Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

IT - Software

Rating :
N/A

BSE: 517562 | NSE: TRIGYN

103.92
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  106.00
  •  107.27
  •  102.60
  •  105.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95745
  •  100.76
  •  152.71
  •  66.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 219.29
  • 7.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -126.87
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.51%
  • 3.10%
  • 45.83%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 6.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 7.04
  • 7.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.44
  • -14.77
  • -11.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.02
  • -16.81
  • -20.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 9.02
  • 10.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.51
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 1.84
  • 1.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
206.78
306.90
-32.62%
207.81
316.12
-34.26%
242.93
322.50
-24.67%
334.14
324.04
3.12%
Expenses
207.41
323.42
-35.87%
203.91
299.97
-32.02%
233.72
304.79
-23.32%
316.78
316.07
0.22%
EBITDA
-0.63
-16.52
-
3.89
16.15
-75.91%
9.21
17.71
-48.00%
17.36
7.96
118.09%
EBIDTM
-0.31%
-5.38%
1.87%
5.11%
3.79%
5.49%
5.19%
2.46%
Other Income
4.40
2.42
81.82%
4.83
3.10
55.81%
4.26
3.21
32.71%
3.26
2.23
46.19%
Interest
0.29
0.33
-12.12%
0.27
0.38
-28.95%
0.33
0.42
-21.43%
0.53
0.47
12.77%
Depreciation
1.03
1.55
-33.55%
1.47
1.58
-6.96%
1.27
1.67
-23.95%
2.07
1.78
16.29%
PBT
2.45
-15.97
-
5.80
17.29
-66.45%
11.86
18.83
-37.02%
18.02
7.95
126.67%
Tax
1.22
6.04
-79.80%
5.44
6.43
-15.40%
4.25
6.73
-36.85%
-0.96
5.35
-
PAT
1.23
-22.02
-
0.36
10.86
-96.69%
7.61
12.09
-37.06%
18.98
2.59
632.82%
PATM
0.60%
-7.17%
0.17%
3.44%
3.13%
3.75%
5.68%
0.80%
EPS
0.40
-7.15
-
0.12
3.53
-96.60%
2.47
3.93
-37.15%
6.17
0.84
634.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
991.66
1,279.66
1,272.72
1,040.58
985.41
910.55
894.65
684.51
679.15
624.54
492.89
Net Sales Growth
-21.89%
0.55%
22.31%
5.60%
8.22%
1.78%
30.70%
0.79%
8.74%
26.71%
 
