Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Engineering - Industrial Equipments

Rating :
71/99

BSE: 533655 | NSE: TRITURBINE

635.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  646.80
  •  646.80
  •  632.00
  •  645.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  298996
  •  1902.41
  •  676.10
  •  312.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,086.64
  • 74.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,684.17
  • 0.57%
  • 20.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.84%
  • 0.30%
  • 3.65%
  • FII
  • DII
  • Others
  • 27.51%
  • 12.03%
  • 0.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 8.23
  • 21.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.14
  • 8.96
  • 9.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 14.68
  • 25.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.75
  • 31.58
  • 54.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.35
  • 9.07
  • 11.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.59
  • 29.16
  • 37.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
458.05
369.76
23.88%
431.70
325.78
32.51%
387.77
292.97
32.36%
376.42
259.04
45.31%
Expenses
368.23
303.42
21.36%
347.99
262.68
32.48%
313.42
237.31
32.07%
305.51
210.37
45.23%
EBITDA
89.82
66.34
35.39%
83.71
63.10
32.66%
74.35
55.66
33.58%
70.91
48.67
45.70%
EBIDTM
19.61%
17.94%
19.39%
19.37%
19.17%
19.00%
18.84%
18.79%
Other Income
17.11
12.48
37.10%
17.22
11.92
44.46%
14.55
10.77
35.10%
13.35
7.45
79.19%
Interest
0.74
0.50
48.00%
0.59
0.07
742.86%
0.59
0.18
227.78%
0.74
0.24
208.33%
Depreciation
5.28
4.99
5.81%
5.48
4.91
11.61%
5.11
4.87
4.93%
4.88
5.13
-4.87%
PBT
100.91
73.33
37.61%
94.86
70.04
35.44%
83.20
61.38
35.55%
78.64
50.75
54.96%
Tax
25.24
17.71
42.52%
26.41
17.44
51.43%
19.00
15.06
26.16%
17.65
12.42
42.11%
PAT
75.67
55.62
36.05%
68.45
52.60
30.13%
64.20
46.32
38.60%
60.99
38.33
59.12%
PATM
16.52%
15.04%
15.86%
16.15%
16.56%
15.81%
16.20%
14.80%
EPS
2.39
1.75
36.57%
2.15
1.63
31.90%
2.02
1.43
41.26%
1.91
1.18
61.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,653.94
1,247.55
852.24
702.58
817.87
839.99
751.09
744.61
712.92
650.77
517.95
Net Sales Growth
32.58%
46.38%
21.30%
-14.10%
-2.63%
11.84%
0.87%
4.45%
9.55%
25.64%
 
