Shareholder's Funds
4,757.09
4,610.28
4,309.10
4,125.77
3,797.22
3,316.55
2,966.90
2,931.29
2,693.49
2,724.50
Share Capital
509.60
509.60
509.60
509.60
509.60
509.60
509.60
509.60
509.60
509.58
Total Reserves
4,246.27
4,099.49
3,798.24
3,615.56
3,287.62
2,806.95
2,457.30
2,421.69
2,183.89
2,214.92
Non-Current Liabilities
1,137.00
1,264.04
1,512.44
1,134.01
641.36
600.98
1,058.18
1,361.89
1,751.47
1,990.69
Secured Loans
822.28
962.91
1,173.42
804.25
309.66
255.09
689.06
953.62
1,410.78
1,744.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,605.78
1,255.01
1,700.73
1,453.43
1,992.16
1,836.63
1,693.27
1,810.06
1,684.11
1,435.17
Trade Payables
372.73
338.77
478.94
548.41
454.59
295.71
200.31
176.65
168.32
172.05
Other Current Liabilities
387.14
351.91
362.96
336.08
279.02
285.09
570.77
466.27
393.41
437.64
Short Term Borrowings
803.54
503.50
801.77
551.92
1,212.93
1,233.61
900.88
1,141.96
1,108.44
803.85
Short Term Provisions
42.37
60.83
57.06
17.02
45.62
22.22
21.31
25.18
13.94
21.63
Total Liabilities
7,499.87
7,129.33
7,522.27
6,713.21
6,430.74
5,754.16
5,718.35
6,103.24
6,129.07
6,150.36
Net Block
4,311.32
4,425.83
4,574.75
4,054.01
3,712.01
3,789.86
3,680.81
3,716.06
3,901.53
4,344.06
Gross Block
8,057.71
7,891.68
7,694.90
6,836.49
6,192.94
5,950.06
5,514.94
5,229.29
5,053.60
5,107.67
Accumulated Depreciation
3,746.39
3,465.85
3,120.15
2,782.48
2,480.93
2,160.20
1,834.13
1,513.23
1,152.07
763.61
Non Current Assets
4,993.03
4,638.56
4,831.26
4,744.73
3,941.20
3,941.00
3,974.99
4,080.02
4,300.60
4,645.53
Capital Work in Progress
39.38
52.48
87.68
368.20
83.40
64.29
145.23
131.76
176.58
123.16
Non Current Investment
268.75
20.03
51.57
3.21
3.71
3.90
79.07
93.00
72.98
69.95
Long Term Loans & Adv.
203.43
103.98
83.51
88.49
139.67
80.26
66.11
47.97
55.80
39.95
Other Non Current Assets
170.15
36.24
33.75
230.82
2.41
2.69
3.77
91.23
93.71
68.41
Current Assets
2,506.84
2,490.77
2,691.01
1,968.48
2,489.54
1,813.16
1,743.36
2,023.22
1,828.47
1,504.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
66.93
10.90
4.89
Inventories
1,201.84
1,240.44
1,383.08
1,034.31
1,290.39
1,008.28
911.98
1,000.96
906.53
768.25
Sundry Debtors
248.38
299.50
413.72
272.02
528.53
454.51
278.48
662.00
477.76
381.68
Cash & Bank
619.87
665.75
526.99
351.64
273.39
112.32
337.35
25.11
165.87
132.43
Other Current Assets
436.75
158.18
205.11
187.41
397.23
238.05
215.55
268.22
267.41
217.58
Short Term Loans & Adv.
189.11
126.90
162.11
123.10
271.33
133.77
89.33
91.31
89.60
84.56
Net Current Assets
901.06
1,235.76
990.28
515.05
497.38
-23.47
50.09
213.16
144.36
69.66
Total Assets
7,499.87
7,129.33
7,522.27
6,713.21
6,430.74
5,754.16
5,718.35
6,103.24
6,129.07
6,150.36
|