PBT
-21.49
-25.17
-28.18
-14.23
14.11
16.30
16.14
15.94
18.77
14.69
Adjustment
30.11
30.94
44.24
27.75
21.66
14.47
12.41
2.82
1.87
1.44
Changes in Working Capital
-1.74
7.26
11.27
41.08
-32.85
-10.65
-5.93
-8.44
-8.36
-24.40
Cash after chg. in Working capital
6.88
13.03
27.33
54.60
2.91
20.11
22.62
10.32
12.28
-8.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.89
-0.07
0.74
-0.72
-3.67
-6.30
-2.80
-0.55
-1.76
-0.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00