Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Engineering - Industrial Equipments

Rating :
43/99

BSE: 505978 | NSE: Not Listed

3000.00
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3018
  •  3064.8
  •  2976
  •  3018.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1231
  •  3694508
  •  3064.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 384.16
  • 76.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 513.81
  • 0.03%
  • 3.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.96%
  • 4.19%
  • 45.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.71
  • 16.26
  • 10.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.74
  • 5.73
  • 16.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.56
  • -8.07
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.16
  • 19.42
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.64
  • 3.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 13.53
  • 16.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
134.73
105.88
27.25%
142.39
105.04
35.56%
121.65
114.78
5.99%
118.45
102.35
15.73%
Expenses
126.26
98.87
27.70%
134.34
96.75
38.85%
114.20
107.45
6.28%
109.82
94.60
16.09%
EBITDA
8.47
7.02
20.66%
8.05
8.29
-2.90%
7.44
7.33
1.50%
8.63
7.75
11.35%
EBIDTM
6.29%
6.63%
5.65%
7.90%
6.12%
6.39%
7.29%
7.57%
Other Income
0.37
0.39
-5.13%
0.05
0.01
400.00%
0.58
0.30
93.33%
0.12
0.20
-40.00%
Interest
3.49
2.46
41.87%
3.92
2.90
35.17%
3.04
3.25
-6.46%
3.14
3.47
-9.51%
Depreciation
3.01
2.80
7.50%
3.09
3.55
-12.96%
3.21
3.33
-3.60%
2.88
3.37
-14.54%
PBT
2.34
2.14
9.35%
1.09
1.86
-41.40%
1.76
1.05
67.62%
2.73
1.11
145.95%
Tax
0.81
0.54
50.00%
0.61
0.93
-34.41%
0.70
0.36
94.44%
0.77
0.50
54.00%
PAT
1.54
1.60
-3.75%
0.49
0.92
-46.74%
1.07
0.69
55.07%
1.96
0.62
216.13%
PATM
1.14%
1.51%
0.34%
0.88%
0.88%
0.60%
1.66%
0.60%
EPS
12.82
13.53
-5.25%
4.08
7.79
-47.63%
8.90
6.67
33.43%
16.55
5.91
180.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
517.22
488.37
428.32
362.49
322.01
229.92
213.88
Net Sales Growth
20.83%
14.02%
18.16%
12.57%
40.05%
7.50%
 
Cost Of Goods Sold
383.81
357.73
303.43
259.44
223.02
147.84
134.47
Gross Profit
133.41
130.64
124.89
103.05
98.99
82.08
79.41
GP Margin
25.79%
26.75%
29.16%
28.43%
30.74%
35.70%
37.13%
Total Expenditure
484.62
457.74
397.61
348.21
303.59
206.74
191.33
Power & Fuel Cost
-
10.43
10.20
9.53
8.33
4.38
4.04
% Of Sales
-
2.14%
2.38%
2.63%
2.59%
1.91%
1.89%
Employee Cost
-
28.08
26.92
27.11
24.29
20.56
29.30
% Of Sales
-
5.75%
6.29%
7.48%
7.54%
8.94%
13.70%
Manufacturing Exp.
-
48.39
46.07
41.60
40.27
28.31
11.11
% Of Sales
-
9.91%
10.76%
11.48%
12.51%
12.31%
5.19%
General & Admin Exp.
-
8.10
7.70
6.69
6.17
4.08
4.95
% Of Sales
-
1.66%
1.80%
1.85%
1.92%
1.77%
2.31%
Selling & Distn. Exp.
-
0.63
0.46
0.73
0.40
0.39
5.71
% Of Sales
-
0.13%
0.11%
0.20%
0.12%
0.17%
2.67%
Miscellaneous Exp.
-
4.37
2.84
3.11
1.11
1.19
1.76
% Of Sales
-
0.89%
0.66%
0.86%
0.34%
0.52%
0.82%
EBITDA
32.59
30.63
30.71
14.28
18.42
23.18
22.55
EBITDA Margin
6.30%
6.27%
7.17%
3.94%
5.72%
10.08%
10.54%
Other Income
1.12
1.65
0.67
0.55
0.67
1.68
0.92
Interest
13.59
12.57
12.90
11.71
8.17
4.28
4.74
Depreciation
12.19
11.98
13.23
12.65
13.27
10.87
11.36
PBT
7.92
7.73
5.24
-9.53
-2.34
9.71
7.37
Tax
2.89
2.61
2.43
-0.87
0.59
1.91
1.93
Tax Rate
36.49%
33.76%
46.37%
9.13%
-25.21%
19.67%
26.19%
PAT
5.06
5.12
2.81
-8.66
-2.94
7.80
5.45
PAT before Minority Interest
5.06
5.12
2.81
-8.66
-2.94
7.80
5.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.98%
1.05%
0.66%
-2.39%
-0.91%
3.39%
2.55%
PAT Growth
32.11%
82.21%
-
-
-
43.12%
 
