Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

IT - Software

Rating :
46/99

BSE: 517562 | NSE: TRIGYN

102.90
30-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 102.90
  • 104.80
  • 100.95
  • 102.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51888
  •  53.43
  •  218.50
  •  85.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 316.48
  • 10.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 106.25
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.51%
  • 1.60%
  • 49.63%
  • FII
  • DII
  • Others
  • 0.33%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 8.74
  • 4.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.39
  • 1.44
  • -3.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.58
  • -0.20
  • -7.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.08
  • 5.75
  • 4.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.67
  • 0.59
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.01
  • 1.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
285.27
250.35
13.95%
273.28
258.31
5.80%
261.64
237.38
10.22%
255.31
240.86
6.00%
Expenses
272.17
229.36
18.66%
265.22
238.03
11.42%
245.69
216.76
13.35%
235.00
215.27
9.17%
EBITDA
13.11
20.99
-37.54%
8.06
20.28
-60.26%
15.95
20.62
-22.65%
20.32
25.58
-20.56%
EBIDTM
4.59%
8.38%
2.95%
7.85%
6.10%
8.69%
7.96%
10.62%
Other Income
0.51
0.63
-19.05%
1.63
0.95
71.58%
0.50
0.33
51.52%
0.22
0.97
-77.32%
Interest
0.70
0.67
4.48%
0.85
0.72
18.06%
0.58
0.69
-15.94%
0.67
0.71
-5.63%
Depreciation
1.65
1.29
27.91%
2.00
0.78
156.41%
1.79
0.74
141.89%
1.62
1.11
45.95%
PBT
11.26
19.65
-42.70%
6.85
19.73
-65.28%
14.08
19.52
-27.87%
18.25
24.72
-26.17%
Tax
5.33
5.44
-2.02%
3.14
7.32
-57.10%
4.80
5.43
-11.60%
6.39
6.91
-7.53%
PAT
5.94
14.22
-58.23%
3.71
12.42
-70.13%
9.28
14.09
-34.14%
11.86
17.82
-33.45%
PATM
2.08%
5.68%
1.36%
4.81%
3.55%
5.94%
4.65%
7.40%
EPS
1.93
4.62
-58.23%
1.21
4.03
-69.98%
3.01
4.58
-34.28%
3.85
5.79
-33.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,075.50
1,040.58
985.41
910.55
894.65
684.51
679.15
624.54
492.89
451.71
348.32
Net Sales Growth
8.98%
5.60%
8.22%
1.78%
30.70%
0.79%
8.74%
26.71%
9.12%
29.68%
 
