Shareholder's Funds
3,342.83
3,111.17
2,900.91
2,665.25
1,912.85
1,555.67
1,338.67
1,140.52
946.35
835.38
Share Capital
21.89
21.89
21.89
21.89
24.18
24.18
24.79
25.79
25.79
25.79
Total Reserves
3,320.79
3,089.28
2,879.02
2,643.36
1,888.68
1,531.50
1,313.87
1,114.73
920.56
809.59
Non-Current Liabilities
556.55
566.86
422.68
399.17
502.60
514.92
600.74
478.58
117.78
340.23
Secured Loans
321.30
376.67
248.79
222.40
319.18
308.91
443.60
373.50
34.95
275.36
Unsecured Loans
0.00
20.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.94
29.85
15.39
22.19
33.51
51.75
47.93
43.24
39.69
38.63
Current Liabilities
2,621.41
2,482.40
1,794.34
1,389.66
1,881.65
1,549.09
2,106.42
2,185.93
1,968.02
1,932.00
Trade Payables
445.69
559.54
356.54
414.68
350.84
624.30
756.42
637.64
628.06
256.59
Other Current Liabilities
413.72
373.56
333.41
405.80
361.38
306.80
365.87
270.45
244.16
417.34
Short Term Borrowings
1,675.59
1,462.92
1,046.88
523.88
1,107.92
561.59
943.44
1,235.41
1,076.47
1,242.10
Short Term Provisions
86.41
86.38
57.51
45.29
61.51
56.40
40.70
42.43
19.32
15.97
Total Liabilities
6,520.79
6,208.88
5,117.93
4,454.08
4,297.10
3,619.68
4,045.83
3,805.03
3,032.15
3,107.61
Net Block
2,388.00
2,322.87
1,504.42
1,457.59
1,065.37
1,060.90
1,074.86
830.40
834.93
846.63
Gross Block
3,260.72
3,072.04
2,135.48
1,990.50
1,509.86
1,433.03
1,373.71
1,056.85
1,005.47
962.47
Accumulated Depreciation
872.72
749.17
631.06
532.92
444.49
372.13
298.84
226.45
170.54
115.84
Non Current Assets
2,601.68
2,586.18
2,027.42
1,710.65
1,737.89
1,406.13
1,394.53
1,228.38
1,042.89
1,014.85
Capital Work in Progress
13.99
31.60
225.70
28.31
256.55
22.23
26.16
204.77
10.05
2.11
Non Current Investment
7.18
9.78
55.15
6.16
193.40
145.66
141.66
112.68
116.26
108.64
Long Term Loans & Adv.
166.76
194.70
216.38
198.49
202.45
157.70
136.96
64.05
66.20
38.47
Other Non Current Assets
15.41
15.93
13.63
8.00
8.02
7.53
3.22
4.79
3.75
7.31
Current Assets
3,917.39
3,621.70
3,089.46
2,741.97
2,557.65
2,206.03
2,650.26
2,575.50
1,988.23
2,092.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,985.99
2,737.81
2,419.94
1,996.49
2,036.87
1,733.75
1,912.13
2,118.66
1,579.19
1,674.82
Sundry Debtors
559.47
519.81
344.70
391.96
266.80
208.39
267.96
237.38
311.40
277.10
Cash & Bank
70.34
54.73
77.84
79.55
27.90
12.60
32.88
19.02
6.41
7.42
Other Current Assets
301.59
88.10
87.97
208.06
226.08
251.30
437.29
200.44
91.23
133.43
Short Term Loans & Adv.
218.85
221.25
159.01
65.90
53.25
66.93
42.30
42.19
25.86
65.55
Net Current Assets
1,295.98
1,139.30
1,295.12
1,352.31
676.00
656.95
543.83
389.57
20.21
160.76
Total Assets
6,519.62
6,208.54
5,117.93
4,454.08
4,297.10
3,613.08
4,045.80
3,805.04
3,032.15
3,107.61
|