PBT
6.88
9.07
7.01
3.60
5.96
11.47
14.34
0.84
1.35
2.96
Adjustment
2.70
-13.45
-4.97
-5.58
0.99
-3.35
-5.66
2.88
1.30
-0.17
Changes in Working Capital
-7.19
5.76
-0.84
-4.31
-8.05
-0.72
-23.81
-1.37
-2.72
2.55
Cash after chg. in Working capital
2.39
1.38
1.20
-6.30
-1.09
7.39
-15.13
2.36
-0.06
5.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.35
-7.20
-6.73
-3.57
-2.75
-5.36
4.85
-0.72
-0.96
-1.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00