Cost Of Goods Sold
819.19
647.14
470.26
356.23
441.09
469.10
385.26
389.84
401.24
382.91
283.80
Gross Profit
834.75
600.41
381.98
346.36
376.77
370.89
365.84
354.76
311.68
267.87
234.15
GP Margin
50.47%
48.13%
44.82%
49.30%
46.07%
44.15%
48.71%
47.64%
43.72%
41.16%
45.21%
Total Expenditure
1,335.15
1,012.24
687.73
553.30
660.16
686.74
591.54
576.79
554.47
525.67
410.31
Power & Fuel Cost
-
4.86
3.95
3.35
3.41
4.05
3.49
2.23
2.36
2.23
1.83
% Of Sales
-
0.39%
0.46%
0.48%
0.42%
0.48%
0.46%
0.30%
0.33%
0.34%
0.35%
Employee Cost
-
128.54
102.93
86.95
101.55
99.12
88.06
80.92
68.19
62.16
57.85
% Of Sales
-
10.30%
12.08%
12.38%
12.42%
11.80%
11.72%
10.87%
9.56%
9.55%
11.17%
Manufacturing Exp.
-
117.04
25.06
18.08
20.64
30.59
34.09
28.05
25.13
20.57
16.69
% Of Sales
-
9.38%
2.94%
2.57%
2.52%
3.64%
4.54%
3.77%
3.52%
3.16%
3.22%
General & Admin Exp.
-
43.88
34.41
29.80
37.01
37.55
36.92
29.71
24.18
26.77
20.22
% Of Sales
-
3.52%
4.04%
4.24%
4.53%
4.47%
4.92%
3.99%
3.39%
4.11%
3.90%
Selling & Distn. Exp.
-
44.26
30.58
33.62
33.26
26.42
23.30
25.14
17.36
17.41
12.78
% Of Sales
-
3.55%
3.59%
4.79%
4.07%
3.15%
3.10%
3.38%
2.44%
2.68%
2.47%
Miscellaneous Exp.
-
26.52
20.56
25.27
23.20
19.91
20.43
20.90
16.01
13.63
12.78
% Of Sales
-
2.13%
2.41%
3.60%
2.84%
2.37%
2.72%
2.81%
2.25%
2.09%
3.31%
EBITDA
318.79
235.31
164.51
149.28
157.71
153.25
159.55
167.82
158.45
125.10
107.64
EBITDA Margin
19.27%
18.86%
19.30%
21.25%
19.28%
18.24%
21.24%
22.54%
22.23%
19.22%
20.78%
Other Income
62.23
42.62
29.49
19.10
14.58
16.19
8.14
28.99
22.40
33.48
8.23
Interest
2.66
2.53
2.87
2.82
5.34
3.11
2.28
1.76
2.17
3.70
2.66
Depreciation
20.75
19.90
20.28
20.21
20.11
20.12
19.12
14.80
15.27
15.78
13.54
PBT
357.61
255.50
170.84
145.36
146.85
146.21
146.28
180.25
163.42
139.11
99.68
Tax
88.30
62.62
94.59
29.63
34.16
49.15
47.81
61.05
54.04
43.09
32.91
Tax Rate
24.69%
24.51%
25.63%
23.36%
23.26%
33.62%
32.68%
33.87%
33.07%
31.61%
33.02%
PAT
269.31
192.55
270.19
97.21
112.68
97.06
98.47
119.20
109.38
90.53
67.95
PAT before Minority Interest
268.96
192.88
270.20
97.21
112.68
97.06
98.47
119.20
109.38
93.22
66.77
Minority Interest
-0.35
-0.33
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
-2.69
1.18
PAT Margin
16.28%
15.43%
31.70%
13.84%
13.78%
11.55%
13.11%
16.01%
15.34%
13.91%
13.12%
PAT Growth
39.63%
-28.74%
177.94%
-13.73%
16.09%
-1.43%
-17.39%
8.98%
20.82%
33.23%
 
