Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

Finance - Investment

Rating :
61/99

BSE: Not Listed | NSE: TSFINV

424.70
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  414.7
  •  427.5
  •  414.5
  •  414.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47263
  •  20011716.8
  •  701.5
  •  331.7

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,432.75
  • 19.38
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,510.85
  • 2.63%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.99%
  • 4.80%
  • 25.37%
  • FII
  • DII
  • Others
  • 3.27%
  • 3.95%
  • 7.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.63
  • 63.65
  • 50.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 90.14
  • 54.46
  • -3.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 87.34
  • 42.58
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.00
  • 12.71
  • 13.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.58
  • 1.15
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 53.00
  • 60.12
  • 50.61

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
48
8
-
-
P/E Ratio
8.85
53.09
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
305.57
178.79
70.91%
297.57
49.35
502.98%
258.47
32.59
693.10%
250.06
29.86
737.44%
Expenses
234.31
131.98
77.53%
240.25
12.10
1,885.54%
209.93
9.03
2,224.81%
199.59
8.88
2,147.64%
EBITDA
71.27
46.81
52.25%
57.32
37.26
53.84%
48.54
23.56
106.03%
50.47
20.99
140.45%
EBIDTM
23.32%
26.18%
19.26%
75.49%
18.78%
72.30%
20.18%
70.28%
Other Income
0.70
2.23
-68.61%
9.46
1.87
405.88%
2.40
0.35
585.71%
4.48
1.73
158.96%
Interest
6.52
4.83
34.99%
6.94
0.25
2,676.00%
6.82
0.27
2,425.93%
6.63
0.28
2,267.86%
Depreciation
4.05
3.15
28.57%
4.30
0.76
465.79%
4.30
0.75
473.33%
4.26
0.76
460.53%
PBT
61.39
41.06
49.51%
55.54
38.12
45.70%
39.82
22.89
73.96%
44.05
21.68
103.18%
Tax
28.19
19.83
42.16%
4.92
16.87
-70.84%
14.88
5.65
163.36%
15.85
7.59
108.83%
PAT
33.20
21.23
56.38%
50.62
21.25
138.21%
24.94
17.23
44.75%
28.20
14.09
100.14%
PATM
10.87%
11.87%
17.01%
43.06%
9.65%
52.89%
11.28%
47.18%
EPS
5.50
7.08
-22.32%
7.25
4.82
50.41%
4.64
4.76
-2.52%
4.52
4.00
13.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
1,111.67
984.89
154.59
291.32
90.44
83.90
59.41
92.56
99.46
68.31
Net Sales Growth
282.56%
537.10%
-46.93%
222.11%
7.79%
41.22%
-35.81%
-6.94%
45.60%
 
