Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

Finance - Capital Markets

Rating :
29/99

BSE: 540268 | NSE: TRU

9.17
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  9.2
  •  9.2
  •  8.91
  •  8.81
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  199202
  •  1818077.41
  •  21.44
  •  6.61

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109.35
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 283.04
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.96%
  • 19.02%
  • 36.33%
  • FII
  • DII
  • Others
  • 5.22%
  • 0.00%
  • 8.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.79
  • 46.04
  • 16.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.03
  • 46.24
  • -1.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
22.81
57.65
-60.43%
30.08
52.12
-42.29%
35.37
41.41
-14.59%
51.57
39.82
29.51%
Expenses
47.74
26.41
80.76%
36.32
22.19
63.68%
70.88
23.77
198.19%
24.86
22.19
12.03%
EBITDA
-24.93
31.24
-
-6.24
29.93
-
-35.51
17.64
-
26.72
17.63
51.56%
EBIDTM
-109.28%
54.18%
-20.74%
57.42%
-100.39%
42.59%
51.81%
44.27%
Other Income
1.81
0.66
174.24%
11.97
0.37
3,135.14%
0.73
11.54
-93.67%
1.08
9.17
-88.22%
Interest
20.43
27.04
-24.45%
19.51
26.14
-25.36%
20.75
22.68
-8.51%
24.76
20.51
20.72%
Depreciation
2.04
2.24
-8.93%
2.02
2.31
-12.55%
20.87
2.39
773.22%
2.27
2.99
-24.08%
PBT
-45.59
2.62
-
-15.80
1.85
-
-76.41
4.10
-
0.78
3.30
-76.36%
Tax
-12.70
1.61
-
-6.70
0.65
-
-8.68
-1.59
-
-0.19
0.44
-
PAT
-32.89
1.01
-
-9.10
1.20
-
-67.73
5.69
-
0.96
2.85
-66.32%
PATM
-144.19%
1.75%
-30.25%
2.30%
-191.49%
13.74%
1.87%
7.16%
EPS
-2.77
0.09
-
-0.77
0.10
-
-5.79
0.49
-
0.08
0.24
-66.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
139.83
196.72
161.89
123.12
75.74
29.61
19.11
19.03
Net Sales Growth
-26.79%
21.51%
31.49%
62.56%
155.79%
54.95%
0.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
139.83
196.72
161.89
123.12
75.74
29.61
19.11
19.03
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
179.80
144.34
83.47
65.47
39.73
21.78
11.58
11.52
Power & Fuel Cost
-
0.78
0.55
0.37
0.22
0.13
0.07
0.05
% Of Sales
-
0.40%
0.34%
0.30%
0.29%
0.44%
0.37%
0.26%
Employee Cost
-
47.73
42.86
28.95
18.54
13.15
7.02
5.16
% Of Sales
-
24.26%
26.47%
23.51%
24.48%
44.41%
36.73%
27.12%
Manufacturing Exp.
-
18.86
10.55
7.83
6.92
2.43
1.75
1.29
% Of Sales
-
9.59%
6.52%
6.36%
9.14%
8.21%
9.16%
6.78%
General & Admin Exp.
-
21.32
20.21
23.86
10.54
4.36
2.45
1.97
% Of Sales
-
10.84%
12.48%
19.38%
13.92%
14.72%
12.82%
10.35%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
56.43
9.84
4.82
3.73
1.84
0.36
3.10
% Of Sales
-
28.69%
6.08%
3.91%
4.92%
6.21%
1.88%
16.29%
EBITDA
-39.96
52.38
78.42
57.65
36.01
7.83
7.53
7.51
EBITDA Margin
-28.58%
26.63%
48.44%
46.82%
47.54%
26.44%
39.40%
39.46%
Other Income
15.59
2.84
20.95
3.32
0.28
0.45
0.19
0.26
Interest
85.45
98.69
78.69
50.79
24.36
4.23
1.69
5.18
Depreciation
27.20
27.69
9.26
7.71
4.75
1.27
0.49
0.17
PBT
-137.02
-71.16
11.42
2.47
7.19
2.78
5.54
2.43
Tax
-28.27
-11.91
0.46
1.83
3.20
1.48
1.48
0.29
Tax Rate
20.63%
16.74%
4.03%
74.09%
44.51%
53.24%
26.71%
11.93%
PAT
-108.76
-59.25
10.96
0.63
3.98
1.30
4.06
2.13
PAT before Minority Interest
-108.76
-59.25
10.96
0.63
3.98
1.30
4.06
2.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-77.78%
-30.12%
6.77%
0.51%
5.25%
4.39%
21.25%
11.19%
PAT Growth
-1,111.72%
-
1,639.68%
-84.17%
206.15%
-67.98%
90.61%
 
