Nifty
Sensex
:
:
24312.60
79732.49
-100.90 (-0.41%)
-416.39 (-0.52%)

Electric Equipment

Rating :
74/99

BSE: 532928 | NSE: TRIL

788.05
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  800.30
  •  800.30
  •  770.00
  •  800.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  186216
  •  1459.21
  •  845.70
  •  83.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,453.58
  • 148.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,682.13
  • 0.03%
  • 10.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.16%
  • 1.03%
  • 17.08%
  • FII
  • DII
  • Others
  • 8%
  • 5.05%
  • 2.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 13.06
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.91
  • 21.17
  • 12.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 159.25
  • 47.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.87
  • 27.50
  • 31.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.09
  • 2.68
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.62
  • 14.98
  • 20.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
322.00
155.57
106.98%
512.70
438.35
16.96%
369.35
331.51
11.41%
257.06
325.03
-20.91%
Expenses
279.81
151.20
85.06%
441.08
405.81
8.69%
330.91
300.04
10.29%
237.38
290.99
-18.42%
EBITDA
42.19
4.37
865.45%
71.62
32.54
120.10%
38.44
31.47
22.15%
19.68
34.04
-42.19%
EBIDTM
13.10%
2.81%
13.97%
7.42%
10.41%
9.49%
7.66%
10.47%
Other Income
4.03
1.78
126.40%
1.30
1.15
13.04%
1.67
4.06
-58.87%
1.06
1.95
-45.64%
Interest
11.66
15.21
-23.34%
10.85
11.99
-9.51%
13.22
12.34
7.13%
11.52
13.43
-14.22%
Depreciation
6.78
6.17
9.89%
6.03
6.94
-13.11%
6.31
9.34
-32.44%
6.21
4.16
49.28%
PBT
27.78
-15.23
-
56.04
14.76
279.67%
20.58
13.85
48.59%
3.01
18.40
-83.64%
Tax
6.95
-3.02
-
14.42
5.16
179.46%
4.86
-0.27
-
1.12
6.20
-81.94%
PAT
20.83
-12.21
-
41.62
9.60
333.54%
15.72
14.12
11.33%
1.89
12.20
-84.51%
PATM
6.47%
-7.85%
8.12%
2.19%
4.26%
4.26%
0.74%
3.75%
EPS
1.34
-0.95
-
2.80
0.68
311.76%
1.09
1.04
4.81%
0.12
0.87
-86.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,461.11
1,294.68
1,395.97
1,161.75
742.08
700.95
855.44
715.70
820.54
594.89
553.66
Net Sales Growth
16.85%
-7.26%
20.16%
56.55%
5.87%
-18.06%
19.52%
-12.78%
37.93%
7.45%
 
Cost Of Goods Sold
1,044.00
930.47
1,073.40
927.38
541.61
509.72
658.13
531.19
610.17
458.52
424.60
Gross Profit
417.11
364.21
322.57
234.36
200.48
191.24
197.32
184.51
210.37
136.37
129.07
GP Margin
28.55%
28.13%
23.11%
20.17%
27.02%
27.28%
23.07%
25.78%
25.64%
22.92%
23.31%
Total Expenditure
1,289.18
1,160.57
1,275.09
1,087.68
673.61
649.60
794.16
650.21
733.44
556.82
523.02
Power & Fuel Cost
-
14.78
14.82
12.52
8.85
10.79
11.34
10.64
8.17
8.18
9.49
% Of Sales
-
1.14%
1.06%
1.08%
1.19%
1.54%
1.33%
1.49%
1.00%
1.38%
1.71%
Employee Cost
-
47.70
41.18
32.44
28.44
32.36
32.40
33.02
29.11
25.16
25.12
% Of Sales
-
3.68%
2.95%
2.79%
3.83%
4.62%
3.79%
4.61%
3.55%
4.23%
4.54%
Manufacturing Exp.
-
73.95
60.35
53.69
43.09
51.72
50.11
42.01
42.70
37.92
31.46
% Of Sales
-
5.71%
4.32%
4.62%
5.81%
7.38%
5.86%
5.87%
5.20%
6.37%
5.68%
General & Admin Exp.
-
22.73
23.97
16.67
13.98
13.93
15.49
14.49
17.03
13.82
17.20
% Of Sales
-
1.76%
1.72%
1.43%
1.88%
1.99%
1.81%
2.02%
2.08%
2.32%
3.11%
Selling & Distn. Exp.
-
39.56
36.31
28.41
26.66
16.23
20.58
15.84
24.82
12.48
13.94
% Of Sales
-
3.06%
2.60%
2.45%
3.59%
2.32%
2.41%
2.21%
3.02%
2.10%
2.52%
Miscellaneous Exp.
-
31.37
25.06
16.56
10.98
14.85
6.13
3.02
1.45
0.75
13.94
% Of Sales
-
2.42%
1.80%
1.43%
1.48%
2.12%
0.72%
0.42%
0.18%
0.13%
0.22%
EBITDA
171.93
134.11
120.88
74.07
68.47
51.35
61.28
65.49
87.10
38.07
30.64
EBITDA Margin
11.77%
10.36%
8.66%
6.38%
9.23%
7.33%
7.16%
9.15%
10.61%
6.40%
5.53%
Other Income
8.06
5.82
8.69
9.81
9.60
15.85
11.86
5.79
6.32
4.39
2.76
Interest
47.25
50.80
47.97
43.59
46.21
45.77
45.97
44.44
42.39
37.88
31.51
Depreciation
25.33
24.73
24.53
16.99
19.34
19.59
18.52
16.11
14.73
14.70
13.16
PBT
107.41
64.39
57.07
23.30
12.53
1.85
8.65
10.74
36.28
-10.13
-11.28
Tax
27.35
17.39
14.72
9.02
4.88
0.81
3.55
4.33
12.29
-3.20
-3.80
Tax Rate
25.46%
27.01%
25.79%
38.71%
38.95%
43.78%
41.04%
40.32%
33.88%
31.59%
33.69%
PAT
80.06
44.50
40.74
13.99
7.08
0.38
4.52
5.57
23.36
-7.50
-7.61
PAT before Minority Interest
77.20
47.01
42.35
14.28
7.65
1.03
5.10
6.41
23.99
-6.93
-7.48
Minority Interest
-2.86
-2.51
-1.61
-0.29
-0.57
-0.65
-0.58
-0.84
-0.63
-0.57
-0.13
PAT Margin
5.48%
3.44%
2.92%
1.20%
0.95%
0.05%
0.53%
0.78%
2.85%
-1.26%
-1.37%
PAT Growth
237.66%
9.23%
191.21%
97.60%
1,763.16%
-91.59%
-18.85%
-76.16%
-
-
 
