Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

IT - Software

Rating :
70/99

BSE: 517562 | NSE: TRIGYN

118.15
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  115.65
  •  119.90
  •  113.75
  •  115.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79714
  •  93.61
  •  173.00
  •  47.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 356.19
  • 6.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 168.25
  • N/A
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.51%
  • 2.74%
  • 48.87%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.00%
  • 3.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 7.73
  • 3.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.27
  • 7.16
  • 1.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.19
  • 9.75
  • 8.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 5.70
  • 3.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.66
  • 0.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 2.21
  • 1.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
250.35
248.87
0.59%
258.31
235.60
9.64%
237.38
231.74
2.43%
240.86
225.13
6.99%
Expenses
229.36
223.56
2.59%
238.03
224.19
6.17%
216.76
208.18
4.12%
215.27
203.47
5.80%
EBITDA
20.99
25.31
-17.07%
20.28
11.41
77.74%
20.62
23.56
-12.48%
25.58
21.66
18.10%
EBIDTM
8.38%
10.17%
7.85%
4.84%
8.69%
10.17%
10.62%
9.62%
Other Income
0.63
0.79
-20.25%
0.95
1.36
-30.15%
0.33
0.53
-37.74%
0.97
2.32
-58.19%
Interest
0.67
0.59
13.56%
0.72
0.73
-1.37%
0.69
0.56
23.21%
0.71
0.60
18.33%
Depreciation
1.29
0.47
174.47%
0.78
0.55
41.82%
0.74
0.52
42.31%
1.11
0.52
113.46%
PBT
19.65
25.03
-21.49%
19.73
11.50
71.57%
19.52
23.01
-15.17%
24.72
22.85
8.18%
Tax
5.44
7.18
-24.23%
7.32
8.25
-11.27%
5.43
5.79
-6.22%
6.91
8.21
-15.83%
PAT
14.22
17.85
-20.34%
12.42
3.25
282.15%
14.09
17.22
-18.18%
17.82
14.64
21.72%
PATM
5.68%
7.17%
4.81%
1.38%
5.94%
7.43%
7.40%
6.50%
EPS
4.62
5.80
-20.34%
4.03
1.05
283.81%
4.58
5.59
-18.07%
5.79
4.75
21.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
986.90
985.41
910.55
894.65
684.51
679.15
624.54
492.89
451.71
348.32
273.94
Net Sales Growth
4.84%
8.22%
1.78%
30.70%
0.79%
8.74%
26.71%
9.12%
29.68%
27.15%
 