Cost Of Goods Sold
15.01
15.86
34.00
2.67
16.73
13.28
58.49
8.19
1.75
2.95
0.31
Gross Profit
976.65
1,263.81
1,238.72
1,037.92
968.68
897.27
836.15
676.33
677.40
621.59
492.59
GP Margin
98.49%
98.76%
97.33%
99.74%
98.30%
98.54%
93.46%
98.80%
99.74%
99.53%
99.94%
Total Expenditure
961.82
1,244.91
1,211.94
975.27
893.25
833.30
810.41
623.71
613.92
563.01
456.57
Power & Fuel Cost
-
0.24
0.17
0.22
0.25
0.54
0.63
0.62
0.51
0.50
0.53
% Of Sales
-
0.02%
0.01%
0.02%
0.03%
0.06%
0.07%
0.09%
0.08%
0.08%
0.11%
Employee Cost
-
790.23
786.03
693.49
650.55
588.44
534.01
459.75
456.17
394.35
334.01
% Of Sales
-
61.75%
61.76%
66.64%
66.02%
64.62%
59.69%
67.16%
67.17%
63.14%
67.77%
Manufacturing Exp.
-
31.32
23.40
4.04
2.70
2.94
2.99
128.18
1.21
1.72
105.13
% Of Sales
-
2.45%
1.84%
0.39%
0.27%
0.32%
0.33%
18.73%
0.18%
0.28%
21.33%
General & Admin Exp.
-
355.85
345.17
259.84
214.54
213.93
211.24
24.01
148.74
159.70
10.51
% Of Sales
-
27.81%
27.12%
24.97%
21.77%
23.49%
23.61%
3.51%
21.90%
25.57%
2.13%
Selling & Distn. Exp.
-
0.18
0.41
0.24
0.14
0.20
0.34
0.65
1.02
0.19
0.83
% Of Sales
-
0.01%
0.03%
0.02%
0.01%
0.02%
0.04%
0.09%
0.15%
0.03%
0.17%
Miscellaneous Exp.
-
51.24
22.76
14.77
8.33
13.99
2.71
2.32
4.53
3.60
0.83
% Of Sales
-
4.00%
1.79%
1.42%
0.85%
1.54%
0.30%
0.34%
0.67%
0.58%
1.07%
EBITDA
29.83
34.75
60.78
65.31
92.16
77.25
84.24
60.80
65.23
61.53
36.32
EBITDA Margin
3.01%
2.72%
4.78%
6.28%
9.35%
8.48%
9.42%
8.88%
9.60%
9.85%
7.37%
Other Income
16.75
11.99
6.49
2.98
2.65
4.76
1.05
0.93
2.65
2.58
3.54
Interest
1.42
1.66
2.24
2.77
2.72
2.22
1.09
0.80
0.92
1.30
0.70
Depreciation
5.84
6.88
6.80
6.70
3.10
2.09
1.22
1.08
0.68
0.54
0.64
PBT
38.13
38.21
58.23
58.83
89.01
77.70
82.97
59.85
66.28
62.27
38.53
Tax
9.95
18.25
23.56
19.76
26.84
27.59
29.97
20.38
27.24
23.54
15.69
Tax Rate
26.09%
47.76%
40.46%
33.59%
30.15%
35.51%
38.22%
34.05%
41.10%
38.03%
39.07%
PAT
28.18
19.96
34.68
39.07
62.17
50.10
48.45
39.47
39.04
38.35
24.48
PAT before Minority Interest
28.18
19.96
34.68
39.07
62.17
50.10
48.45
39.47
39.04
38.35
24.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.84%
1.56%
2.72%
3.75%
6.31%
5.50%
5.42%
5.77%
5.75%
6.14%
4.97%
PAT Growth
700.57%
-42.45%
-11.24%
-37.16%
24.09%
3.41%
22.75%
1.10%
1.80%
56.66%
 
