Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Consumer Durables - Domestic Appliances

Rating :
49/99

BSE: 517506 | NSE: TTKPRESTIG

694.85
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  687.00
  •  702.00
  •  680.55
  •  686.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  667689
  •  4627.78
  •  832.70
  •  666.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,619.81
  • 41.97
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,063.21
  • 0.86%
  • 4.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.41%
  • 0.19%
  • 7.01%
  • FII
  • DII
  • Others
  • 6.8%
  • 14.37%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.33
  • 5.68
  • 8.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 4.03
  • 1.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 5.92
  • 1.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.76
  • 42.80
  • 42.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 6.62
  • 6.65

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.05
  • 27.79
  • 27.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
738.40
694.76
6.28%
729.47
842.35
-13.40%
587.62
629.05
-6.59%
610.97
697.50
-12.41%
Expenses
653.36
614.78
6.28%
648.64
723.98
-10.41%
527.01
549.14
-4.03%
530.71
588.33
-9.79%
EBITDA
85.04
79.98
6.33%
80.83
118.37
-31.71%
60.61
79.91
-24.15%
80.26
109.17
-26.48%
EBIDTM
11.52%
11.51%
11.08%
14.05%
10.31%
12.70%
13.14%
15.65%
Other Income
17.97
13.33
34.81%
17.75
8.55
107.60%
21.07
6.81
209.40%
16.97
13.38
26.83%
Interest
2.99
2.35
27.23%
3.15
0.81
288.89%
2.69
1.73
55.49%
3.08
1.51
103.97%
Depreciation
17.13
12.70
34.88%
15.92
12.38
28.59%
14.74
11.88
24.07%
16.08
11.36
41.55%
PBT
82.89
78.26
5.92%
79.51
113.73
-30.09%
64.25
73.11
-12.12%
78.07
109.68
-28.82%
Tax
21.33
19.87
7.35%
20.47
29.24
-29.99%
16.94
19.05
-11.08%
20.06
29.07
-30.99%
PAT
61.56
58.39
5.43%
59.04
84.49
-30.12%
47.31
54.06
-12.49%
58.01
80.61
-28.04%
PATM
8.34%
8.40%
8.09%
10.03%
8.05%
8.59%
9.49%
11.56%
EPS
4.51
4.15
8.67%
4.28
6.05
-29.26%
3.46
3.84
-9.90%
4.29
5.77
-25.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Net Sales
2,666.46
2,777.13
2,722.45
2,194.20
2,072.99
2,106.91
1,871.35
1,745.14
1,487.93
283.12
224.84
Net Sales Growth
-6.89%
2.01%
24.07%
5.85%
-1.61%
12.59%
7.23%
17.29%
425.55%
25.92%
 