EPS
-9.15
-4.98
0.92
0.05
0.33
0.11
0.34
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
162.14
211.91
216.09
172.08
99.91
31.15
26.65
Share Capital
23.38
23.38
23.24
17.77
15.29
13.51
13.50
Total Reserves
124.50
174.30
181.57
147.85
76.90
15.19
11.52
Non-Current Liabilities
233.65
261.07
12.02
45.17
8.65
0.39
-1.22
Secured Loans
248.17
264.17
3.74
36.94
4.97
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
1.27
1.05
0.00
0.00
Long Term Provisions
1.31
0.87
8.38
7.79
3.83
2.23
0.13
Current Liabilities
287.61
444.05
450.83
260.27
80.55
18.16
26.13
Trade Payables
2.19
3.19
2.48
5.83
2.53
0.50
0.23
Other Current Liabilities
12.97
18.73
9.20
5.81
2.27
0.60
0.48
Short Term Borrowings
272.31
421.94
438.78
248.26
74.51
15.61
25.41
Short Term Provisions
0.15
0.19
0.37
0.37
1.25
1.45
0.00
Total Liabilities
683.40
917.03
678.94
477.52
189.11
49.70
51.56
Net Block
21.86
30.55
24.19
22.57
11.34
3.32
0.77
Gross Block
54.48
54.16
38.54
29.21
13.23
3.97
0.92
Accumulated Depreciation
32.63
23.61
14.35
6.64
1.89
0.64
0.16
Non Current Assets
552.00
687.74
493.29
349.94
22.84
6.62
2.57
Capital Work in Progress
4.27
23.06
28.93
24.27
4.09
0.37
0.65
Non Current Investment
17.93
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
12.76
26.25
440.18
303.10
6.26
2.67
0.48
Other Non Current Assets
37.45
15.21
0.00
0.00
1.15
0.26
0.67
Current Assets
131.39
229.29
185.64
127.57
166.29
43.08
48.98
Current Investments
13.30
28.08
48.61
25.89
11.03
1.28
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
35.83
62.72
39.00
16.47
7.09
1.18
0.01
Cash & Bank
68.53
122.68
87.75
78.80
47.53
3.49
3.80
Other Current Assets
13.73
2.97
9.23
4.37
100.63
37.13
45.18
Short Term Loans & Adv.
8.62
12.84
1.05
2.04
100.11
37.13
45.18
Net Current Assets
-156.22
-214.76
-265.18
-132.70
85.73
24.92
22.85
Total Assets
683.39
917.03
678.93
477.51
189.13
49.70
51.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
211.62
-211.95
-151.40
-184.70
-80.37
13.15
1.97
PBT
-71.16
11.42
2.47
7.19
2.78
5.54
2.43
Adjustment
68.07
-3.32
-46.90
-21.59
-3.55
1.48
1.77
Changes in Working Capital
209.23
-214.24
-101.01
-166.48
-77.07
6.96
0.08
Cash after chg. in Working capital
206.14
-206.13
-145.45
-180.88
-77.84
13.98
4.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.48
-5.82
-5.95
-3.81
-2.53
-0.84
-2.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.90
30.45
-65.77
-73.10
-34.44
-3.71
2.43
Net Fixed Assets
5.69
-9.77
-10.26
-21.16
-9.94
-1.93
Net Investments
17.95
20.53
-29.62
-32.71
-16.85
-0.78
Others
-51.54
19.69
-25.89
-19.23
-7.65
-1.00
Cash from Financing Activity
-246.05
244.84
196.63
284.13
145.33
-11.34
-3.28
Net Cash Inflow / Outflow
-62.33
63.34
-20.55
26.33
30.52
-1.91
1.11
Opening Cash & Equivalents
101.35
38.01
58.56
32.23
1.71
3.62
2.51
Closing Cash & Equivalent
39.02
101.35
38.01
58.56
32.23
1.71
3.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
12.65
16.91
17.62
18.64
2.41
4.25
18.53
ROA
-7.40%
1.37%
0.11%
1.20%
1.09%
8.02%
4.14%
ROE
-34.29%
5.45%
0.34%
3.09%
2.15%
15.12%
8.53%
ROCE
3.48%
11.58%
9.53%
9.87%
6.17%
14.63%
14.61%
Fixed Asset Turnover
3.62
3.49
3.63
3.57
3.45
7.81
20.62
Receivable days
91.43
114.67
82.23
56.77
50.98
11.35
0.12
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
12.02
Cash Conversion Cycle
91.43
114.67
82.23
56.77
50.98
11.35
-11.90
Total Debt/Equity
3.52
3.47
2.16
1.73
0.87
0.54
1.02
Interest Cover
0.28
1.15
1.05
1.30
1.66
4.29
1.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.