 32.70 39.27 -16.73% 37.62 33.91 10.94%
Expenses 21.08 32.70 -35.54% 11.80 17.07 -30.87% 25.93 30.62 -15.32% 32.47 23.91 35.80%
EBITDA 6.03 5.31 13.56% 11.51 11.70 -1.62% 6.76 8.65 -21.85% 5.15 10.01 -48.55%
EBIDTM 22.25% 13.97% 49.37% 40.67% 20.68% 22.02% 13.70% 29.50%
Other Income 6.53 6.11 6.87% 4.01 2.83 41.70% 3.64 11.74 -68.99% 3.87 1.42 172.54%
Interest 3.23 4.50 -28.22% 3.60 3.10 16.13% 3.75 2.97 26.26% 3.47 3.29 5.47%
Depreciation 0.67 0.62 8.06% 0.65 0.55 18.18% 0.63 0.57 10.53% 0.57 0.50 14.00%
PBT 8.66 6.30 37.46% 11.27 10.89 3.49% 6.02 16.85 -64.27% 4.99 7.64 -34.69%
Tax 5.14 0.00 0 0.00 2.08 -100.00% 0.00 0.00 0 0.00 0.00 0
PAT 3.52 6.30 -44.13% 11.27 8.80 28.07% 6.02 16.85 -64.27% 4.99 7.64 -34.69%
PATM 12.97% 16.57% 48.33% 30.60% 18.42% 42.90% 13.25% 22.52%
EPS 3.20 5.72 -44.06% 10.24 1.10 830.91% 5.47 16.66 -67.17% 4.53 7.96 -43.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 120.74 139.96 177.10 127.14 113.95 185.56 235.80 351.53 505.83 540.45 547.29 Net Sales Growth -13.73% -20.97% 39.30% 11.58% -38.59% -21.31% -32.92% -30.50% -6.41% -1.25% Cost Of Goods Sold 4.35 15.84 16.59 31.48 34.26 48.36 94.61 230.06 289.61 293.95 287.38 Gross Profit 116.39 124.12 160.51 95.66 79.69 137.21 141.20 121.48 216.22 246.50 259.91 GP Margin 96.40% 88.68% 90.63% 75.24% 69.93% 73.94% 59.88% 34.56% 42.75% 45.61% 47.49% Total Expenditure 91.20 127.57 122.21 130.24 146.61 285.71 320.87 499.30 515.34 537.73 606.56 Power & Fuel Cost - 1.39 1.73 2.55 2.20 3.91 3.33 3.70 3.48 3.39 2.78 % Of Sales - 0.99% 0.98% 2.01% 1.93% 2.11% 1.41% 1.05% 0.69% 0.63% 0.51% Employee Cost - 62.24 60.74 35.66 51.26 51.95 44.27 53.21 48.44 55.39 56.17 % Of Sales - 44.47% 34.30% 28.05% 44.98% 28.00% 18.77% 15.14% 9.58% 10.25% 10.26% Manufacturing Exp. - 18.03 20.34 27.17 41.23 83.29 64.03 95.54 102.37 122.89 160.48 % Of Sales - 12.88% 11.49% 21.37% 36.18% 44.89% 27.15% 27.18% 20.24% 22.74% 29.32% General & Admin Exp. - 11.75 10.87 8.05 12.99 19.63 39.93 26.66 29.70 35.77 41.55 % Of Sales - 8.40% 6.14% 6.33% 11.40% 10.58% 16.93% 7.58% 5.87% 6.62% 7.59% Selling & Distn. Exp. - 0.42 0.22 0.07 1.12 1.10 8.89 13.96 11.65 6.95 18.94 % Of Sales - 0.30% 0.12% 0.06% 0.98% 0.59% 3.77% 3.97% 2.30% 1.29% 3.46% Miscellaneous Exp. - 17.90 11.72 25.26 3.55 77.48 65.82 76.18 30.10 19.39 18.94 % Of Sales - 12.79% 6.62% 19.87% 3.12% 41.75% 27.91% 21.67% 5.95% 3.59% 7.18% EBITDA 29.53 12.39 54.89 -3.10 -32.66 -100.15 -85.07 -147.77 -9.51 2.72 -59.27 EBITDA Margin 24.46% 8.85% 30.99% -2.44% -28.66% -53.97% -36.08% -42.04% -1.88% 0.50% -10.83% Other Income 14.67 42.99 52.93 20.67 4.05 8.23 7.34 5.59 9.96 35.85 11.72 Interest 14.05 13.85 24.75 30.61 37.98 37.42 60.87 46.74 45.62 43.76 42.76 Depreciation 2.52 2.24 2.01 2.42 2.74 3.30 3.39 3.67 4.18 4.74 6.18 PBT 27.63 39.29 81.06 -15.46 -69.34 -132.64 -141.99 -192.59 -49.34 -9.94 -96.50 Tax 0.00 0.00 -6.70 0.00 0.00 0.00 0.00 -19.58 -22.43 0.00 0.00 Tax Rate 0.00% 0.00% -8.27% 0.00% 0.00% 0.00% 0.00% 11.83% 45.46% 0.00% 0.00% PAT 27.63 46.60 87.76 -20.35 -67.96 -132.64 -105.57 -145.98 -26.91 -9.94 -87.35 PAT before Minority Interest 27.63 46.60 87.76 -20.35 -67.96 -132.64 -105.57 -145.98 -26.91 -9.94 -87.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.88% 33.30% 49.55% -16.01% -59.64% -71.48% -44.77% -41.53% -5.32% -1.84% -15.96% PAT Growth -40.70% -46.90% - - - - - - - - EPS 25.12 42.36 79.78 -18.50 -61.78 -120.58 -95.97 -132.71 -24.46 -9.04 -79.41