EPS
5.33
2.96
2.71
0.93
0.47
0.03
0.30
0.37
1.56
-0.50
-0.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
554.43
394.13
356.53
342.92
335.80
335.40
330.68
325.29
326.73
334.24
Share Capital
14.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
Total Reserves
540.17
380.87
343.28
329.66
322.55
322.15
317.42
312.03
313.48
320.99
Non-Current Liabilities
62.36
77.13
72.57
81.28
52.25
36.29
35.36
35.34
51.24
31.63
Secured Loans
23.62
33.55
25.20
37.50
10.97
27.08
32.52
38.14
44.85
18.64
Unsecured Loans
29.51
30.24
30.34
30.59
30.46
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.71
4.28
3.93
3.26
3.00
2.55
2.71
1.91
1.18
0.97
Current Liabilities
539.37
707.69
671.81
493.25
536.73
499.83
715.36
504.37
405.75
352.14
Trade Payables
240.87
346.37
326.62
265.99
225.08
204.74
295.98
248.72
262.65
185.73
Other Current Liabilities
92.99
95.43
84.95
47.62
60.54
80.29
57.49
85.68
40.15
40.22
Short Term Borrowings
190.39
252.99
254.63
178.33
249.71
213.61
353.45
155.90
102.63
125.84
Short Term Provisions
15.11
12.90
5.61
1.31
1.40
1.18
8.44
14.07
0.32
0.35
Total Liabilities
1,164.67
1,185.68
1,107.65
924.62
932.12
878.93
1,088.17
870.92
788.97
722.69
Net Block
143.68
153.08
168.46
180.91
193.14
200.85
195.11
187.31
185.17
192.01
Gross Block
292.46
277.28
272.16
268.12
261.86
249.98
225.86
202.01
259.60
251.97
Accumulated Depreciation
148.78
124.20
103.70
87.22
68.72
49.12
30.75
14.70
74.43
59.95
Non Current Assets
176.08
196.01
198.69
213.70
218.25
225.36
219.44
200.59
210.30
221.15
Capital Work in Progress
5.18
3.37
3.43
0.05
1.62
2.87
11.83
5.83
11.43
11.26
Non Current Investment
0.46
0.35
0.34
0.29
0.19
0.22
0.21
0.21
0.11
0.11
Long Term Loans & Adv.
7.65
17.53
12.20
11.99
15.38
11.50
11.19
7.23
13.58
17.69
Other Non Current Assets
19.12
21.67
14.26
20.46
7.92
9.91
1.09
0.00
0.01
0.06
Current Assets
988.58
989.68
908.96
710.93
713.87
653.57
868.74
670.32
578.67
501.54
Current Investments
3.73
0.50
0.17
0.14
0.08
0.10
0.00
0.00
0.00
0.00
Inventories
274.83
271.39
261.85
217.97
213.44
195.03
265.29
200.82
194.58
170.50
Sundry Debtors
614.09
635.27
521.63
415.79
418.46
376.16
501.29
373.72
308.26
240.11
Cash & Bank
27.25
22.88
46.38
26.83
37.04
26.57
41.05
24.05
35.04
33.43
Other Current Assets
68.69
24.42
6.38
6.63
44.84
55.71
61.11
71.74
40.79
57.49
Short Term Loans & Adv.
45.52
35.23
72.56
43.57
26.13
46.34
52.64
62.28
8.50
15.34
Net Current Assets
449.21
281.99
237.15
217.68
177.15
153.74
153.38
165.96
172.92
149.40
Total Assets
1,164.66
1,185.69
1,107.65
924.63
932.12
878.93
1,088.18
870.91
788.97
722.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
29.14
28.39
1.89
96.43
16.36
178.92
-102.05
66.49
37.22
93.00
PBT
64.39
57.07
23.30
12.51
1.85
8.65
10.56
36.28
-10.13
-11.28
Adjustment
88.32
73.86
66.44
64.74
63.05
56.54