Cost Of Goods Sold
544.23
480.03
0.00
0.00
0.00
3.71
0.00
0.00
0.00
0.00
Gross Profit
567.44
504.86
154.59
291.32
90.44
80.20
59.41
92.56
99.46
68.31
GP Margin
51.04%
51.26%
100%
100%
100%
95.59%
100%
100%
100%
100%
Total Expenditure
884.08
782.96
38.81
48.40
45.22
60.93
49.28
62.09
59.36
47.46
Power & Fuel Cost
-
25.19
1.44
1.10
0.96
0.69
0.90
1.56
1.65
1.14
% Of Sales
-
2.56%
0.93%
0.38%
1.06%
0.82%
1.51%
1.69%
1.66%
1.67%
Employee Cost
-
123.95
25.27
30.87
30.53
34.66
34.39
42.37
40.01
28.55
% Of Sales
-
12.59%
16.35%
10.60%
33.76%
41.31%
57.89%
45.78%
40.23%
41.79%
Manufacturing Exp.
-
145.55
4.55
3.56
3.47
2.68
5.26
8.03
8.69
6.60
% Of Sales
-
14.78%
2.94%
1.22%
3.84%
3.19%
8.85%
8.68%
8.74%
9.66%
General & Admin Exp.
-
11.78
3.70
9.36
6.41
6.65
5.22
8.13
7.97
7.82
% Of Sales
-
1.20%
2.39%
3.21%
7.09%
7.93%
8.79%
8.78%
8.01%
11.45%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21.64
5.28
4.61
4.82
13.23
4.41
3.56
2.69
4.49
% Of Sales
-
2.20%
3.42%
1.58%
5.33%
15.77%
7.42%
3.85%
2.70%
6.57%
EBITDA
227.60
201.93
115.78
242.92
45.22
22.97
10.13
30.47
40.10
20.85
EBITDA Margin
20.47%
20.50%
74.89%
83.39%
50.0%
27.38%
17.05%
32.92%
40.32%
30.52%
Other Income
17.04
19.76
5.44
5.85
3.52
4.13
5.75
5.91
3.19
3.43
Interest
26.91
25.22
1.09
1.18
0.44
0.84
0.15
0.28
0.25
0.20
Depreciation
16.91
16.01
3.00
2.94
1.62
4.40
1.50
1.33
1.01
1.04
PBT
200.80
180.47
117.12
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Tax
63.84
55.48
39.97
52.50
15.18
4.57
4.57
5.48
11.83
5.17
Tax Rate
31.79%
30.74%
34.13%
21.46%
32.51%
20.91%
32.12%
15.76%
28.14%
22.43%
PAT
136.96
116.56
77.17
192.15
31.51
19.78
9.66
29.29
30.22
17.89
PAT before Minority Interest
127.04
124.99
77.15
192.15
31.51
17.29
9.66
29.29
30.22
17.89
Minority Interest
-9.92
-8.43
0.02
0.00
0.00
2.49
0.00
0.00
0.00
0.00
PAT Margin
12.32%
11.83%
49.92%
65.96%
34.84%
23.58%
16.26%
31.64%
30.38%
26.19%
PAT Growth
85.58%
51.04%
-59.84%
509.81%
59.30%
104.76%
-67.02%
-3.08%
68.92%
 
