PBT
-0.75
0.09
2.87
1.67
-39.48
0.06
15.57
2.31
5.13
9.92
Adjustment
0.04
0.04
-2.61
0.04
0.00
0.00
20.88
0.74
0.71
0.73
Changes in Working Capital
0.44
-0.66
-1.47
-2.68
-27.35
0.49
-23.93
13.67
11.82
2.63
Cash after chg. in Working capital
-0.26
-0.53
-1.21
-0.97
-66.82
0.56
12.52
16.72
17.66
13.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.10
-0.01
0.04
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00