Nifty
:
24430.35
Sensex
:
78285.07
159.50 (0.66%)
521.16 (0.67%)
Nifty
Sensex
:
:
24430.35
78285.07
159.50 (0.66%)
521.16 (0.67%)

TSF Investments Ltd.

Finance - Investment

Rating :
65/99

BSE: Not Listed | NSE: TSFINV

NSE BSE
461.50
06-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  460.5
  •  464.7
  •  451
  •  455.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162923
  •  74535021.55
  •  701.5
  •  331.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,250.09
  • 19.64
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,328.19
  • 2.42%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.99%
  • 4.64%
  • 25.21%
  • FII
  • DII
  • Others
  • 3.2%
  • 3.82%
  • 8.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.63
  • 63.65
  • 50.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 90.14
  • 54.46
  • -3.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 87.34
  • 42.58
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 12.71
  • 13.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 1.13
  • 1.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.41
  • 61.61
  • 50.89

Earnings Forecasts:

(Updated: 04-07-2026)
Description
2026
2027
2028
2029
Adj EPS
48
8
-
-
P/E Ratio
9.61
57.69
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
297.57
49.35
502.98%
258.47
32.59
693.10%
250.06
29.86
737.44%
178.79
42.79
317.83%
Expenses
240.25
12.10
1,885.54%
209.93
9.03
2,224.81%
199.59
8.88
2,147.64%
131.98
8.82
1,396.37%
EBITDA
57.32
37.26
53.84%
48.54
23.56
106.03%
50.47
20.99
140.45%
46.81
33.98
37.76%
EBIDTM
19.26%
75.49%
18.78%
72.30%
20.18%
70.28%
26.18%
79.40%
Other Income
9.46
1.87
405.88%
2.40
0.35
585.71%
4.48
1.73
158.96%
2.23
1.49
49.66%
Interest
6.94
0.25
2,676.00%
6.82
0.27
2,425.93%
6.63
0.28
2,267.86%
4.83
0.29
1,565.52%
Depreciation
4.30
0.76
465.79%
4.30
0.75
473.33%
4.26
0.76
460.53%
3.15
0.74
325.68%
PBT
55.54
38.12
45.70%
39.82
22.89
73.96%
44.05
21.68
103.18%
41.06
34.44
19.22%
Tax
4.92
16.87
-70.84%
14.88
5.65
163.36%
15.85
7.59
108.83%
19.83
9.86
101.12%
PAT
50.62
21.25
138.21%
24.94
17.23
44.75%
28.20
14.09
100.14%
21.23
24.57
-13.59%
PATM
17.01%
43.06%
9.65%
52.89%
11.28%
47.18%
11.87%
57.43%
EPS
7.25
4.82
50.41%
4.64
4.76
-2.52%
4.52
4.00
13.00%
7.08
4.97
42.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
984.89
154.59
291.32
90.44
83.90
59.41
92.56
99.46
68.31
Net Sales Growth
-
537.10%
-46.93%
222.11%
7.79%
41.22%
-35.81%
-6.94%
45.60%
 
