PBT
37.05
19.42
39.26
30.15
29.18
35.53
26.33
19.67
21.62
23.55
Adjustment
-2.14
7.18
10.11
13.16
9.52
10.41
10.12
6.16
4.44
4.86
Changes in Working Capital
41.19
4.03
-18.77
-7.35
-12.75
3.58
15.50
-9.26
6.29
-7.71
Cash after chg. in Working capital
76.10
30.63
30.59
35.96
25.94
49.53
51.95
16.57
32.35
20.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
20.32
-10.79
-13.29
-10.66
-8.13
-12.17
-12.51
-3.91
-8.01
-14.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00