Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

Electric Equipment

Rating :
73/99

BSE: 532928 | NSE: TRIL

353.20
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  344.10
  •  355.00
  •  340.05
  •  345.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  147868
  •  519.30
  •  397.30
  •  52.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,043.21
  • 371.10
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,397.58
  • 0.04%
  • 9.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.65%
  • 1.88%
  • 22.98%
  • FII
  • DII
  • Others
  • 3.48%
  • 0.00%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 10.05
  • 23.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 14.65
  • 12.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 55.21
  • 79.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.14
  • 27.36
  • 29.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.50
  • 1.70
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.98
  • 10.30
  • 13.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
369.35
331.51
11.41%
257.06
325.03
-20.91%
155.57
300.34
-48.20%
433.75
340.62
27.34%
Expenses
330.91
300.04
10.29%
237.38
290.99
-18.42%
151.20
277.65
-45.54%
400.70
324.42
23.51%
EBITDA
38.44
31.47
22.15%
19.68
34.04
-42.19%
4.37
22.69
-80.74%
33.05
16.20
104.01%
EBIDTM
10.41%
9.49%
7.66%
10.47%
2.81%
7.55%
7.62%
4.76%
Other Income
1.67
4.06
-58.87%
1.06
1.95
-45.64%
1.78
1.66
7.23%
0.64
2.89
-77.85%
Interest
13.22
12.34
7.13%
11.52
13.43
-14.22%
15.21
10.20
49.12%
11.99
13.36
-10.25%
Depreciation
6.31
9.34
-32.44%
6.21
4.16
49.28%
6.17
4.09
50.86%
6.94
3.48
99.43%
PBT
20.58
13.85
48.59%
3.01
18.40
-83.64%
-15.23
10.06
-
14.76
2.25
556.00%
Tax
4.86
-0.27
-
1.12
6.20
-81.94%
-3.02
3.63
-
5.16
1.88
174.47%
PAT
15.72
14.12
11.33%
1.89
12.20
-84.51%
-12.21
6.43
-
9.60
0.37
2,494.59%
PATM
4.26%
4.26%
0.74%
3.75%
-7.85%
2.14%
2.21%
0.11%
EPS
1.09
1.04
4.81%
0.12
0.87
-86.21%
-0.95
0.48
-
0.68
0.10
580.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,215.73
1,380.85
1,161.75
742.08
700.95
855.44
715.70
820.54
594.89
553.66
731.60
Net Sales Growth
-6.30%
18.86%
56.55%
5.87%
-18.06%
19.52%
-12.78%
37.93%
7.45%
-24.32%
 
Cost Of Goods Sold
919.48
1,073.40
927.38
541.61
509.72
658.13
531.19
610.17
458.52
424.60
591.76
Gross Profit
296.25
307.44
234.36
200.48
191.24
197.32
184.51
210.37
136.37
129.07
139.85
GP Margin
24.37%
22.26%
20.17%
27.02%
27.28%
23.07%
25.78%
25.64%
22.92%
23.31%
19.12%
Total Expenditure
1,120.19
1,259.45
1,087.68
673.61
649.60
794.16
650.21
733.44
556.82
523.02
690.19
Power & Fuel Cost
-
14.82
12.52
8.85
10.79
11.34
10.64
8.17
8.18
9.49
9.10
% Of Sales
-
1.07%
1.08%
1.19%
1.54%
1.33%
1.49%
1.00%
1.38%
1.71%
1.24%
Employee Cost
-
41.18
32.44
28.44
32.36
32.40
33.02
29.11
25.16
25.12
25.09
% Of Sales
-
2.98%
2.79%
3.83%
4.62%
3.79%
4.61%
3.55%
4.23%
4.54%
3.43%
Manufacturing Exp.
-
60.35
53.69
43.09
51.72
50.11
42.01
42.70
37.92
31.46
33.01
% Of Sales
-
4.37%
4.62%
5.81%
7.38%
5.86%
5.87%
5.20%
6.37%
5.68%
4.51%
General & Admin Exp.
-
23.81
16.67
13.98
13.93
15.49
14.49
17.03
13.82
17.20
18.37
% Of Sales
-
1.72%
1.43%
1.88%
1.99%
1.81%
2.02%
2.08%
2.32%
3.11%
2.51%
Selling & Distn. Exp.
-
21.34
28.41
26.66
16.23
20.58
15.84
24.82
12.48
13.94
12.24
% Of Sales
-
1.55%
2.45%
3.59%
2.32%
2.41%
2.21%
3.02%
2.10%
2.52%
1.67%
Miscellaneous Exp.
-
24.55
16.56
10.98
14.85
6.13
3.02
1.45
0.75
1.23
12.24
% Of Sales
-
1.78%
1.43%
1.48%
2.12%
0.72%
0.42%
0.18%
0.13%
0.22%
0.08%
EBITDA
95.54
121.40
74.07
68.47
51.35
61.28
65.49
87.10
38.07
30.64
41.41
EBITDA Margin
7.86%
8.79%
6.38%
9.23%
7.33%
7.16%
9.15%
10.61%
6.40%
5.53%
5.66%
Other Income
5.15
8.16
9.81
9.60
15.85
11.86
5.79
6.32
4.39
2.76
4.13
Interest
51.94
47.97
43.59
46.21
45.77
45.97
44.44
42.39
37.88
31.51
26.23
Depreciation
25.63
24.53
16.99
19.34
19.59
18.52
16.11
14.73
14.70
13.16
10.00
PBT
23.12
57.07
23.30
12.53
1.85
8.65
10.74
36.28
-10.13
-11.28
9.32
Tax
8.12
14.72
9.02
4.88
0.81
3.55
4.33
12.29
-3.20
-3.80
3.30
Tax Rate
35.12%
25.79%
38.71%
38.95%
43.78%
41.04%
40.32%
33.88%
31.59%
33.69%
35.41%
PAT
15.00
40.71
13.99
7.08
0.38
4.52
5.57
23.36
-7.50
-7.61
5.84
PAT before Minority Interest
13.59
42.35
14.28
7.65
1.03
5.10
6.41
23.99
-6.93
-7.48
6.02
Minority Interest
-1.41
-1.64
-0.29
-0.57
-0.65
-0.58
-0.84
-0.63
-0.57
-0.13
-0.18
PAT Margin
1.23%
2.95%
1.20%
0.95%
0.05%
0.53%
0.78%
2.85%
-1.26%
-1.37%
0.80%
PAT Growth
-54.71%
190.99%
97.60%
1,763.16%
-91.59%
-18.85%
-76.16%
-
-
-
 