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 120.74 139.96 177.10 127.14 113.95 253.44 414.51 1,006.01 965.47 969.24 1,125.92 Net Sales Growth -13.73% -20.97% 39.30% 11.58% -55.04% -38.86% -58.80% 4.20% -0.39% -13.92% Cost Of Goods Sold 4.35 15.84 16.59 31.48 34.26 48.36 94.61 277.97 621.64 600.32 686.55 Gross Profit 116.39 124.12 160.51 95.66 79.69 205.09 319.90 728.05 343.83 368.92 439.37 GP Margin 96.40% 88.68% 90.63% 75.24% 69.93% 80.92% 77.18% 72.37% 35.61% 38.06% 39.02% Total Expenditure 91.28 127.69 123.00 131.01 151.43 385.36 503.87 1,129.59 960.67 962.74 1,142.63 Power & Fuel Cost - 1.39 1.73 0.24 0.50 3.91 3.33 4.27 4.19 4.63 6.11 % Of Sales - 0.99% 0.98% 0.19% 0.44% 1.54% 0.80% 0.42% 0.43% 0.48% 0.54% Employee Cost - 62.24 60.74 35.66 51.26 51.95 44.27 66.70 99.17 110.98 115.96 % Of Sales - 44.47% 34.30% 28.05% 44.98% 20.50% 10.68% 6.63% 10.27% 11.45% 10.30% Manufacturing Exp. - 18.03 20.34 27.17 41.23 83.29 64.03 96.74 103.62 126.72 175.71 % Of Sales - 12.88% 11.49% 21.37% 36.18% 32.86% 15.45% 9.62% 10.73% 13.07% 15.61% General & Admin Exp. - 11.88 11.34 10.73 15.80 22.73 48.88 587.04 38.50 69.66 82.43 % Of Sales - 8.49% 6.40% 8.44% 13.87% 8.97% 11.79% 58.35% 3.99% 7.19% 7.32% Selling & Distn. Exp. - 0.42 0.22 0.07 1.12 1.10 8.89 18.71 14.70 23.96 36.49 % Of Sales - 0.30% 0.12% 0.06% 0.98% 0.43% 2.14% 1.86% 1.52% 2.47% 3.24% Miscellaneous Exp. - 17.89 12.04 25.66 7.26 174.02 239.87 78.17 78.86 26.49 36.49 % Of Sales - 12.78% 6.80% 20.18% 6.37% 68.66% 57.87% 7.77% 8.17% 2.73% 3.50% EBITDA 29.45 12.27 54.10 -3.87 -37.48 -131.92 -89.36 -123.58 4.80 6.50 -16.71 EBITDA Margin 24.39% 8.77% 30.55% -3.04% -32.89% -52.05% -21.56% -12.28% 0.50% 0.67% -1.48% Other Income 18.05 45.49 53.50 20.80 4.45 9.98 9.26 5.86 12.24 16.65 6.27 Interest 14.05 13.86 24.75 30.62 38.00 37.43 60.88 48.95 59.28 56.51 58.04 Depreciation 2.52 2.24 2.01 2.42 2.74 3.30 3.39 4.99 9.40 9.65 13.75 PBT 30.94 41.67 80.84 -16.11 -73.77 -162.67 -144.38 -171.66 -51.64 -43.02 -82.23 Tax 5.14 2.08 -6.68 -0.01 0.03 0.76 2.10 -6.87 -22.52 2.07 8.59 Tax Rate 16.61% 4.99% -8.26% 0.06% -0.05% -0.41% -6.41% 4.63% 47.46% -4.77% -15.77% PAT 25.80 39.58 87.52 -16.09 -65.52 -185.03 -34.57 -141.55 -24.94 -45.35 -64.99 PAT before Minority Interest 25.80 39.58 87.52 -16.09 -65.52 -185.03 -34.86 -141.55 -24.94 -45.42 -63.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.29 0.00 0.00 0.07 -1.94 PAT Margin 21.37% 28.28% 49.42% -12.66% -57.50% -73.01% -8.34% -14.07% -2.58% -4.68% -5.77% PAT Growth -34.83% -54.78% - - - - - - - - EPS 23.45 35.98 79.56 -14.63 -59.56 -168.21 -31.43 -128.68 -22.67 -41.23 -59.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 38.17 19.08 -289.52 -266.76 -201.03 -67.11 -189.76 -43.95 -17.34 -11.78 Share Capital 433.61 458.61 237.30 11.00 11.00 11.00 11.00 11.00 11.00 11.00 Total Reserves -395.44 -439.53 -526.82 -277.76 -212.04 -78.11 -200.77 -54.95 -28.34 -22.78 Non-Current Liabilities 113.97 103.11 97.56 63.20 55.50 37.75 47.73 92.44 176.90 237.52 Secured Loans 0.00 0.00 46.04 17.86 12.50 0.00 34.00 61.99 114.54 156.01 Unsecured Loans 94.17 83.84 33.87 30.11 23.71 23.71 0.00 0.00 0.00 0.00 Long Term Provisions 19.66 18.49 17.13 14.61 15.52 13.73 13.47 10.65 19.12 35.38 Current Liabilities 153.81 149.36 496.92 590.73 660.97 601.13 893.67 883.88 873.05 835.31 Trade Payables 51.79 62.64 127.07 177.07 212.42 245.86 299.47 310.91 313.02 302.67 Other Current Liabilities 52.39 67.59 134.28 182.56 183.70 162.61 263.87 250.80 257.36 251.62 Short Term Borrowings 25.00 0.00 204.12 199.09 230.01 153.49 269.42 267.20 259.53 189.83 Short Term Provisions 24.63 19.14 31.45 32.01 34.84 39.17 60.90 54.97 43.15 91.20 Total Liabilities 305.95 271.55 304.96 387.17 515.44 571.77 751.64 932.37 1,032.61 1,061.05 Net Block 19.44 17.17 18.11 19.95 22.55 24.96 27.91 31.11 34.32 37.91 Gross Block 40.00 36.83 40.31 41.52 41.41 40.57 40.14 39.91 39.01 84.67 Accumulated Depreciation 20.56 19.66 22.19 21.57 18.86 15.61 12.23 8.79 4.69 46.76 Non Current Assets 103.83 100.35 126.98 132.44 169.14 171.55 240.35 269.50 251.79 283.73 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 62.59 56.09 56.02 60.93 92.24 92.39 181.74 185.20 185.11 185.06 Long Term Loans & Adv. 21.80 26.87 52.68 47.83 51.06 50.84 30.66 53.04 32.06 55.10 Other Non Current Assets 0.00 0.21 0.16 3.73 3.28 3.36 0.04 0.14 0.30 5.65 Current Assets 202.12 171.20 177.98 254.73 346.31 400.22 511.29 662.87 780.82 777.33 Current Investments 65.56 60.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.62 10.40 21.17 40.91 58.82 64.63 83.78 128.33 135.99 139.36 Sundry Debtors 99.06 62.98 139.40 192.28 220.06 279.19 348.17 448.18 538.90 512.15 Cash & Bank 6.44 2.21 3.61 1.45 19.65 25.31 11.52 6.58 14.12 7.96 Other Current Assets 25.43 1.32 7.87 7.98 47.78 31.10 67.80 79.78 91.82 117.86 Short Term Loans & Adv. 24.08 33.41 5.94 12.10 38.07 16.91 42.68 57.71 62.73 93.69 Net Current Assets 48.31 21.84 -318.94 -336.00 -314.67 -200.91 -382.39 -221.01 -92.23 -57.99 Total Assets 305.95 271.55 304.96 387.17 515.45 571.77 751.64 932.37 1,032.61 1,061.06