Cost Of Goods Sold
3.00
2.67
16.73
13.28
58.49
8.19
1.75
2.95
0.31
0.00
0.00
Gross Profit
1,072.50
1,037.92
968.68
897.27
836.15
676.33
677.40
621.59
492.59
451.71
348.32
GP Margin
99.72%
99.74%
98.30%
98.54%
93.46%
98.80%
99.74%
99.53%
99.94%
100%
100%
Total Expenditure
1,018.08
975.27
893.25
833.30
810.41
623.71
613.92
563.01
456.57
408.83
326.11
Power & Fuel Cost
-
0.22
0.25
0.54
0.63
0.62
0.51
0.50
0.53
0.55
0.51
% Of Sales
-
0.02%
0.03%
0.06%
0.07%
0.09%
0.08%
0.08%
0.11%
0.12%
0.15%
Employee Cost
-
693.49
650.55
588.44
534.01
459.75
456.17
394.35
334.01
295.38
119.21
% Of Sales
-
66.64%
66.02%
64.62%
59.69%
67.16%
67.17%
63.14%
67.77%
65.39%
34.22%
Manufacturing Exp.
-
4.04
2.70
2.94
2.99
128.18
1.21
1.72
105.13
98.53
195.35
% Of Sales
-
0.39%
0.27%
0.32%
0.33%
18.73%
0.18%
0.28%
21.33%
21.81%
56.08%
General & Admin Exp.
-
259.84
214.54
213.93
211.24
24.01
148.74
159.70
10.51
10.40
6.85
% Of Sales
-
24.97%
21.77%
23.49%
23.61%
3.51%
21.90%
25.57%
2.13%
2.30%
1.97%
Selling & Distn. Exp.
-
0.24
0.14
0.20
0.34
0.65
1.02
0.19
0.83
1.77
1.31
% Of Sales
-
0.02%
0.01%
0.02%
0.04%
0.09%
0.15%
0.03%
0.17%
0.39%
0.38%
Miscellaneous Exp.
-
14.77
8.33
13.99
2.71
2.32
4.53
3.60
5.25
2.20
1.31
% Of Sales
-
1.42%
0.85%
1.54%
0.30%
0.34%
0.67%
0.58%
1.07%
0.49%
0.82%
EBITDA
57.44
65.31
92.16
77.25
84.24
60.80
65.23
61.53
36.32
42.88
22.21
EBITDA Margin
5.34%
6.28%
9.35%
8.48%
9.42%
8.88%
9.60%
9.85%
7.37%
9.49%
6.38%
Other Income
2.86
2.98
2.65
4.76
1.05
0.93
2.65
2.58
3.54
5.11
2.99
Interest
2.80
2.77
2.72
2.22
1.09
0.80
0.92
1.30
0.70
0.72
0.50
Depreciation
7.06
6.70
3.10
2.09
1.22
1.08
0.68
0.54
0.64
0.78
0.82
PBT
50.44
58.83
89.01
77.70
82.97
59.85
66.28
62.27
38.53
46.48
23.89
Tax
19.66
19.76
26.84
27.59
29.97
20.38
27.24
23.54
15.69
17.41
8.23
Tax Rate
38.98%
33.59%
30.15%
35.51%
38.22%
34.05%
41.10%
38.03%
39.07%
17.74%
34.45%
PAT
30.79
39.07
62.17
50.10
48.45
39.47
39.04
38.35
24.48
80.74
15.65
PAT before Minority Interest
30.79
39.07
62.17
50.10
48.45
39.47
39.04
38.35
24.48
80.74
15.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.86%
3.75%
6.31%
5.50%
5.42%
5.77%
5.75%
6.14%
4.97%
17.87%
4.49%
PAT Growth
-47.41%
-37.16%
24.09%
3.41%
22.75%
1.10%
1.80%
56.66%
-69.68%
415.91%
 
EPS
10.00
12.69
20.19
16.27
15.73
12.81
12.68
12.45
7.95
26.21
5.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
607.60
558.13
503.52
433.45
370.44
327.08
289.40
247.28
222.37
98.14
Share Capital
30.79
30.79
30.79
30.78
29.90
29.74
29.45
29.42
29.37
29.35
Total Reserves
576.65
527.18
472.56
402.49
335.74
294.64
258.59
217.60
192.73
68.52
Non-Current Liabilities
16.84
20.34
15.92
9.65
11.85
11.86
10.55
-0.41
-0.15
-0.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
4.46
5.97
7.74
0.34
0.30
0.00
0.00
0.00
0.52
Long Term Provisions
20.12
16.33
11.78
3.87
13.03
12.93
11.61
0.00
0.00
0.00
Current Liabilities
143.07
116.92
104.47
102.12
72.65
55.76
55.32
50.67
48.18
41.38
Trade Payables
84.23
76.61
71.93
65.26
52.62
36.77
32.69
26.62
18.23
15.71
Other Current Liabilities
43.73
27.10
27.99
25.33
12.34
15.42
18.43
21.31
22.78
19.35
Short Term Borrowings
4.92
4.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.19
9.21
4.56
11.53
7.70
3.58
4.20
2.73
7.17
6.32
Total Liabilities
767.51
695.39
623.91
545.22
454.94
394.70
355.27
297.54
270.40
139.10
Net Block
108.36
99.43
99.74
89.52
90.31
88.58
87.83
90.92
91.76
1.67
Gross Block
123.39
114.05
111.19
97.16
96.81
93.99
92.60
99.43
104.90
14.15
Accumulated Depreciation
15.02
14.62
11.45
7.65
6.50
5.42
4.77
8.51
13.14
12.48
Non Current Assets
246.87
231.56
213.84
167.81
166.32
150.94
135.65
125.19
120.10
26.44
Capital Work in Progress
1.50
1.37
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Non Current Investment
21.37
4.83
4.21
4.10
1.18
1.36
1.26
0.31
0.31
0.01
Long Term Loans & Adv.
17.75
14.64
10.42
4.76
36.99
36.64
33.62
21.23
17.56
14.80
Other Non Current Assets
97.89
111.30
98.26
69.44
37.84
24.37
12.93
12.73
10.47
9.94
Current Assets
520.65
463.83
410.07
377.40
288.62
243.76
219.62
172.35
150.30
112.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.25
3.44
4.60
1.42
9.91
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
281.57
241.45
259.37
193.55
138.25
127.00
142.80
153.95
129.67
95.72
Cash & Bank
215.14
196.41
129.60
123.35
123.00
109.62
66.97
11.19
9.42
12.23
Other Current Assets
20.68
5.57
3.52
41.68
17.45
7.14
9.85
7.22
11.22
4.71
Short Term Loans & Adv.
13.63
16.97
12.97
17.40
14.04
7.02
8.63
5.51
5.95
2.99
Net Current Assets
377.58
346.91
305.60
275.29
215.97
188.00
164.30
121.69
102.12
71.28
Total Assets
767.52
695.39
623.91
545.21
454.94
394.70
355.27
297.54
270.40
139.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
44.96
80.22
-1.03
-17.66
15.34
46.17
51.98
0.04
-4.48
-1.21
PBT
58.83
89.01
77.70
78.42
59.85
66.28
61.90
38.53
46.48
23.89
Adjustment
13.76
8.21
10.81
2.15
4.88
2.87
1.24
4.75
5.24
0.98
Changes in Working Capital
-4.40
8.49
-62.76
-83.93
-25.83
4.70
12.55
-27.58
-34.49
-20.85
Cash after chg. in Working capital
68.20
105.71
25.75
-3.36
38.89
73.85
75.69
15.70
17.23
4.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.23
-25.49
-26.78
-14.30
-23.55
-27.68
-23.71
-15.66
-21.71
-5.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-31.46
-1.43
-10.89
-2.91
-1.89
1.06
0.48
0.52
-0.41
-0.42
Net Fixed Assets
-1.98
-2.96
-15.19
-0.35
-2.80
-1.38
-0.53
4.99
-0.42
10.26
Net Investments
0.08
-0.45
0.15
0.55
0.18
-1.13
-1.72
0.00
-45.06
0.00
Others
-29.56
1.98
4.15
-3.11
0.73
3.57
2.73
-4.47
45.07
-10.68
Cash from Financing Activity
-5.64
-4.59
-5.01
7.19
-0.59
-0.63
-1.28
-2.36
-0.62
-0.47
Net Cash Inflow / Outflow
7.87
74.20
-16.93
-13.39
12.87
46.60
51.18
-1.81
-5.51
-2.10
Opening Cash & Equivalents
196.41
129.60
123.35
123.00
109.62
66.97
11.19
8.96
11.82
12.72
Closing Cash & Equivalent
215.14
196.41
129.60
123.35
123.00
109.62
66.97
11.16
8.96
11.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
197.31
181.24
163.50
140.77
122.28
109.07
97.82
83.96
75.62
33.35
ROA
5.34%
9.43%
8.57%
9.69%
9.29%
10.41%
11.75%
8.62%
39.43%
12.32%
ROE
6.71%
11.72%
10.70%
12.13%
11.44%
12.75%
14.34%
10.43%
50.47%
17.50%
ROCE
10.45%
16.96%
16.65%
19.47%
17.36%
21.78%
23.55%
17.40%
61.60%
27.03%
Fixed Asset Turnover
8.77
8.75
8.74
9.22
7.18
7.28
6.50
4.82
7.59
18.12
Receivable days
91.73
92.75
90.78
67.69
70.72
72.50
86.71
105.01
91.06
88.16
Inventory Days
1.17
1.49
1.21
2.31
5.29
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
1620.06
40.31
35.50
26.33
26.84
26.56
18.50
15.55
16.40
Cash Conversion Cycle
92.90
-1525.82
51.67
34.50
49.68
45.66
60.16
86.51
75.51
71.76
Total Debt/Equity
0.01
0.02
0.02
0.03
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
22.27
33.77
36.06
73.15
76.11
73.08
48.44
58.71
136.68
49.19

News Update:


  • Trigyn Technologies’ arm gets New York City DoITT Systems Integration Services contract
    16th Sep 2022, 14:56 PM

    The award is for a potential duration of six years, commencing on January 1, 2023

    Read More
  • Trigyn Technologies’ arm bags contract in Vermont
    1st Sep 2022, 14:06 PM

    The award is for a potential term of four years

    Read More
  • Trigyn Technologies - Quarterly Results
    4th Aug 2022, 19:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.