EPS
38.92
39.38
21.62
-66.62
-22.62
60.00
41.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
109.22
102.89
71.53
80.59
85.64
77.61
Share Capital
1.20
1.18
1.04
1.04
1.03
1.03
Total Reserves
104.54
97.48
70.49
79.55
84.41
76.39
Non-Current Liabilities
22.05
27.97
39.28
27.58
25.11
6.15
Secured Loans
13.82
19.07
25.21
13.20
13.99
0.85
Unsecured Loans
0.00
0.00
4.95
4.80
4.35
2.65
Long Term Provisions
11.13
11.26
10.53
10.17
6.37
1.80
Current Liabilities
167.43
142.29
138.60
132.93
112.86
77.26
Trade Payables
39.65
35.16
32.80
26.28
28.71
17.40
Other Current Liabilities
10.94
13.86
14.94
10.98
12.03
3.13
Short Term Borrowings
109.96
89.51
90.21
95.15
68.20
53.61
Short Term Provisions
6.86
3.76
0.65
0.52
3.92
3.12
Total Liabilities
298.70
273.15
249.41
241.10
223.61
161.02
Net Block
77.93
82.84
93.82
90.17
88.26
57.32
Gross Block
179.09
172.02
170.56
154.65
139.50
98.45
Accumulated Depreciation
101.16
89.18
76.74
64.48
51.25
41.12
Non Current Assets
109.15
103.78
114.74
112.79
105.73
70.31
Capital Work in Progress
8.59
2.27
1.39
4.16
5.49
3.15
Non Current Investment
2.34
0.98
0.69
0.54
0.60
0.73
Long Term Loans & Adv.
19.98
17.31
16.63
14.77
11.06
9.11
Other Non Current Assets
0.01
0.09
1.90
2.85
0.00
0.00
Current Assets
189.55
169.36
134.67
128.31
117.88
90.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
101.56
76.42
69.12
68.61
43.99
35.14
Sundry Debtors
66.02
50.90
53.79
46.90
44.29
34.54
Cash & Bank
2.27
31.75
1.01
3.32
12.82
10.77
Other Current Assets
19.70
1.18
1.53
0.97
16.78
10.26
Short Term Loans & Adv.
18.47
9.11
9.22
8.51
15.25
9.17
Net Current Assets
22.12
27.08
-3.93
-4.62
5.02
13.45
Total Assets
298.70
273.14
249.41
241.10
223.61
161.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-12.58
24.71
16.34
-9.12
5.80
22.48
PBT
7.73
5.24
-9.53
-2.35
9.71
7.37
Adjustment
25.20
25.83
24.18
21.13
14.62
16.33
Changes in Working Capital
-42.87
-3.76
3.49
-24.70
-18.12
2.06
Cash after chg. in Working capital
-9.94
27.31
18.14
-5.92
6.21
25.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.65
-2.61
-1.80
-3.20
-0.41
-3.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.99
1.22
-14.66
-16.35
-37.90
-12.30
Net Fixed Assets
-8.57
-1.18
-3.63
-3.18
-4.65
Net Investments
-4.93
-2.34
-0.15
-0.31
-0.76
Others
-4.49
4.74
-10.88
-12.86
-32.49
Cash from Financing Activity
0.80
4.38
-3.53
14.68
34.14
-0.48
Net Cash Inflow / Outflow
-29.78
30.30
-1.85
-10.79
2.04
9.70
Opening Cash & Equivalents
30.36
0.06
1.91
12.70
10.66
0.95
Closing Cash & Equivalent
0.59
30.36
0.06
1.91
12.70
10.66

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
880.77
833.68
687.78
774.93
829.53
751.64
ROA
1.79%
1.08%
-3.53%
-1.27%
4.06%
3.38%
ROE
5.01%
3.31%
-11.39%
-3.54%
9.58%
7.04%
ROCE
8.75%
8.53%
1.08%
3.02%
8.74%
8.85%
Fixed Asset Turnover
2.79
2.52
2.24
2.20
1.93
2.17
Receivable days
43.58
44.30
50.48
51.51
62.57
58.94
Inventory Days
66.34
61.59
69.05
63.61
62.81
59.98
Payable days
38.17
40.88
41.56
45.00
56.93
47.23
Cash Conversion Cycle
71.75
65.02
77.97
70.12
68.45
71.69
Total Debt/Equity
1.25
1.21
1.83
1.52
1.14
0.76
Interest Cover
1.61
1.41
0.19
0.71
3.27
2.56

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.