Cost Of Goods Sold
15.10
16.73
13.28
58.49
8.19
1.75
2.95
0.31
0.00
0.00
0.00
Gross Profit
971.80
968.68
897.27
836.15
676.33
677.40
621.59
492.59
451.71
348.32
273.94
GP Margin
98.47%
98.30%
98.54%
93.46%
98.80%
99.74%
99.53%
99.94%
100%
100%
100%
Total Expenditure
899.42
893.25
833.30
810.41
623.71
613.92
563.01
456.57
408.83
326.11
258.12
Power & Fuel Cost
-
0.25
0.54
0.63
0.62
0.51
0.50
0.53
0.55
0.51
0.45
% Of Sales
-
0.03%
0.06%
0.07%
0.09%
0.08%
0.08%
0.11%
0.12%
0.15%
0.16%
Employee Cost
-
650.95
588.44
534.01
459.75
456.17
394.35
334.01
295.38
119.21
93.45
% Of Sales
-
66.06%
64.62%
59.69%
67.16%
67.17%
63.14%
67.77%
65.39%
34.22%
34.11%
Manufacturing Exp.
-
2.70
2.94
2.99
128.18
1.21
1.72
105.13
98.53
195.35
156.31
% Of Sales
-
0.27%
0.32%
0.33%
18.73%
0.18%
0.28%
21.33%
21.81%
56.08%
57.06%
General & Admin Exp.
-
214.14
213.93
211.24
24.01
148.74
159.70
10.51
10.40
6.85
5.77
% Of Sales
-
21.73%
23.49%
23.61%
3.51%
21.90%
25.57%
2.13%
2.30%
1.97%
2.11%
Selling & Distn. Exp.
-
0.14
0.20
0.34
0.65
1.02
0.19
0.83
1.77
1.31
0.66
% Of Sales
-
0.01%
0.02%
0.04%
0.09%
0.15%
0.03%
0.17%
0.39%
0.38%
0.24%
Miscellaneous Exp.
-
8.33
13.99
2.71
2.32
4.53
3.60
5.25
2.20
2.87
0.66
% Of Sales
-
0.85%
1.54%
0.30%
0.34%
0.67%
0.58%
1.07%
0.49%
0.82%
0.54%
EBITDA
87.47
92.16
77.25
84.24
60.80
65.23
61.53
36.32
42.88
22.21
15.82
EBITDA Margin
8.86%
9.35%
8.48%
9.42%
8.88%
9.60%
9.85%
7.37%
9.49%
6.38%
5.77%
Other Income
2.88
2.65
4.76
1.05
0.93
2.65
2.58
3.54
5.11
2.99
5.22
Interest
2.79
2.72
2.22
1.09
0.80
0.92
1.30
0.70
0.72
0.50
0.43
Depreciation
3.92
3.10
2.09
1.22
1.08
0.68
0.54
0.64
0.78
0.82
1.00
PBT
83.62
89.01
77.70
82.97
59.85
66.28
62.27
38.53
46.48
23.89
19.61
Tax
25.10
26.84
27.59
29.97
20.38
27.24
23.54
15.69
17.41
8.23
4.83
Tax Rate
30.02%
30.15%
35.51%
38.22%
34.05%
41.10%
38.03%
39.07%
17.74%
34.45%
31.04%
PAT
58.55
62.17
50.10
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
PAT before Minority Interest
58.55
62.17
50.10
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.93%
6.31%
5.50%
5.42%
5.77%
5.75%
6.14%
4.97%
17.87%
4.49%
3.92%
PAT Growth
10.56%
24.09%
3.41%
22.75%
1.10%
1.80%
56.66%
-69.68%
415.91%
45.72%
 