EPS
9.15
6.48
11.26
12.69
20.19
16.27
15.73
12.81
12.68
12.45
7.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
701.21
681.00
607.60
558.13
503.52
433.45
370.44
327.08
289.40
247.28
Share Capital
30.79
30.79
30.79
30.79
30.79
30.78
29.90
29.74
29.45
29.42
Total Reserves
670.43
650.21
576.65
527.18
472.56
402.49
335.74
294.64
258.59
217.60
Non-Current Liabilities
19.74
20.54
16.84
20.34
15.92
9.65
11.85
11.86
10.55
-0.41
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.22
0.00
4.46
5.97
7.74
0.34
0.30
0.00
0.00
Long Term Provisions
28.57
23.65
20.12
16.33
11.78
3.87
13.03
12.93
11.61
0.00
Current Liabilities
160.27
166.26
143.07
116.92
104.47
102.12
72.65
55.76
55.32
50.67
Trade Payables
80.02
98.16
84.23
76.61
71.93
65.26
52.62
36.77
32.69
26.62
Other Current Liabilities
71.18
55.90
43.73
27.10
27.99
25.33
12.34
15.42
18.43
21.31
Short Term Borrowings
0.26
1.84
4.92
4.01
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.81
10.36
10.19
9.21
4.56
11.53
7.70
3.58
4.20
2.73
Total Liabilities
881.22
867.80
767.51
695.39
623.91
545.22
454.94
394.70
355.27
297.54
Net Block
102.52
107.14
108.36
99.43
99.74
89.52
90.31
88.58
87.83
90.92
Gross Block
124.16
126.01
123.39
114.05
111.19
97.16
96.81
93.99
92.60
99.43
Accumulated Depreciation
21.64
18.87
15.02
14.62
11.45
7.65
6.50
5.42
4.77
8.51
Non Current Assets
198.99
313.74
246.87
231.56
213.84
167.81
166.32
150.94
135.65
125.19
Capital Work in Progress
0.00
1.50
1.50
1.37
1.20
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.57
82.91
21.37
4.83
4.21
4.10
1.18
1.36
1.26
0.31
Long Term Loans & Adv.
33.12
22.37
17.75
14.64
10.42
4.76
36.99
36.64
33.62
21.23
Other Non Current Assets
46.79
99.81
97.89
111.30
98.26
69.44
37.84
24.37
12.93
12.73
Current Assets
682.24
554.05
520.65
463.83
410.07
377.40
288.62
243.76
219.62
172.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.57
10.58
3.25
3.44
4.60
1.42
9.91
0.00
0.00
0.00
Sundry Debtors
249.08
304.52
281.57
241.45
259.37
193.55
138.25
127.00
142.80
153.95
Cash & Bank
336.18
138.09
215.14
196.41
129.60
123.35
123.00
109.62
66.97
11.19
Other Current Assets
89.42
43.52
7.05
5.57
16.49
59.08
17.45
7.14
9.85
7.22
Short Term Loans & Adv.
16.71
57.35
13.63
16.97
12.97
17.40
14.04
7.02
8.63
5.51
Net Current Assets
521.96
387.80
377.58
346.91
305.60
275.29
215.97
188.00
164.30
121.69
Total Assets
881.23
867.79
767.52
695.39
623.91
545.21
454.94
394.70
355.27
297.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
125.96
-52.07
44.96
80.22
-1.03
-17.66
15.34
46.17
51.98
0.04
PBT
38.21
58.23
58.83
89.01
77.70
78.42
59.85
66.28
61.90
38.53
Adjustment
42.26
17.92
13.76
8.21
10.81
2.15
4.88
2.87
1.24
4.75
Changes in Working Capital
72.87
-97.33
-4.40
8.49
-62.76
-83.93
-25.83
4.70
12.55
-27.58
Cash after chg. in Working capital
153.34
-21.17
68.20
105.71
25.75
-3.36
38.89
73.85
75.69
15.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.38
-30.90
-23.23
-25.49
-26.78
-14.30
-23.55
-27.68
-23.71
-15.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
68.30
-62.86
-31.46
-1.43
-10.89
-2.91
-1.89
1.06
0.48
0.52
Net Fixed Assets
0.43
-2.22
-1.98
-2.96
-15.19
-0.35
-2.80
-1.38
-0.53
4.99
Net Investments
1.22
-7.28
0.08
-0.45
0.15
0.55
0.18
-1.13
-1.72
0.00
Others
66.65
-53.36
-29.56
1.98
4.15
-3.11
0.73
3.57
2.73
-4.47
Cash from Financing Activity
-3.74
-2.82
-5.64
-4.59
-5.01
7.19
-0.59
-0.63
-1.28
-2.36
Net Cash Inflow / Outflow
190.52
-117.75
7.87
74.20
-16.93
-13.39
12.87
46.60
51.18
-1.81
Opening Cash & Equivalents
138.09
215.14
196.41
129.60
123.35
123.00
109.62
66.97
11.19
8.96
Closing Cash & Equivalent
336.18
138.09
215.14
196.41
129.60
123.35
123.00
109.62
66.97
11.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
227.77
221.21
197.31
181.24
163.50
140.77
122.28
109.07
97.82
83.96
ROA
2.28%
4.24%
5.34%
9.43%
8.57%
9.69%
9.29%
10.41%
11.75%
8.62%
ROE
2.89%
5.38%
6.71%
11.72%
10.70%
12.13%
11.44%
12.75%
14.34%
10.43%
ROCE
5.76%
9.34%
10.45%
16.96%
16.65%
19.47%
17.36%
21.78%
23.55%
17.40%
Fixed Asset Turnover
10.23
10.21
8.77
8.75
8.74
9.22
7.18
7.28
6.50
4.82
Receivable days
78.95
84.04
91.73
92.75
90.78
67.69
70.72
72.50
86.71
105.01
Inventory Days
2.59
1.98
1.17
1.49
1.21
2.31
5.29
0.00
0.00
0.00
Payable days
2050.68
978.89
0.00
1620.06
40.31
35.50
26.33
26.84
26.56
18.50
Cash Conversion Cycle
-1969.14
-892.87
92.90
-1525.82
51.67
34.50
49.68
45.66
60.16
86.51
Total Debt/Equity
0.00
0.00
0.01
0.02
0.02
0.03
0.00
0.00
0.00
0.00
Interest Cover
24.06
26.97
22.27
33.77
36.06
73.15
76.11
73.08
48.44
58.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.