PBT
3.60
5.96
11.47
14.34
0.84
1.35
2.96
-1.13
9.53
5.83
Adjustment
-5.58
0.99
-3.35
-5.66
2.88
1.30
-0.17
-0.62
4.86
0.08
Changes in Working Capital
-4.31
-8.05
-0.72
-23.81
-1.37
-2.72
2.55
-4.05
-14.44
-2.06
Cash after chg. in Working capital
-6.30
-1.09
7.39
-15.13
2.36
-0.06
5.34
-5.80
-0.04
3.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.57
-2.75
-5.36
4.85
-0.72
-0.96
-1.00
-0.45
-3.65
-2.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00