EPS
19.01
20.19
16.27
15.73
12.81
12.68
12.45
7.95
26.21
5.08
3.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
558.13
503.52
433.45
370.44
327.08
289.40
247.28
222.37
98.14
81.29
Share Capital
30.79
30.79
30.78
29.90
29.74
29.45
29.42
29.37
29.35
29.35
Total Reserves
527.18
472.56
402.49
335.74
294.64
258.59
217.60
192.73
68.52
51.67
Non-Current Liabilities
20.34
15.92
9.65
11.85
11.86
10.55
-0.41
-0.15
-0.42
-0.24
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4.46
5.97
7.74
0.34
0.30
0.00
0.00
0.00
0.52
0.49
Long Term Provisions
16.33
11.78
3.87
13.03
12.93
11.61
0.00
0.00
0.00
0.00
Current Liabilities
116.92
104.47
102.12
72.65
55.76
55.32
50.67
48.18
41.38
33.88
Trade Payables
76.61
71.93
65.26
52.62
36.77
32.69
26.62
18.23
15.71
12.91
Other Current Liabilities
27.10
27.99
25.33
12.34
15.42
18.43
21.31
22.78
19.35
18.94
Short Term Borrowings
4.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9.21
4.56
11.53
7.70
3.58
4.20
2.73
7.17
6.32
2.03
Total Liabilities
695.39
623.91
545.22
454.94
394.70
355.27
297.54
270.40
139.10
114.93
Net Block
99.43
99.74
89.52
90.31
88.58
87.83
90.92
91.76
1.67
1.73
Gross Block
114.05
111.19
97.16
96.81
93.99
92.60
99.43
104.90
14.15
24.29
Accumulated Depreciation
14.62
11.45
7.65
6.50
5.42
4.77
8.51
13.14
12.48
22.56
Non Current Assets
231.56
213.84
167.81
166.32
150.94
135.65
125.19
120.10
26.44
24.43
Capital Work in Progress
1.37
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
Non Current Investment
4.83
4.21
4.10
1.18
1.36
1.26
0.31
0.31
0.01
0.01
Long Term Loans & Adv.
14.64
10.42
4.76
36.99
36.64
33.62
21.23
17.56
14.80
14.17
Other Non Current Assets
111.30
98.26
69.44
37.84
24.37
12.93
12.73
10.47
9.94
8.51
Current Assets
463.83
410.07
377.40
288.62
243.76
219.62
172.35
150.30
112.66
90.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.44
4.60
1.42
9.91
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
241.45
259.37
193.55
138.25
127.00
142.80
153.95
129.67
95.72
72.54
Cash & Bank
196.41
129.60
123.35
123.00
109.62
66.97
11.19
9.42
12.23
13.13
Other Current Assets
22.54
3.52
41.68
3.41
7.14
9.85
7.22
11.22
4.71
4.83
Short Term Loans & Adv.
16.97
12.97
17.40
14.04
7.02
8.63
5.51
5.95
2.99
2.48
Net Current Assets
346.91
305.60
275.29
215.97
188.00
164.30
121.69
102.12
71.28
56.62
Total Assets
695.39
623.91
545.21
454.94
394.70
355.27
297.54
270.40
139.10
114.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
80.22
-1.03
-17.66
15.34
46.17
51.98
0.04
-4.48
-1.21
-4.11
PBT
89.01
77.70
78.42
59.85
66.28
61.90
38.53
46.48
23.89
19.61
Adjustment
8.21
10.81
2.15
4.88
2.87
1.24
4.75
5.24
0.98
-3.71
Changes in Working Capital
8.49
-62.76
-83.93
-25.83
4.70
12.55
-27.58
-34.49
-20.85
-10.38
Cash after chg. in Working capital
105.71
25.75
-3.36
38.89
73.85
75.69
15.70
17.23
4.01
5.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.49
-26.78
-14.30
-23.55
-27.68
-23.71
-15.66
-21.71
-5.21
-9.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.43
-10.89
-2.91
-1.89
1.06
0.48
0.52
-0.41
-0.42
-9.65
Net Fixed Assets
-2.96
-15.19
-0.35
-2.80
-1.38
-0.53
4.99
-0.42
10.26
-1.03
Net Investments
-0.45
0.15
0.55
0.18
-1.13
-1.72
0.00
-45.06
0.00
0.00
Others
1.98
4.15
-3.11
0.73
3.57
2.73
-4.47
45.07
-10.68
-8.62
Cash from Financing Activity
-4.59
-5.01
7.19
-0.59
-0.63
-1.28
-2.36
-0.62
-0.47
1.68
Net Cash Inflow / Outflow
74.20
-16.93
-13.39
12.87
46.60
51.18
-1.81
-5.51
-2.10
-12.08
Opening Cash & Equivalents
129.60
123.35
123.00
109.62
66.97
11.19
8.96
11.82
12.72
22.30
Closing Cash & Equivalent
196.41
129.60
123.35
123.00
109.62
66.97
11.16
8.96
11.82
12.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
181.24
163.50
140.77
122.28
109.07
97.82
83.96
75.62
33.35
27.61
ROA
9.43%
8.57%
9.69%
9.29%
10.41%
11.75%
8.62%
39.43%
12.32%
10.22%
ROE
11.72%
10.70%
12.13%
11.44%
12.75%
14.34%
10.43%
50.47%
17.50%
14.70%
ROCE
16.96%
16.65%
19.47%
17.36%
21.78%
23.55%
17.40%
61.60%
27.03%
21.58%
Fixed Asset Turnover
8.75
8.74
9.22
7.18
7.28
6.50
4.82
7.59
18.12
11.54
Receivable days
92.75
90.78
67.69
70.72
72.50
86.71
105.01
91.06
88.16
85.95
Inventory Days
1.49
1.21
2.31
5.29
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
39.49
40.31
35.50
26.33
26.84
26.56
18.50
15.55
16.40
15.03
Cash Conversion Cycle
54.75
51.67
34.50
49.68
45.66
60.16
86.51
75.51
71.76
70.92
Total Debt/Equity
0.02
0.02
0.03
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Interest Cover
33.77
36.06
73.15
76.11
73.08
48.44
58.71
136.68
49.19
37.28

News Update:


  • Trigyn Technologies’ arm wins contract from New York City Housing Authority
    12th Oct 2021, 11:02 AM

    This award facilitates the continued expansion of Trigyn’s Public Sector business and presence in the region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.