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 39.06 21.98 -293.92 -270.88 -179.33 -0.59 -200.82 -81.37 -48.72 -16.19 Share Capital 433.61 458.61 237.30 11.00 11.00 11.00 11.00 11.00 11.00 11.00 Total Reserves -394.55 -436.63 -531.21 -281.89 -190.34 -11.59 -211.83 -92.38 -59.73 -27.20 Non-Current Liabilities 116.38 105.57 102.13 69.88 60.24 39.87 48.90 196.31 238.49 310.77 Secured Loans 0.00 0.00 46.04 17.86 12.50 1.05 34.05 159.25 175.36 241.43 Unsecured Loans 94.17 83.84 34.18 32.46 24.36 23.71 0.00 0.00 0.00 0.00 Long Term Provisions 19.66 18.49 18.94 16.23 16.94 14.83 14.57 19.39 20.95 17.91 Current Liabilities 154.07 184.83 559.29 625.20 689.03 641.16 1,242.16 1,082.19 1,112.06 1,065.40 Trade Payables 51.79 67.86 150.85 187.71 218.62 255.42 308.65 421.30 398.22 408.95 Other Current Liabilities 52.39 69.74 137.58 185.81 186.91 170.90 572.66 287.11 294.82 294.35 Short Term Borrowings 25.00 22.98 237.97 217.33 248.19 171.74 296.24 319.44 370.44 301.05 Short Term Provisions 24.89 24.25 32.90 34.35 35.30 43.09 64.61 54.34 48.59 61.04 Total Liabilities 309.51 312.38 367.50 424.20 569.94 680.44 1,090.69 1,197.58 1,302.30 1,367.63 Net Block 19.44 17.17 25.88 30.59 48.15 112.53 193.67 209.06 226.26 244.96 Gross Block 40.00 36.83 48.07 52.16 67.01 182.14 234.01 226.55 259.05 361.16 Accumulated Depreciation 20.56 19.66 22.19 21.57 18.86 69.61 40.34 17.49 32.78 116.20 Non Current Assets 41.28 45.10 79.99 89.19 137.03 200.85 248.62 288.59 280.76 296.11 Capital Work in Progress 0.00 0.00 0.41 0.40 1.15 1.48 0.78 0.75 0.15 0.03 Non Current Investment 0.00 0.80 0.74 0.75 28.04 27.95 18.90 17.72 18.01 0.23 Long Term Loans & Adv. 21.83 26.91 52.72 47.86 51.09 51.54 31.05 31.43 32.54 44.96 Other Non Current Assets 0.00 0.21 0.25 9.59 8.60 7.35 4.21 29.63 3.79 5.93 Current Assets 268.23 256.89 287.52 335.00 432.90 479.59 842.08 908.99 1,021.54 1,071.52 Current Investments 65.56 60.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.62 26.46 55.73 59.04 74.85 86.25 100.29 223.25 241.40 265.96 Sundry Debtors 99.06 74.37 160.73 206.65 231.62 299.27 380.21 551.57 638.07 636.62 Cash & Bank 72.21 22.67 22.97 45.10 75.78 60.81 21.89 48.33 42.98 71.91 Other Current Assets 25.78 40.04 43.02 12.75 50.65 33.27 339.68 85.84 99.09 97.03 Short Term Loans & Adv. 24.08 32.46 5.07 11.47 37.12 17.17 20.49 68.51 72.74 77.38 Net Current Assets 114.16 72.06 -271.77 -290.20 -256.13 -161.57 -400.08 -173.20 -90.52 6.12 Total Assets 309.51 301.99 367.51 424.19 569.93 680.44 1,090.70 1,197.58 1,302.30 1,367.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 7.97 69.77 2.97 28.95 -58.91 -123.03 22.57 64.31 -23.51 15.31 PBT 46.60 81.06 -20.35 -67.96 -132.64 -105.57 -165.56 -49.34 -9.94 -87.35 Adjustment -23.42 -16.85 34.28 35.44 115.73 94.12 88.17 59.90 32.14 38.60 Changes in Working Capital -15.30 -9.24 -7.83 58.90 -39.18 -113.94 101.99 55.97 -51.82 54.72 Cash after chg. in Working capital 7.88 54.97 6.11 26.39 -56.09 -125.38 24.60 66.54 -29.62 5.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.09 14.80 -3.13 2.57 -2.82 2.35 -2.03 -2.22 6.11 9.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.09 -56.59 -3.00 34.49 -0.28 135.46 29.97 5.73 28.73 18.08 Net Fixed Assets -3.17 3.48 1.21 -0.11 -0.84 -0.43 -0.23 -0.90 45.66 1.67 Net Investments -11.18 -60.95 4.91 31.31 0.15 89.35 3.46 -0.09 -0.05 0.00 Others 11.26 0.88 -9.12 3.29 0.41 46.54 26.74 6.72 -16.88 16.41 Cash from Financing Activity -0.98 -11.62 -0.74 -81.65 63.73 -3.54 -52.75 -77.52 1.00 -39.08 Net Cash Inflow / Outflow 3.90 1.57 -0.77 -18.20 4.53 8.89 -0.21 -7.48 6.22 -5.70 Opening Cash & Equivalents 2.20 0.63 1.41 19.61 15.08 6.18 6.40 13.88 7.66 13.36 Closing Cash & Equivalent 6.10 2.20 0.63 1.41 19.61 15.08 6.18 6.40 13.88 7.66