EPS
6.17
5.25
3.47
8.65
1.42
0.89
0.43
1.32
1.36
0.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
6,033.02
5,606.67
4,792.93
3,570.04
3,002.05
2,195.03
1,857.26
2,365.62
2,811.62
Share Capital
111.05
111.05
111.05
111.05
111.05
75.55
75.55
75.55
75.55
Total Reserves
5,921.78
5,495.43
4,681.69
3,458.86
2,890.93
2,119.48
1,781.71
2,290.07
2,736.06
Non-Current Liabilities
238.21
207.24
133.91
42.76
86.81
101.31
59.27
83.50
123.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.77
4.21
3.83
2.81
3.43
3.50
3.11
2.34
0.61
Current Liabilities
410.74
22.65
20.99
21.74
6.64
9.78
5.55
3.40
4.45
Trade Payables
119.07
1.78
0.44
0.95
0.50
0.70
0.87
1.05
1.14
Other Current Liabilities
72.00
20.87
20.55
20.80
6.14
9.07
4.68
2.34
1.50
Short Term Borrowings
219.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.81
Total Liabilities
6,742.80
5,836.56
4,947.83
3,634.54
3,095.50
2,306.12
1,922.08
2,452.52
2,939.93
Net Block
400.13
27.17
20.41
21.88
7.03
10.15
8.86
5.63
6.15
Gross Block
522.59
47.34
28.15
26.76
11.76
13.92
11.84
7.64
7.16
Accumulated Depreciation
122.46
20.16
7.73
4.88
4.73
3.77
2.99
2.01
1.01
Non Current Assets
4,872.87
4,830.51
4,043.15
3,155.32
2,864.78
2,209.16
1,703.32
2,248.80
2,754.77
Capital Work in Progress
0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,425.72
4,772.81
3,997.43
3,102.72
2,850.36
2,191.16
1,685.43
2,235.58
2,742.29
Long Term Loans & Adv.
21.86
8.04
5.02
10.21
4.75
5.53
4.98
3.66
3.11
Other Non Current Assets
1.38
1.08
1.06
1.21
0.69
2.32
4.05
3.93
3.21
Current Assets
1,869.92
1,006.05
904.67
479.23
230.73
96.96
218.77
203.71
185.16
Current Investments
1,355.04
965.59
710.62
450.54
202.56
78.07
193.22
184.08
167.35
Inventories
151.73
0.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
208.54
5.84
6.17
6.91
5.05
5.37
7.74
10.54
10.53
Cash & Bank
141.56
15.92
182.56
16.56
14.50
11.34
9.99
4.76
3.59
Other Current Assets
13.04
16.01
3.49
3.49
8.62
2.18
7.82
4.34
3.67
Short Term Loans & Adv.
7.51
2.22
1.83
1.73
0.82
2.18
2.03
1.56
2.24
Net Current Assets
1,459.18
983.40
883.69
457.48
224.09
87.18
213.22
200.32
180.71
Total Assets
6,742.79
5,836.56
4,947.82
3,634.55
3,095.51
2,306.12
1,922.09
2,452.51
2,939.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
266.25
188.28
131.66
100.25
29.86
18.93
62.09
58.41
147.30
PBT
180.47
117.12
244.65
46.69
21.86
14.23
34.77
42.04
23.05
Adjustment
125.90
106.63
-80.08
73.83
16.20
4.74
29.54
34.40
38.81
Changes in Working Capital
-2.92
1.93
2.64
-5.47
2.91
3.83
3.16
-5.97
91.09
Cash after chg. in Working capital
303.45
225.68
167.21
115.05
40.98
22.80
67.48
70.47
152.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.20
-37.40
-35.54
-14.80
-11.12
-3.87
-5.38
-12.06
-5.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-159.16
-147.65
136.38
-25.24
-345.22
-9.64
-10.83
-29.68
-145.98
Net Fixed Assets
0.64
-0.07
-0.11
0.03
2.32
0.59
-3.19
-0.27
Net Investments
-283.30
-574.19
-2,657.78
-1,926.20
-660.93
-229.16
558.08
550.30
Others
123.50
426.61
2,794.27
1,900.93
313.39
218.93
-565.72
-579.71
Cash from Financing Activity
-50.15
-211.47
-102.61
-72.94
318.52
-7.93
-46.03
-27.57
-0.65
Net Cash Inflow / Outflow
56.94
-170.84
165.43
2.06
3.15
1.36
5.23
1.16
0.67
Opening Cash & Equivalents
14.83
182.06
16.56
14.50
11.34
9.99
4.76
3.59
2.92
Closing Cash & Equivalent
85.82
14.83
182.06
16.56
14.50
11.34
9.99
4.76
3.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
271.62
252.43
215.79
160.73
135.16
145.27
122.91
156.56
186.07
ROA
1.99%
1.43%
4.48%
0.94%
0.64%
0.46%
1.34%
1.12%
0.61%
ROE
2.15%
1.48%
4.60%
0.96%
0.67%
0.48%
1.39%
1.17%
0.64%
ROCE
3.47%
2.27%
5.88%
1.43%
0.87%
0.71%
1.66%
1.63%
0.83%
Fixed Asset Turnover
3.46
4.10
10.61
4.70
6.54
4.61
9.50
17.50
12.55
Receivable days
39.72
14.17
8.19
24.12
22.66
40.27
36.04
38.66
56.28
Inventory Days
28.20
1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
45.95
0.00
0.00
0.00
59.27
0.00
6.54
7.74
11.06
Cash Conversion Cycle
21.98
15.29
8.19
24.12
-36.61
40.27
29.50
30.92
45.21
Total Debt/Equity
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
8.16
108.45
207.56
108.28
26.92
93.69
127.36
171.63
117.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.