Cost Of Goods Sold
-
480.03
0.00
0.00
0.00
3.71
0.00
0.00
0.00
0.00
Gross Profit
-
504.86
154.59
291.32
90.44
80.20
59.41
92.56
99.46
68.31
GP Margin
-
51.26%
100%
100%
100%
95.59%
100%
100%
100%
100%
Total Expenditure
-
782.96
38.81
48.40
45.22
60.93
49.28
62.09
59.36
47.46
Power & Fuel Cost
-
25.19
1.44
1.10
0.96
0.69
0.90
1.56
1.65
1.14
% Of Sales
-
2.56%
0.93%
0.38%
1.06%
0.82%
1.51%
1.69%
1.66%
1.67%
Employee Cost
-
123.95
25.27
30.87
30.53
34.66
34.39
42.37
40.01
28.55
% Of Sales
-
12.59%
16.35%
10.60%
33.76%
41.31%
57.89%
45.78%
40.23%
41.79%
Manufacturing Exp.
-
145.55
4.55
3.56
3.47
2.68
5.26
8.03
8.69
6.60
% Of Sales
-
14.78%
2.94%
1.22%
3.84%
3.19%
8.85%
8.68%
8.74%
9.66%
General & Admin Exp.
-
11.78
3.70
9.36
6.41
6.65
5.22
8.13
7.97
7.82
% Of Sales
-
1.20%
2.39%
3.21%
7.09%
7.93%
8.79%
8.78%
8.01%
11.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21.64
5.28
4.61
4.82
13.23
4.41
3.56
2.69
4.49
% Of Sales
-
2.20%
3.42%
1.58%
5.33%
15.77%
7.42%
3.85%
2.70%
6.57%
EBITDA
-
201.93
115.78
242.92
45.22
22.97
10.13
30.47
40.10
20.85
EBITDA Margin
-
20.50%
74.89%
83.39%
50.0%
27.38%
17.05%
32.92%
40.32%
30.52%
Other Income
-
19.76
5.44
5.85
3.52
4.13
5.75
5.91
3.19
3.43
Interest
-
25.22
1.09
1.18
0.44
0.84
0.15
0.28
0.25
0.20
Depreciation
-
16.01
3.00
2.94
1.62
4.40
1.50
1.33
1.01
1.04
PBT
-
180.47
117.12
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Tax
-
55.48
39.97
52.50
15.18
4.57
4.57
5.48
11.83
5.17
Tax Rate
-
30.74%
34.13%
21.46%
32.51%
20.91%
32.12%
15.76%
28.14%
22.43%
PAT
-
116.56
77.17
192.15
31.51
19.78
9.66
29.29
30.22
17.89
PAT before Minority Interest
-
124.99
77.15
192.15
31.51
17.29
9.66
29.29
30.22
17.89
Minority Interest
-
-8.43
0.02
0.00
0.00
2.49
0.00
0.00
0.00
0.00
PAT Margin
-
11.83%
49.92%
65.96%
34.84%
23.58%
16.26%
31.64%
30.38%
26.19%
PAT Growth
-
51.04%
-59.84%
509.81%
59.30%
104.76%
-67.02%
-3.08%
68.92%
 