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 33.90 83.10 -37.68 20.96 -55.75 -106.99 55.22 110.51 1.83 57.61 PBT 40.16 84.89 -22.84 -90.94 -184.27 -34.86 -142.04 -43.89 -38.88 -54.46 Adjustment -2.58 -5.68 34.53 56.15 171.99 36.52 81.56 75.17 73.79 50.01 Changes in Working Capital 2.38 -7.72 -45.87 54.74 -38.11 -108.97 126.32 85.03 -34.19 54.66 Cash after chg. in Working capital 39.96 71.48 -34.18 19.95 -50.39 -107.32 65.83 116.31 0.73 50.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.05 11.61 -3.50 1.01 -5.36 0.32 -10.61 -5.80 1.11 7.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 15.63 -52.17 5.83 60.15 19.63 134.34 23.00 3.00 3.61 46.95 Net Fixed Assets -3.17 3.48 1.21 -0.11 -0.84 -0.43 -0.23 -0.90 45.66 1.67 Net Investments -11.18 -60.95 4.91 31.31 0.15 89.35 3.46 -0.09 -0.05 0.00 Others 29.98 5.30 -0.29 28.95 20.32 45.42 19.77 3.99 -42.00 45.28 Cash from Financing Activity 0.49 -30.31 8.93 -79.13 63.92 -10.91 -70.01 -109.49 -33.54 -87.69 Net Cash Inflow / Outflow 50.03 0.62 -22.92 1.98 27.81 16.43 8.22 4.01 -28.10 16.86 Opening Cash & Equivalents 22.66 20.00 42.41 40.07 30.42 14.21 45.74 42.66 70.48 54.69 Closing Cash & Equivalent 71.86 22.66 20.00 42.41 40.07 30.42 56.13 45.74 42.66 71.57

