Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

Sugar

Rating :
47/99

BSE: 532356 | NSE: TRIVENI

367.20
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  375.55
  •  380.05
  •  361.8
  •  372.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  884626
  •  326859964.1
  •  443
  •  317.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,078.51
  • 30.06
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,155.58
  • 0.75%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.98%
  • 1.97%
  • 18.77%
  • FII
  • DII
  • Others
  • 7.44%
  • 6.27%
  • 4.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 4.01
  • 0.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.10
  • -3.17
  • -4.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.76
  • -48.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 17.44
  • 27.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.84
  • 2.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 13.62
  • 14.81

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
13.14
16.67
21.06
23.12
P/E Ratio
27.95
22.03
17.44
15.88
Revenue
6387.53
6909.8
7274.27
7861.7
EBITDA
563.27
676.97
805.33
857.6
Net Income
288.3
364.73
460.97
505.8
ROA
9.22
10.19
12.58
P/B Ratio
2.44
2.27
2.08
1.95
ROE
9
10.64
12.36
FCFF
62.58
256.47
296.64
3318.59
FCFF Yield
0.61
2.51
2.9
32.43
Net Debt
2039.57
1989.7
1918.6
1404.9
BVPS
150.77
161.76
176.32
188.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,833.65
1,925.28
-4.76%
1,818.28
1,600.30
13.62%
2,014.46
1,748.33
15.22%
1,954.46
1,534.03
27.41%
Expenses
1,556.42
1,617.16
-3.76%
1,667.45
1,523.19
9.47%
1,948.36
1,743.69
11.74%
1,900.96
1,447.79
31.30%
EBITDA
277.23
308.12
-10.03%
150.83
77.11
95.60%
66.10
4.64
1,324.57%
53.50
86.24
-37.96%
EBIDTM
15.12%
16.00%
8.30%
4.82%
3.28%
0.27%
2.74%
5.62%
Other Income
8.50
9.25
-8.11%
24.11
23.90
0.88%
20.59
13.68
50.51%
22.98
10.81
112.58%
Interest
28.02
30.11
-6.94%
12.53
10.55
18.77%
21.50
16.38
31.26%
38.15
26.41
44.45%
Depreciation
36.41
32.11
13.39%
36.25
33.02
9.78%
36.13
32.14
12.41%
35.37
28.89
22.43%
PBT
229.64
255.15
-10.00%
103.76
57.44
80.64%
29.06
-30.20
-
2.96
41.75
-92.91%
Tax
61.89
68.05
-9.05%
25.07
14.99
67.24%
7.71
-7.84
-
0.76
10.77
-92.94%
PAT
167.75
187.10
-10.34%
78.69
42.45
85.37%
21.35
-22.36
-
2.20
30.98
-92.90%
PATM
9.15%
9.72%
4.33%
2.65%
1.06%
-1.28%
0.11%
2.02%
EPS
7.65
8.36
-8.49%
3.84
2.20
74.55%
1.18
-0.88
-
0.20
1.43
-86.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,620.85
5,689.24
5,220.09
5,616.83
4,290.94
4,674.18
4,436.63
3,151.74
3,370.18
2,824.55
1,914.96
Net Sales Growth
11.94%
8.99%
-7.06%
30.90%
-8.20%
5.35%
40.77%
-6.48%
19.32%
47.50%
 