EPS
1.05
2.85
0.98
0.50
0.03
0.32
0.39
1.64
-0.53
-0.53
0.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
393.22
356.53
342.92
335.80
335.40
330.68
325.29
326.73
334.24
343.47
Share Capital
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
Total Reserves
379.96
343.28
329.66
322.55
322.15
317.42
312.03
313.48
320.99
330.21
Non-Current Liabilities
77.13
72.57
81.28
52.25
36.29
35.36
35.34
51.24
31.63
50.99
Secured Loans
33.55
25.20
37.50
10.97
27.08
32.52
38.14
44.85
18.64
21.23
Unsecured Loans
30.24
30.34
30.59
30.46
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.28
3.93
3.26
3.00
2.55
2.71
1.91
1.18
0.97
0.68
Current Liabilities
707.69
671.81
493.25
536.73
499.83
715.36
504.37
405.75
352.14
407.89
Trade Payables
346.37
326.62
265.99
225.08
204.74
295.98
248.72
262.65
185.73
220.02
Other Current Liabilities
95.43
84.95
47.62
60.54
80.29
57.49
85.68
40.15
40.22
43.72
Short Term Borrowings
252.99
254.63
178.33
249.71
213.61
353.45
155.90
102.63
125.84
142.14
Short Term Provisions
12.90
5.61
1.31
1.40
1.18
8.44
14.07
0.32
0.35
2.01
Total Liabilities
1,185.69
1,107.65
924.62
932.12
878.93
1,088.17
870.92
788.97
722.69
806.91
Net Block
153.08
168.46
180.91
193.14
200.85
195.11
187.31
185.17
192.01
154.75
Gross Block
277.28
272.16
268.12
261.86
249.98
225.86
202.01
259.60
251.97
199.13
Accumulated Depreciation
124.20
103.70
87.22
68.72
49.12
30.75
14.70
74.43
59.95
44.38
Non Current Assets
196.01
198.69
213.70
218.25
225.36
219.44
200.59
210.30
221.15
197.27
Capital Work in Progress
3.37
3.43
0.05
1.62
2.87
11.83
5.83
11.43
11.26
25.90
Non Current Investment
0.35
0.34
0.29
0.19
0.22
0.21
0.21
0.11
0.11
0.31
Long Term Loans & Adv.
17.53
12.20
11.99
15.38
11.50
11.19
7.23
13.58
17.69
16.21
Other Non Current Assets
21.67
14.26
20.46
7.92
9.91
1.09
0.00
0.01
0.06
0.11
Current Assets
989.68
908.96
710.93
713.87
653.57
868.74
670.32
578.67
501.54
609.64
Current Investments
0.50
0.17
0.14
0.08
0.10
0.00
0.00
0.00
0.00
0.00
Inventories
271.39
261.85
217.97
213.44
195.03
265.29
200.82
194.58
170.50
126.88
Sundry Debtors
635.27
521.63
415.79
418.46
376.16
501.29
373.72
308.26
240.11
383.13
Cash & Bank
22.88
46.38
26.83
37.04
26.57
41.05
24.05
35.04
33.43
20.34
Other Current Assets
59.65
6.38
6.63
18.71
55.71
61.11
71.74
40.79
57.49
79.28
Short Term Loans & Adv.
53.55
72.56
43.57
26.13
46.34
52.64
62.28
8.50
15.34
25.26
Net Current Assets
281.99
237.15
217.68
177.15
153.74
153.38
165.96
172.92
149.40
201.75
Total Assets
1,185.69
1,107.65
924.63
932.12
878.93
1,088.18
870.91
788.97
722.69
806.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
28.39
1.89
96.43
16.36
178.92
-102.05
66.49
37.22
93.00
-31.96
PBT
57.07
23.30
12.51
1.85
8.65
10.56
36.28
-10.13
-11.28
9.32
Adjustment
73.86
66.44
64.74
63.05
56.54
55.88
57.35
45.10
40.39
31.15
