PBT
-39.48
0.06
15.57
2.31
5.13
9.92
4.85
-5.77
6.66
0.70
Adjustment
0.00
0.00
20.88
0.74
0.71
0.73
0.72
4.92
1.47
1.44
Changes in Working Capital
-27.35
0.49
-23.93
13.67
11.82
2.63
4.61
19.56
-7.44
0.78
Cash after chg. in Working capital
-66.82
0.56
12.52
16.72
17.66
13.27
10.18
18.72
0.68
2.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
-0.01
0.04
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00