Cost Of Goods Sold
4,582.38
4,132.61
3,599.44
4,086.49
2,859.16
3,436.07
3,251.80
2,231.33
2,589.54
1,840.32
1,387.22
Gross Profit
3,038.47
1,556.63
1,620.65
1,530.34
1,431.79
1,238.11
1,184.83
920.40
780.64
984.22
527.74
GP Margin
39.87%
27.36%
31.05%
27.25%
33.37%
26.49%
26.71%
29.20%
23.16%
34.85%
27.56%
Total Expenditure
7,073.19
5,214.18
4,593.85
5,015.45
3,662.30
4,115.97
3,894.21
2,847.76
3,103.20
2,319.78
1,798.59
Power & Fuel Cost
-
36.67
41.23
19.32
25.01
23.29
15.75
17.54
18.31
18.07
22.26
% Of Sales
-
0.64%
0.79%
0.34%
0.58%
0.50%
0.35%
0.56%
0.54%
0.64%
1.16%
Employee Cost
-
438.52
374.81
348.27
302.66
270.77
255.76
223.87
202.40
187.71
158.70
% Of Sales
-
7.71%
7.18%
6.20%
7.05%
5.79%
5.76%
7.10%
6.01%
6.65%
8.29%
Manufacturing Exp.
-
369.26
369.18
358.44
293.93
228.05
221.60
224.82
188.03
166.03
131.22
% Of Sales
-
6.49%
7.07%
6.38%
6.85%
4.88%
4.99%
7.13%
5.58%
5.88%
6.85%
General & Admin Exp.
-
115.80
103.87
98.33
69.01
59.32
53.21
53.16
51.31
51.72
43.57
% Of Sales
-
2.04%
1.99%
1.75%
1.61%
1.27%
1.20%
1.69%
1.52%
1.83%
2.28%
Selling & Distn. Exp.
-
72.68
62.79
48.91
46.42
67.53
64.22
27.55
21.67
16.54
14.93
% Of Sales
-
1.28%
1.20%
0.87%
1.08%
1.44%
1.45%
0.87%
0.64%
0.59%
0.78%
Miscellaneous Exp.
-
48.64
42.53
55.67
66.11
30.94
31.86
69.49
31.93
39.39
14.93
% Of Sales
-
0.85%
0.81%
0.99%
1.54%
0.66%
0.72%
2.20%
0.95%
1.39%
2.12%
EBITDA
547.66
475.06
626.24
601.38
628.64
558.21
542.42
303.98
266.98
504.77
116.37
EBITDA Margin
7.19%
8.35%
12.00%
10.71%
14.65%
11.94%
12.23%
9.64%
7.92%
17.87%
6.08%
Other Income
76.18
58.69
62.18
94.94
27.95
30.40
37.02
68.54
24.33
43.91
26.04
Interest
100.20
83.45
55.50
56.74
54.53
51.63
79.33
67.99
85.34
126.55
114.97
Depreciation
144.16
126.16
104.11
93.48
80.75
79.09
74.89
56.95
55.36
57.21
58.83
PBT
365.42
324.14
528.81
546.10
521.32
457.89
425.22
247.58
150.62
364.91
-31.38
Tax
95.43
85.97
133.83
171.83
149.70
165.16
110.49
51.53
49.70
49.16
-0.04
Tax Rate
26.12%
26.52%
25.31%
8.82%
29.09%
36.02%
25.98%
20.81%
33.00%
17.59%
0.13%
PAT
269.99
243.19
395.16
1,791.81
424.06
294.60
335.12
216.28
119.14
252.96
-7.29
PAT before Minority Interest
283.16
238.26
395.16
1,791.81
424.06
294.60
335.12
216.28
119.14
252.96
-7.29
Minority Interest
13.17
4.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.54%
4.27%
7.57%
31.90%
9.88%
6.30%
7.55%
6.86%
3.54%
8.96%
-0.38%
PAT Growth
13.36%
-38.46%
-77.95%
322.54%
43.94%
-12.09%
54.95%
81.53%
-52.90%
-
 