Changes in Working Capital
-89.63
-86.83
19.06
-46.06
116.61
-166.06
-25.19
3.21
66.12
-69.94
Cash after chg. in Working capital
41.30
2.91
96.31
18.84
181.80
-99.62
68.44
38.18
95.23
-29.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.91
-1.02
0.12
-2.48
-2.88
-2.43
-1.94
-0.96
-2.23
-2.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.16
-8.01
-6.96
-15.20
-8.15
-31.17
-23.50
-5.49
-29.63
-15.77
Net Fixed Assets
-4.53
-6.28
-5.06
-8.26
-12.80
-28.04
58.89
-6.50
-29.44
-17.39
Net Investments
0.39
-0.14
-0.02
0.31
-0.21
-0.14
-0.27
0.00
-3.68
0.00
Others
13.30
-1.59
-1.88
-7.25
4.86
-2.99
-82.12
1.01
3.49
1.62
Cash from Financing Activity
-44.88
17.21
-93.08
1.57
-182.06
145.24
-61.49
-31.28
-50.08
37.22
Net Cash Inflow / Outflow
-7.33
11.09
-3.62
2.73
-11.29
12.01
-18.50
0.45
13.29
-10.52
Opening Cash & Equivalents
12.08
0.98
4.60
1.87
13.17
1.15
19.65
20.93
7.70
18.22
Closing Cash & Equivalent
4.75
12.08
0.98
4.60
1.87
13.17
1.15
21.38
20.99
7.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
29.66
26.90
25.87
25.33
25.30
24.95
24.54
24.65
25.21
25.91
ROA
3.69%
1.41%
0.82%
0.11%
0.52%
0.65%
2.89%
-0.92%
-0.98%
0.84%
ROE
11.30%
4.08%
2.25%
0.31%
1.53%
1.95%
7.36%
-2.10%
-2.21%
1.76%
ROCE
14.98%
10.40%
9.40%
7.66%
8.22%
8.72%
15.35%
5.66%
4.03%
7.41%
Fixed Asset Turnover
5.03
4.30
2.80
2.74
3.60
3.38
3.86
2.57
2.71
4.18
Receivable days
152.90
147.26
205.17
206.89
187.19
220.65
139.85
152.43
186.09
138.13
Inventory Days
70.47
75.38
106.10
106.35
98.20
117.54
81.08
101.49
88.80
52.87
Payable days
114.42
116.62
165.47
121.23
110.73
154.60
127.54
147.30
142.16
84.29
Cash Conversion Cycle
108.96
106.02
145.79
192.01
174.67
183.59
93.39
106.62
132.72
106.71
Total Debt/Equity
0.84
0.91
0.77
0.92
0.79
1.21
0.64
0.50
0.47
0.49
Interest Cover
2.19
1.53
1.27
1.04
1.19
1.24
1.86
0.73
0.64
1.36

News Update:


  • Transformers and Rectifiers (India) bags orders worth Rs 232 crore
    26th Feb 2024, 09:52 AM

    The entire work shall be completed within 21 months from date of issue of notification of award

    Read More
  • Transformers & Rect - Quarterly Results
    22nd Jan 2024, 12:58 PM

    Read More
  • Transformers and Rectifiers completes FAT testing of multiple generator transformers
    2nd Jan 2024, 16:37 PM

    Earlier, the company had successfully completed the most stringent ‘Dynamic Short Circuit Test’

    Read More
  • Transformers and Rectifiers bags orders worth Rs 219 crore
    20th Dec 2023, 12:58 PM

    The entire work shall be completed within 15 Months from date of issue of Notification of Award

    Read More
  • Transformers and Rectifiers bags order from Power Grid Corporation
    19th Dec 2023, 15:42 PM

    The company has been awarded orders for total contract value of Rs 237 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.