55.88
57.35
45.10
40.39
Changes in Working Capital
-102.25
-89.63
-86.83
19.06
-46.06
116.61
-166.06
-25.19
3.21
66.12
Cash after chg. in Working capital
50.46
41.30
2.91
96.31
18.84
181.80
-99.62
68.44
38.18
95.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.32
-12.91
-1.02
0.12
-2.48
-2.88
-2.43
-1.94
-0.96
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-22.44
9.16
-8.01
-6.96
-15.20
-8.15
-31.17
-23.50
-5.49
-29.63
Net Fixed Assets
-16.08
-4.53
-6.28
-5.06
-8.26
-12.80
-28.04
58.89
-6.50
-29.44
Net Investments
-1.44
0.39
-0.14
-0.02
0.31
-0.21
-0.14
-0.27
0.00
-3.68
Others
-4.92
13.30
-1.59
-1.88
-7.25
4.86
-2.99
-82.12
1.01
3.49
Cash from Financing Activity
-9.85
-44.88
17.21
-93.08
1.57
-182.06
145.24
-61.49
-31.28
-50.08
Net Cash Inflow / Outflow
-3.14
-7.33
11.09
-3.62
2.73
-11.29
12.01
-18.50
0.45
13.29
Opening Cash & Equivalents
4.75
12.08
0.98
4.60
1.87
13.17
1.15
19.65
20.93
7.70
Closing Cash & Equivalent
1.61
4.75
12.08
0.98
4.60
1.87
13.17
1.15
21.38
20.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
38.89
29.73
26.90
25.87
25.33
25.30
24.95
24.54
24.65
25.21
ROA
4.00%
3.69%
1.41%
0.82%
0.11%
0.52%
0.65%
2.89%
-0.92%
-0.98%
ROE
9.91%
11.28%
4.08%
2.25%
0.31%
1.53%
1.95%
7.36%
-2.10%
-2.21%
ROCE
15.02%
14.97%
10.40%
9.40%
7.66%
8.22%
8.72%
15.35%
5.66%
4.03%
Fixed Asset Turnover
4.54
5.08
4.30
2.80
2.74
3.60
3.38
3.86
2.57
2.71
Receivable days
176.11
151.25
147.26
205.17
206.89
187.19
220.65
139.85
152.43
186.09
Inventory Days
77.00
69.71
75.38
106.10
106.35
98.20
117.54
81.08
101.49
88.80
Payable days
115.18
114.42
116.62
165.47
121.23
110.73
154.60
127.54
147.30
142.16
Cash Conversion Cycle
137.93
106.53
106.02
145.79
192.01
174.67
183.59
93.39
106.62
132.72
Total Debt/Equity
0.46
0.84
0.91
0.77
0.92
0.79
1.21
0.64
0.50
0.47
Interest Cover
2.27
2.19
1.53
1.27
1.04
1.19
1.24
1.86
0.73
0.64

News Update:


  • Transformers & Rectifiers (India) bags orders worth Rs 148.55 crore
    1st Jul 2024, 10:27 AM

    Out of which, order worth Rs 72.50 crore secured from NCC

    Read More
  • Transformers & Rectifiers launches QIP with floor price of Rs 699.95 per share
    11th Jun 2024, 16:10 PM

    The Allotment Committee of the company at its meeting held on June 10, 2024 has authorized and declared the opening of the issue

    Read More
  • Transformers & Rectifiers supplies 220 MVA, Electric Arc Furnace Transformer
    27th May 2024, 10:41 AM

    This transformer is supplied to one of the world’s leading company engaged in production of steel plants

    Read More
  • Transformers & Rectifiers (India) bags orders worth Rs 359 crore
    24th May 2024, 10:14 AM

    Out of which, order worth Rs 161 crore has received from AL Anwaar International

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.