EPS
12.33
11.11
18.05
81.86
19.37
13.46
15.31
9.88
5.44
11.56
-0.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,111.17
2,900.91
2,665.25
1,912.85
1,555.67
1,338.67
1,140.52
946.35
835.38
587.09
Share Capital
21.89
21.89
21.89
24.18
24.18
24.79
25.79
25.79
25.79
25.79
Total Reserves
3,089.28
2,879.02
2,643.36
1,888.68
1,531.50
1,313.87
1,114.73
920.56
809.59
561.29
Non-Current Liabilities
566.86
422.68
399.17
502.60
514.92
600.74
478.58
117.78
340.23
478.66
Secured Loans
376.67
248.79
222.40
319.18
308.91
443.60
373.50
34.95
275.36
383.79
Unsecured Loans
20.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
29.85
15.39
22.19
33.51
51.75
47.93
43.24
39.69
38.63
33.57
Current Liabilities
2,482.40
1,794.34
1,389.66
1,881.65
1,549.09
2,106.42
2,185.93
1,968.02
1,932.00
1,940.15
Trade Payables
559.54
356.54
414.68
350.84
624.30
756.42
637.64
628.06
256.59
447.02
Other Current Liabilities
373.56
333.41
405.80
361.38
306.80
365.87
270.45
244.16
417.34
321.53
Short Term Borrowings
1,462.92
1,046.88
523.88
1,107.92
561.59
943.44
1,235.41
1,076.47
1,242.10
1,161.95
Short Term Provisions
86.38
57.51
45.29
61.51
56.40
40.70
42.43
19.32
15.97
9.64
Total Liabilities
6,208.88
5,117.93
4,454.08
4,297.10
3,619.68
4,045.83
3,805.03
3,032.15
3,107.61
3,005.90
Net Block
2,322.87
1,504.42
1,457.59
1,065.37
1,060.90
1,074.86
830.40
834.93
846.63
861.95
Gross Block
3,072.04
2,135.48
1,990.50
1,509.86
1,433.03
1,373.71
1,056.85
1,005.47
962.47
920.73
Accumulated Depreciation
749.17
631.06
532.92
444.49
372.13
298.84
226.45
170.54
115.84
58.78
Non Current Assets
2,586.18
2,027.42
1,710.65
1,737.89
1,406.13
1,394.53
1,228.38
1,042.89
1,014.85
1,214.61
Capital Work in Progress
31.60
225.70
28.31
256.55
22.23
26.16
204.77
10.05
2.11
9.34
Non Current Investment
9.78
55.15
6.16
193.40
145.66
141.66
112.68
116.26
108.64
86.92
Long Term Loans & Adv.
194.70
216.38
198.49
202.45
157.70
136.96
64.05
66.20
38.47
99.95
Other Non Current Assets
15.93
13.63
8.00
8.02
7.53
3.22
4.79
3.75
7.31
144.75
Current Assets
3,621.70
3,089.46
2,741.97
2,557.65
2,206.03
2,650.26
2,575.50
1,988.23
2,092.76
1,791.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,737.81
2,419.94
1,996.49
2,036.87
1,733.75
1,912.13
2,118.66
1,579.19
1,674.82
1,412.35
Sundry Debtors
519.81
344.70
391.96
266.80
208.39
267.96
237.38
311.40
277.10
254.10
Cash & Bank
54.73
77.84
79.55
27.90
12.60
32.88
19.02
6.41
7.42
4.93
Other Current Assets
309.35
87.97
208.06
172.83
251.30
437.29
200.44
91.23
133.43
119.89
Short Term Loans & Adv.
221.25
159.01
65.90
53.25
66.93
42.30
42.19
25.86
65.55
24.24
Net Current Assets
1,139.30
1,295.12
1,352.31
676.00
656.95
543.83
389.57
20.21
160.76
-148.88
Total Assets
6,208.54
5,117.93
4,454.08
4,297.10
3,613.08
4,045.80
3,805.04
3,032.15
3,107.61
3,005.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-106.36
100.25
397.44
-173.39
790.83
510.35
-168.70
620.79
144.64
-93.15
PBT
324.23
528.99
1,963.64
573.75
459.77
445.61
267.81
168.84
279.45
-7.33
Adjustment
177.76
123.53
-1,321.36
95.23
128.41
140.03
100.48
118.28
259.73
146.57
Changes in Working Capital
-525.69
-435.54
-33.38
-690.53
265.45
-2.71
-492.37
396.52
-396.68
-230.34
Cash after chg. in Working capital
-23.70
216.98
608.90
-21.55
853.62
582.93
-124.08
683.64
142.50
-91.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-82.66
-116.73
-211.46
-151.84
-62.79
-72.58
-44.62
-62.84
2.14
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-323.38
-359.19
1,413.65
-256.75
-107.86
-107.24
-214.74
-40.78
-38.84
-28.48
Net Fixed Assets
-281.59
-342.37
-252.41
-311.14
-54.71
-138.25
-246.10
-50.94
-34.51
754.89
Net Investments
-46.81
-49.02
5.69
-10.65
24.58
-19.08
0.53
-3.47
-2.45
-2.51
Others
5.02
32.20
1,660.37
65.04
-77.73
50.09
30.83
13.63
-1.88
-780.86
Cash from Financing Activity
394.80
263.33
-1,762.35
442.14
-703.73
-385.69
394.39
-582.91
-102.10
119.40
Net Cash Inflow / Outflow
-34.94
4.39
48.73
12.01
-20.76
17.42
10.95
-2.91
3.71
-2.22
Opening Cash & Equivalents
76.40
72.01
23.28
11.28
32.04
14.62
3.67
6.57
2.87
5.09
Closing Cash & Equivalent
46.08
76.40
72.01
23.28
11.28
32.04
14.62
3.67
6.57
2.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
142.10
132.47
121.69
79.06
64.31
53.95
44.17
36.65
32.39
22.76
ROA
4.21%
8.26%
40.95%
10.71%
7.65%
8.02%
5.73%
3.29%
7.53%
-0.99%
ROE
7.93%
14.21%
78.33%
24.47%
20.29%
25.41%
18.81%
11.33%
32.38%
-4.76%
ROCE
8.68%
14.82%
57.35%
20.93%
18.90%
17.73%
12.60%
9.95%
16.84%
3.88%
Fixed Asset Turnover
2.62
2.99
3.61
3.19
3.35
3.65
3.06
3.47
3.15
1.55
Receivable days
23.14
21.82
19.03
18.45
18.48
20.79
31.78
31.48
32.67
44.41
Inventory Days
138.05
130.81
116.49
146.42
141.47
165.81
214.12
174.06
189.90
241.38
Payable days
40.45
39.10
34.19
62.24
73.33
69.90
70.64
53.01
51.56
106.61
Cash Conversion Cycle
120.74
113.52
101.32
102.63
86.62
116.69
175.26
152.53
171.01
179.18
Total Debt/Equity
0.63
0.49
0.34
0.82
0.63
1.14
1.48
1.31
2.06
2.86
Interest Cover
4.89
10.53
35.61
11.52
9.88
6.36
4.64
2.76
3.21
0.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.