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -349.35 -389.42 -468.73 -242.41 -182.68 -60.98 -172.44 -39.93 -15.76 -10.70 ROA 16.14% 30.44% -5.88% -15.06% -24.40% -15.95% -17.34% -2.74% -0.95% -8.12% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -285.16% ROCE 46.45% 195.28% 390.14% -58.55% -77.21% -27.48% -45.84% -1.01% 8.89% -11.10% Fixed Asset Turnover 3.64 4.59 3.11 2.75 4.55 5.87 8.84 13.17 8.95 6.54 Receivable days 211.29 208.55 476.11 660.39 488.78 482.98 410.60 346.57 346.71 326.01 Inventory Days 20.89 32.53 89.11 159.73 120.85 114.25 109.37 92.81 90.83 74.24 Payable days 1318.36 2087.17 1763.20 2074.83 436.41 453.75 279.00 244.95 228.63 185.39 Cash Conversion Cycle -1086.17 -1846.09 -1197.98 -1254.71 173.22 143.48 240.97 194.42 208.91 214.86 Total Debt/Equity 3.12 4.39 -1.02 -1.00 -1.51 -3.15 -1.96 -8.67 -24.07 -31.66 Interest Cover 4.36 4.28 0.34 -0.79 -2.54 -0.73 -2.54 -0.08 0.77 -1.04