EPS
8.47
6.06
8.50
3.06
3.54
3.05
3.10
3.75
3.44
2.85
2.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
760.35
856.57
637.58
530.18
433.39
452.13
403.46
299.40
228.63
174.76
Share Capital
31.79
32.33
32.33
32.33
32.33
33.00
33.00
33.00
33.00
32.99
Total Reserves
728.56
824.24
605.25
497.85
401.06
419.13
370.46
266.40
195.63
141.76
Non-Current Liabilities
16.42
12.24
11.50
18.25
20.89
12.15
16.53
14.68
24.48
25.73
Secured Loans
0.00
0.00
0.00
0.96
0.00
0.05
0.24
0.42
0.51
0.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.76
11.28
Long Term Provisions
9.28
7.23
4.39
7.76
6.80
4.34
5.41
4.64
4.47
3.42
Current Liabilities
562.12
465.19
292.77
273.74
286.62
288.45
223.85
263.76
360.92
367.32
Trade Payables
114.34
109.06
74.49
61.67
116.59
146.45
94.37
89.95
132.45
135.72
Other Current Liabilities
409.01
324.58
199.76
191.28
155.53
124.59
112.74
160.48
141.52
108.41
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.66
6.92
Short Term Provisions
38.77
31.55
18.52
20.79
14.49
17.41
16.73
13.32
86.29
116.27
Total Liabilities
1,339.88
1,334.82
941.85
822.17
740.90
752.73
643.84
577.84
620.78
571.86
Net Block
269.25
246.80
247.93
246.50
254.46
225.66
231.90
131.63
155.07
111.24
Gross Block
408.43
368.64
351.75
331.02
322.77
274.20
261.69
146.93
250.34
190.11
Accumulated Depreciation
139.18
121.84
103.82
84.52
68.31
48.54
29.79
15.29
95.27
78.86
Non Current Assets
293.12
269.28
282.13
284.55
278.55
279.49
277.51
191.12
189.25
193.41
Capital Work in Progress
5.43
3.33
0.95
7.24
5.04
38.51
10.30
32.88
6.10
19.20
Non Current Investment
0.00
0.00
28.16
22.91
13.83
10.66
13.15
8.80
0.00
0.00
Long Term Loans & Adv.
10.71
10.96
4.72
7.10
4.37
4.19
8.12
17.61
19.07
51.23
Other Non Current Assets
7.73
8.19
0.36
0.79
0.86
0.47
14.04
0.20
9.01
11.73
Current Assets
1,046.76
1,065.54
659.72
537.62
462.35
473.23
366.32
386.72
431.52
378.46
Current Investments
379.31
477.54
267.93
129.50
5.00
9.06
4.01
11.15
22.90
0.00
Inventories
200.03
161.69
159.62
172.74
216.84
180.71
145.87
156.75
134.89
111.62
Sundry Debtors
129.28
101.48
77.13
125.35
174.95
207.77
150.71
132.89
148.26
112.58
Cash & Bank
284.95
273.08
116.44
68.37
27.16
12.62
17.81
29.05
10.81
9.22
Other Current Assets
53.19
16.29
25.97
28.18
38.39
63.07
47.92
56.88
114.66
145.04
Short Term Loans & Adv.
38.71
35.47
12.63
13.47
14.41
13.64
10.14
31.37
79.06
92.18
Net Current Assets
484.64
600.35
366.95
263.88
175.73
184.79
142.48
122.97
70.61
11.14
Total Assets
1,339.88
1,334.82
941.85
822.17
740.90
752.72
643.83
577.84
620.77
571.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
195.70
433.44
187.26
187.67
147.93
91.27
82.03
139.69
70.59
37.47
PBT
255.50
364.79
126.84
155.94
149.38
143.78
184.60
167.02
136.31
99.68
Adjustment
-19.96
1.85
13.15
13.73
12.85
22.43
6.41
5.58
15.29
13.63
Changes in Working Capital
22.96
156.99
79.55
59.36
33.56
-25.24
-51.68
16.39
-33.02
-45.59
Cash after chg. in Working capital
258.50
523.63
219.54
229.03
195.79
140.97
139.33
188.99
118.57
67.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.80
-90.19
-32.28
-41.36
-47.86
-49.70
-57.30
-49.31
-46.23
-30.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.76
0.00
Cash From Investing Activity
86.16
-386.20
-214.44
-128.79
-7.83
-49.83
-73.98
-45.74
-34.33
-44.68
Net Fixed Assets
-34.75
-12.39
-14.17
-10.47
-15.07
-40.70
-92.14
52.46
-46.99
-4.76
Net Investments
133.61
-188.14
-138.43
-124.50
4.06
-5.05
7.14
-6.53
-6.47
5.00
Others
-12.70
-185.67
-61.84
6.18
3.18
-4.08
11.02
-91.67
19.13
-44.92
Cash from Financing Activity
-287.69
-74.61
-1.85
-20.90
-124.32
-48.48
-18.54
-69.61
-37.37
-13.60
Net Cash Inflow / Outflow
-5.83
-27.37
-29.02
37.99
15.78
-7.04
-10.49
24.34
-1.11
-20.81
Opening Cash & Equivalents
32.53
37.05
65.81
27.02
11.54
17.70
28.95
4.48
9.16
29.97
Closing Cash & Equivalent
29.71
32.53
37.05
65.81
27.02
11.54
17.70
28.95
8.05
9.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
23.92
26.49
19.72
16.40
13.41
13.70
12.23
9.07
6.93
5.30
ROA
14.42%
23.74%
11.02%
14.42%
13.00%
14.10%
19.51%
18.25%
15.63%
12.57%
ROE
23.86%
36.17%
16.65%
23.39%
21.92%
23.02%
33.92%
41.43%
46.22%
43.05%
ROCE
31.91%
49.18%
22.17%
31.55%
33.72%
34.71%
51.70%
61.10%
64.25%
61.45%
Fixed Asset Turnover
3.21
2.37
2.06
2.50
2.81
2.81
3.75
3.72
3.03
2.84
Receivable days
33.76
38.25
52.59
67.01
83.15
86.85
67.61
69.38
71.37
78.56
Inventory Days
52.91
68.81
86.33
86.93
86.37
79.12
72.14
71.97
67.44
60.87
Payable days
63.00
71.23
69.76
52.63
71.33
80.16
62.60
76.47
95.33
113.50
Cash Conversion Cycle
23.67
35.82
69.17
101.31
98.19
85.80
77.15
64.88
43.48
25.94
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.11
Interest Cover
101.91
128.19
46.04
28.50
48.06
65.10
103.41
76.34
37.87
38.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.