EPS
-
5.25
3.47
8.65
1.42
0.89
0.43
1.32
1.36
0.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
6,033.02
5,606.67
4,792.93
3,570.04
3,002.05
2,195.03
1,857.26
2,365.62
2,811.62
Share Capital
111.05
111.05
111.05
111.05
111.05
75.55
75.55
75.55
75.55
Total Reserves
5,921.78
5,495.43
4,681.69
3,458.86
2,890.93
2,119.48
1,781.71
2,290.07
2,736.06
Non-Current Liabilities
238.21
207.24
133.91
42.76
86.81
101.31
59.27
83.50
123.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.77
4.21
3.83
2.81
3.43
3.50
3.11
2.34
0.61
Current Liabilities
410.74
22.65
20.99
21.74
6.64
9.78
5.55
3.40
4.45
Trade Payables
119.07
1.78
0.44
0.95
0.50
0.70
0.87
1.05
1.14
Other Current Liabilities
72.00
20.87
20.55
20.80
6.14
9.07
4.68
2.34
1.50
Short Term Borrowings
219.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.81
Total Liabilities
6,742.80
5,836.56
4,947.83
3,634.54
3,095.50
2,306.12
1,922.08
2,452.52
2,939.93
Net Block
400.13
27.17
20.41
21.88
7.03
10.15
8.86
5.63
6.15
Gross Block
522.59
47.34
28.15
26.76
11.76
13.92
11.84
7.64
7.16
Accumulated Depreciation
122.46
20.16
7.73
4.88
4.73
3.77
2.99
2.01
1.01
Non Current Assets
4,872.87
4,830.51
4,043.15
3,155.32
2,864.78
2,209.16
1,703.32
2,248.80
2,754.77
Capital Work in Progress
0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,425.72
4,772.81
3,997.43
3,102.72
2,850.36
2,191.16
1,685.43
2,235.58
2,742.29
Long Term Loans & Adv.
21.86
8.04
5.02
10.21
4.75
5.53
4.98
3.66
3.11
Other Non Current Assets
1.38
1.08
1.06
1.21
0.69
2.32
4.05
3.93
3.21
Current Assets
1,869.92
1,006.05
904.67
479.23
230.73
96.96
218.77
203.71
185.16
Current Investments
1,355.04
965.59
710.62
450.54
202.56
78.07
193.22
184.08
167.35
Inventories
151.73
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
208.54
5.84
6.17
6.91
5.05
5.37
7.74
10.54
10.53
Cash & Bank
141.56
15.92
182.56
16.56
14.50
11.34
9.99
4.76
3.59
Other Current Assets
13.04
16.01
3.49
3.49
8.62
2.18
7.82
4.34
3.67
Short Term Loans & Adv.
7.51
2.22
1.83
1.73
0.82
2.18
2.03
1.56
2.24
Net Current Assets
1,459.18
983.40
883.69
457.48
224.09
87.18
213.22
200.32
180.71
Total Assets
6,742.79
5,836.56
4,947.82
3,634.55
3,095.51
2,306.12
1,922.09
2,452.51
2,939.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
266.25
188.28
131.66
100.25
29.86
18.93
62.09
58.41
147.30
PBT
180.47
117.12
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Adjustment
125.90
106.63
-80.08
73.83
16.20
4.74
29.54
34.40
38.81
Changes in Working Capital
-2.92
1.93
2.64
-5.47
2.91
3.83
3.16
-5.97
91.09
Cash after chg. in Working capital
303.45
225.68
167.21
115.05
40.98
22.80
67.48
70.47
152.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.20
-37.40
-35.54
-14.80
-11.12
-3.87
-5.38
-12.06
-5.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-159.16
-147.65
136.38
-25.24
-345.22
-9.64
-10.83
-29.68
-145.98
Net Fixed Assets
0.64
-0.07
-0.11
0.03
2.32
0.59
-3.19
-0.27
Net Investments
-283.30
-574.19
-2,657.78
-1,926.20
-660.93
-229.16
558.08
550.30
Others
123.50
426.61
2,794.27
1,900.93
313.39
218.93
-565.72
-579.71
Cash from Financing Activity
-50.15
-211.47
-102.61
-72.94
318.52
-7.93
-46.03
-27.57
-0.65
Net Cash Inflow / Outflow
56.94
-170.84
165.43
2.06
3.15
1.36
5.23
1.16
0.67
Opening Cash & Equivalents
14.83
182.06
16.56
14.50
11.34
9.99
4.76
3.59
2.92
Closing Cash & Equivalent
85.82
14.83
182.06
16.56
14.50
11.34
9.99
4.76
3.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
271.62
252.43
215.79
160.73
135.16
145.27
122.91
156.56
186.07
ROA
1.99%
1.43%
4.48%
0.94%
0.64%
0.46%
1.34%
1.12%
0.61%
ROE
2.15%
1.48%
4.60%
0.96%
0.67%
0.48%
1.39%
1.17%
0.64%
ROCE
3.47%
2.27%
5.88%
1.43%
0.87%
0.71%
1.66%
1.63%
0.83%
Fixed Asset Turnover
3.46
4.10
10.61
4.70
6.54
4.61
9.50
17.50
12.55
Receivable days
39.72
14.17
8.19
24.12
22.66
40.27
36.04
38.66
56.28
Inventory Days
28.20
1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
45.95
0.00
0.00
0.00
59.27
0.00
6.54
7.74
11.06
Cash Conversion Cycle
21.98
15.29
8.19
24.12
-36.61
40.27
29.50
30.92
45.21
Total Debt/Equity
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
8.16
108.45
207.56
108.28
26.92
93.69
127.36
171.63
117.78

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.