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -348.54 -386.78 -472.73 -246.16 -162.97 -0.53 -182.49 -73.94 -44.27 -14.71 ROA 12.70% 25.69% -4.07% -13.18% -29.60% -3.94% -12.37% -2.00% -3.40% -4.72% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -313.04% ROCE 38.69% 128.76% 56.36% -34.49% -78.65% 13.14% -29.37% 2.25% 2.27% 0.57% Fixed Asset Turnover 3.64 4.17 2.54 1.91 2.04 2.00 4.38 4.16 3.27 3.08 Receivable days 226.15 242.27 527.36 701.92 381.01 298.26 168.62 214.76 229.63 193.53 Inventory Days 41.83 84.70 164.74 214.42 115.61 81.88 58.55 83.88 91.40 72.23 Payable days 1378.50 2406.20 1962.69 2164.50 451.42 469.35 283.89 175.10 171.16 125.45 Cash Conversion Cycle -1110.52 -2079.23 -1270.59 -1248.16 45.21 -89.21 -56.72 123.55 149.88 140.31 Total Debt/Equity 3.05 4.86 -1.12 -1.06 -1.80 -392.30 -1.98 -6.89 -12.74 -37.17 Interest Cover 4.01 4.27 0.47 -0.72 -3.92 0.46 -2.03 0.20 0.23 0.06

Top Investors:

roopa corporate services pvt. ltd.

guttikonda vara lakshmi

litton systems inc

chetan gopaldas cholera

investor education and protection fund authority

o.p.j financial services (p) ltd.

Annual Reports:

News Update:

TRF - Quarterly Results
30th Jan 2025, 18:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback