Nifty
:
11075.90
Sensex
:
37104.39
93.10 (0.85%)
-209.45 (-0.56%)
Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Trigyn Technologies Ltd.

IT - Software

Rating :
56/99

BSE: 517562 | NSE: TRIGYN

NSE BSE
54.15
13-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  52.45
  •  55.20
  •  52.45
  •  53.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50664
  •  27.55
  •  108.40
  •  42.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 166.55
  • 3.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.02
  • 1.39%
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.99%
  • 7.32%
  • 44.39%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 12.66
  • 9.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.16
  • 18.32
  • 5.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 14.63
  • 7.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 6.82
  • 7.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.79
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.33
  • 3.14
  • 3.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
218.08
186.34
17.03%
271.78
178.77
52.03%
221.64
176.63
25.48%
214.88
165.29
30.00%
Expenses
197.46
169.20
16.70%
246.83
163.97
50.53%
200.59
161.20
24.44%
193.44
149.65
29.26%
EBITDA
20.61
17.14
20.25%
24.95
14.80
68.58%
21.06
15.42
36.58%
21.44
15.63
37.17%
EBIDTM
9.45%
9.20%
9.18%
8.28%
9.50%
8.73%
9.98%
9.46%
Other Income
0.55
0.33
66.67%
0.23
0.62
-62.90%
-0.74
-0.64
-
0.87
0.38
128.95%
Interest
0.32
0.33
-3.03%
0.36
0.21
71.43%
0.19
0.17
11.76%
0.21
0.24
-12.50%
Depreciation
0.50
0.30
66.67%
0.31
0.30
3.33%
0.31
0.28
10.71%
0.30
0.25
20.00%
PBT
20.34
16.84
20.78%
22.24
14.91
49.16%
17.55
14.33
22.47%
21.80
15.52
40.46%
Tax
5.35
4.75
12.63%
7.76
5.08
52.76%
9.37
4.37
114.42%
8.09
5.10
58.63%
PAT
14.99
12.09
23.99%
14.48
9.83
47.30%
8.18
9.96
-17.87%
13.71
10.42
31.57%
PATM
6.88%
6.49%
5.33%
5.50%
3.69%
5.64%
6.38%
6.30%
EPS
4.87
4.04
20.54%
4.70
3.29
42.86%
2.66
3.33
-20.12%
4.57
3.48
31.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
926.38
894.65
684.51
679.15
624.54
492.89
451.71
348.32
273.94
234.55
194.62
Net Sales Growth
31.02%
30.70%
0.79%
8.74%
26.71%
9.12%
29.68%
27.15%
16.79%
20.52%
 
Cost Of Goods Sold
58.88
58.49
8.19
1.75
2.95
0.31
0.00
0.00
0.00
0.00
0.00
Gross Profit
867.50
836.15
676.33
677.40
621.59
492.59
451.71
348.32
273.94
234.55
194.62
GP Margin
93.64%
93.46%
98.80%
99.74%
99.53%
99.94%
100%
100%
100%
100%
100%
Total Expenditure
838.32
810.41
623.63
613.92
563.01
456.57
408.83
326.11
258.12
222.98
184.13
Power & Fuel Cost
-
0.63
0.62
0.51
0.50
0.53
0.55
0.51
0.45
0.49
0.49
% Of Sales
-
0.07%
0.09%
0.08%
0.08%
0.11%
0.12%
0.15%
0.16%
0.21%
0.25%
Employee Cost
-
533.88
459.75
456.17
394.35
334.01
295.38
119.21
93.45
72.34
147.58
% Of Sales
-
59.67%
67.16%
67.17%
63.14%
67.77%
65.39%
34.22%
34.11%
30.84%
75.83%
Manufacturing Exp.
-
181.72
1.30
1.21
1.72
105.13
98.53
195.35
156.31
138.86
24.82
% Of Sales
-
20.31%
0.19%
0.18%
0.28%
21.33%
21.81%
56.08%
57.06%
59.20%
12.75%
General & Admin Exp.
-
32.64
150.88
148.74
159.70
10.51
10.40
6.85
5.77
5.56
5.69
% Of Sales
-
3.65%
22.04%
21.90%
25.57%
2.13%
2.30%
1.97%
2.11%
2.37%
2.92%
Selling & Distn. Exp.
-
0.34
0.65
1.02
0.19
0.83
1.77
1.31
0.66
1.24
0.15
% Of Sales
-
0.04%
0.09%
0.15%
0.03%
0.17%
0.39%
0.38%
0.24%
0.53%
0.08%
Miscellaneous Exp.
-
2.71
2.24
4.53
3.60
5.25
2.20
2.87
1.48
4.49
0.15
% Of Sales
-
0.30%
0.33%
0.67%
0.58%
1.07%
0.49%
0.82%
0.54%
1.91%
2.77%
EBITDA
88.06
84.24
60.88
65.23
61.53
36.32
42.88
22.21
15.82
11.57
10.49
EBITDA Margin
9.51%
9.42%
8.89%
9.60%
9.85%
7.37%
9.49%
6.38%
5.77%
4.93%
5.39%
Other Income
0.91
1.05
0.85
2.65
2.58
3.54
5.11
2.99
5.22
4.76
1.98
Interest
1.08
1.09
0.80
0.92
1.30
0.70
0.72
0.50
0.43
0.35
0.40
Depreciation
1.42
1.22
1.08
0.68
0.54
0.64
0.78
0.82
1.00
0.96
1.03
PBT
81.93
82.97
59.85
66.28
62.27
38.53
46.48
23.89
19.61
15.03
11.04
Tax
30.57
29.97
20.38
27.24
23.54
15.69
17.41
8.23
4.83
4.06
1.47
Tax Rate
37.31%
38.22%
34.05%
41.10%
38.03%
39.07%
17.74%
34.45%
31.04%
8.78%
13.32%
PAT
51.36
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
42.16
9.57
PAT before Minority Interest
51.36
48.45
39.47
39.04
38.35
24.48
80.74
15.65
10.74
42.16
9.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.54%
5.42%
5.77%
5.75%
6.14%
4.97%
17.87%
4.49%
3.92%
17.97%
4.92%
PAT Growth
21.42%
22.75%
1.10%
1.80%
56.66%
-69.68%
415.91%
45.72%
-74.53%
340.54%
 
Unadjusted EPS
16.80
15.98
13.22
13.15
13.03
8.32
27.51
5.33
5.08
15.89
3.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
433.45
370.44
327.08
289.40
247.28
222.37
98.14
81.29
66.01
24.77
Share Capital
30.78
29.90
29.74
29.45
29.42
29.37
29.35
29.35
27.90
26.50
Total Reserves
402.49
335.74
294.64
258.59
217.60
192.73
68.52
51.67
37.16
-3.33
Non-Current Liabilities
9.65
11.85
11.86
10.55
-0.41
-0.15
-0.42
-0.24
0.50
0.79
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.74
0.34
0.30
0.00
0.00
0.00
0.52
0.49
0.43
0.79
Long Term Provisions
3.87
13.03
12.93
11.61
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
102.12
72.65
55.76
55.32
50.67
48.18
41.38
33.88
28.75
22.32
Trade Payables
65.26
52.62
36.77
32.69
26.62
18.23
15.71
12.91
7.87
5.09
Other Current Liabilities
25.33
12.34
15.42
18.43
21.31
22.78
19.35
18.94
17.51
15.15
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.53
7.70
3.58
4.20
2.73
7.17
6.32
2.03
3.37
2.09
Total Liabilities
545.22
454.94
394.70
355.27
297.54
270.40
139.10
114.93
95.26
82.59
Net Block
89.52
90.31
88.58
87.83
90.92
91.76
1.67
1.73
1.66
2.31
Gross Block
97.16
96.81
93.99
92.60
99.43
104.90
14.15
24.29
23.19
30.76
Accumulated Depreciation
7.65
6.50
5.42
4.77
8.51
13.14
12.48
22.56
21.52
28.45
Non Current Assets
167.81
166.32
150.94
135.65
125.19
120.10
26.44
24.43
12.13
2.32
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.00
Non Current Investment
4.10
1.18
1.36
1.26
0.31
0.31
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
4.76
36.99
36.64
33.62
21.23
17.56
14.80
14.17
2.79
0.00
Other Non Current Assets
69.44
37.84
24.37
12.93
12.73
10.47
9.94
8.51
7.64
0.00
Current Assets
377.40
288.62
243.76
219.62
172.35
150.30
112.66
90.50
83.13
80.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.42
9.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
193.55
138.25
127.00
142.80
153.95
129.67
95.72
72.54
56.48
39.36
Cash & Bank
123.35
123.00
109.62
66.97
11.19
9.42
12.23
13.13
22.69
26.62
Other Current Assets
59.08
0.09
0.12
1.22
7.22
11.22
4.71
4.83
3.96
14.29
Short Term Loans & Adv.
19.14
17.36
7.02
8.63
5.51
5.95
2.99
2.48
1.78
14.23
Net Current Assets
275.29
215.97
188.00
164.30
121.69
102.12
71.28
56.62
54.38
57.95
Total Assets
545.21
454.94
394.70
355.27
297.54
270.40
139.10
114.93
95.26
82.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-13.11
15.39
46.17
51.98
0.04
-4.48
-1.21
-4.11
-5.76
0.36
PBT
78.42
59.85
66.28
61.90
38.53
46.48
23.89
19.61
15.03
11.04
Adjustment
6.69
4.88
2.87
1.24
4.75
5.24
0.98
-3.71
0.15
-0.28
Changes in Working Capital
-83.93
-25.79
4.70
12.55
-27.58
-34.49
-20.85
-10.38
-14.37
-8.11
Cash after chg. in Working capital
1.18
38.94
73.85
75.69
15.70
17.23
4.01
5.53
0.80
2.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.30
-23.55
-27.68
-23.71
-15.66
-21.71
-5.21
-9.65
-6.57
-2.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.46
-1.89
1.06
0.48
0.52
-0.41
-0.42
-9.65
9.61
-9.65
Net Fixed Assets
-0.36
-2.80
-1.38
-0.53
4.99
-0.42
10.26
-1.03
-0.63
-0.70
Net Investments
0.55
0.18
-1.13
-1.72
0.00
-45.06
0.00
0.00
0.00
0.00
Others
-7.65
0.73
3.57
2.73
-4.47
45.07
-10.68
-8.62
10.24
-8.95
Cash from Financing Activity
7.19
-0.63
-0.63
-1.28
-2.36
-0.62
-0.47
1.68
1.26
3.88
Net Cash Inflow / Outflow
-13.39
12.87
46.60
51.18
-1.81
-5.51
-2.10
-12.08
5.10
-5.41
Opening Cash & Equivalents
123.00
109.62
66.97
11.19
8.96
11.82
12.72
22.30
20.07
25.73
Closing Cash & Equivalent
123.35
123.00
109.62
66.97
11.16
8.96
11.82
12.72
22.30
19.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
122.28
109.07
97.82
83.96
75.62
33.35
27.61
23.32
8.74
4.64
ROA
9.29%
10.41%
11.75%
8.62%
39.43%
12.32%
10.22%
47.41%
12.15%
22.87%
ROE
11.44%
12.75%
14.34%
10.43%
50.47%
17.50%
14.70%
95.56%
55.09%
358.03%
ROCE
17.36%
21.78%
23.55%
17.40%
61.60%
27.03%
21.58%
101.23%
59.69%
308.07%
Fixed Asset Turnover
7.18
7.28
6.50
4.82
7.59
18.12
11.54
8.70
6.34
5.31
Receivable days
70.72
72.50
86.71
105.01
91.06
88.16
85.95
74.57
70.20
67.70
Inventory Days
5.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
33.10
26.84
26.56
18.50
15.55
16.40
15.03
11.02
10.17
10.38
Cash Conversion Cycle
42.90
45.66
60.16
86.51
75.51
71.76
70.92
63.56
60.03
57.32
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.03
0.07
Interest Cover
76.10
73.08
48.44
58.71
136.68
49.19
37.28
133.70
28.82
49.78

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Trigyn Technologies - Quarterly Results
    12th Aug 2019, 16:36 PM

    Read More
  • Trigyn Technologies’ arm bags contract to provide IT Temporary Staffing Services in Canada
    30th Jul 2019, 10:02 AM

    This award facilitates the continued expansion of the company’s Public Sector business and presence in Canada

    Read More
  • Trigyn Technologies’ arm secures contract from New York State OGS to provide HBITS
    12th Jul 2019, 09:37 AM

    The award is for a period of five years

    Read More
  • Trigyn Technologies’ arm secures contract to provide enterprise support services to Baltimore
    12th Jun 2019, 09:47 AM

    The award covers 87 Information Technology Positions and 4 Procurement Positions

    Read More
  • Trigyn Technologies’ arm gets contract to provide Information Technology Services for State of Minnesota Judiciary
    8th Jun 2019, 09:21 AM

    This award facilitates the continued expansion of Trigyn’s Public Sector business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.