Cost Of Goods Sold
1,580.13
1,660.74
1,594.92
1,276.16
1,204.62
1,220.58
1,082.11
1,042.85
887.24
153.36
119.65
Gross Profit
1,086.33
1,116.39
1,127.53
918.04
868.37
886.33
789.24
702.29
600.69
129.75
105.19
GP Margin
40.74%
40.20%
41.42%
41.84%
41.89%
42.07%
42.17%
40.24%
40.37%
45.83%
46.78%
Total Expenditure
2,359.72
2,416.50
2,295.94
1,866.16
1,806.84
1,810.90
1,620.62
1,527.12
1,300.98
257.46
206.15
Power & Fuel Cost
-
28.83
25.22
19.19
20.35
21.32
17.66
17.66
19.04
2.92
2.90
% Of Sales
-
1.04%
0.93%
0.87%
0.98%
1.01%
0.94%
1.01%
1.28%
1.03%
1.29%
Employee Cost
-
236.41
218.65
191.15
189.27
185.98
158.64
137.71
110.17
18.30
16.92
% Of Sales
-
8.51%
8.03%
8.71%
9.13%
8.83%
8.48%
7.89%
7.40%
6.46%
7.53%
Manufacturing Exp.
-
29.13
33.43
26.61
27.52
27.19
24.50
24.39
24.79
4.24
2.92
% Of Sales
-
1.05%
1.23%
1.21%
1.33%
1.29%
1.31%
1.40%
1.67%
1.50%
1.30%
General & Admin Exp.
-
74.35
61.90
52.93
61.11
48.34
41.86
41.70
33.79
8.02
6.71
% Of Sales
-
2.68%
2.27%
2.41%
2.95%
2.29%
2.24%
2.39%
2.27%
2.83%
2.98%
Selling & Distn. Exp.
-
322.47
299.67
228.07
252.80
278.38
268.80
240.44
205.90
67.02
53.31
% Of Sales
-
11.61%
11.01%
10.39%
12.19%
13.21%
14.36%
13.78%
13.84%
23.67%
23.71%
Miscellaneous Exp.
-
64.57
62.15
72.05
51.17
29.11
27.05
22.37
20.05
3.59
53.31
% Of Sales
-
2.33%
2.28%
3.28%
2.47%
1.38%
1.45%
1.28%
1.35%
1.27%
1.67%
EBITDA
306.74
360.63
426.51
328.04
266.15
296.01
250.73
218.02
186.95
25.66
18.69
EBITDA Margin
11.50%
12.99%
15.67%
14.95%
12.84%
14.05%
13.40%
12.49%
12.56%
9.06%
8.31%
Other Income
73.76
45.66
35.05
28.71
24.66
25.24
12.43
6.74
10.37
0.83
2.24
Interest
11.91
10.08
6.83
5.81
8.14
8.49
7.38
11.10
5.89
8.05
6.73
Depreciation
63.87
53.04
44.15
39.97
36.58
26.46
25.61
25.73
20.89
2.21
1.90
PBT
304.72
343.17
410.58
310.97
246.09
286.30
230.17
187.93
170.54
16.22
12.30
Tax
78.80
88.22
105.15
79.98
49.86
93.95
95.64
33.21
51.17
4.83
4.89
Tax Rate
25.86%
25.71%
25.61%
24.77%
21.27%
32.82%
26.63%
18.06%
30.68%
29.78%
39.76%
PAT
225.92
256.39
305.43
242.89
186.22
192.35
263.49
150.65
115.63
11.39
7.41
PAT before Minority Interest
229.22
254.95
305.43
242.89
184.54
192.35
263.49
150.65
115.63
11.39
7.41
Minority Interest
3.30
1.44
0.00
0.00
1.68
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.47%
9.23%
11.22%
11.07%
8.98%
9.13%
14.08%
8.63%
7.77%
4.02%
3.30%
PAT Growth
-18.60%
-16.06%
25.75%
30.43%
-3.19%
-27.00%
74.90%
30.29%
915.19%
53.71%
 
EPS
16.30
18.50
22.04
17.52
13.44
13.88
19.01
10.87
8.34
0.82
0.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Shareholder's Funds
1,938.45
1,729.57
1,505.01
1,306.26
1,166.29
1,019.68
853.62
723.09
53.83
46.43
Share Capital
13.86
13.86
13.86
13.86
11.56
11.56
11.66
11.65
11.33
11.33
Total Reserves
1,924.59
1,715.71
1,491.15
1,292.40
1,154.73
1,008.12
841.96
711.44
42.50
35.09
Non-Current Liabilities
150.17
82.49
111.40
80.73
101.61
139.31
154.89
35.95
76.59
57.78
Secured Loans
40.75
0.00
40.38
18.62
54.29
92.29
113.23
0.00
46.92
46.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.61
11.10
Long Term Provisions
1.71
1.04
0.05
4.45
2.98
5.37
1.29
1.80
0.00
0.00
Current Liabilities
495.50
602.43
421.95
412.07
384.00
410.28
280.73
237.82
61.78
41.53
Trade Payables
271.22
389.36
253.81
197.78
203.25
238.41
156.22
132.16
28.39
23.22
Other Current Liabilities
210.32
158.32
157.58
195.70
161.79
155.47
108.67
91.74
25.55
13.89
Short Term Borrowings
0.00
39.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
13.96
14.93
10.56
18.59
18.96
16.40
15.84
13.92
7.83
4.42
Total Liabilities
2,587.45
2,414.49
2,038.36
1,801.47
1,651.90
1,569.27
1,289.24
996.86
192.20
145.74
Net Block
683.55
596.64
572.57
572.46
501.97
489.96
485.88
329.98
29.70
24.47
Gross Block
972.02
830.56
760.90
726.59
611.82
574.58
543.66
350.70
64.42
56.98
Accumulated Depreciation
288.47
233.92
188.33
154.13
109.85
84.62
57.78
20.72
34.72
32.51
Non Current Assets
725.99
680.12
642.41
613.37
580.39
522.00
534.02
369.27
38.10
27.54
Capital Work in Progress
9.83
6.61
18.01
5.73
20.60
4.33
1.53
3.09
6.26
0.93
Non Current Investment
0.16
19.54
0.07
0.05
26.40
0.15
23.87
23.89
2.14
2.14
Long Term Loans & Adv.
17.85
33.12
21.77
23.34
17.43
12.40
11.40
9.99
0.00
0.00
Other Non Current Assets
14.60
24.21
29.99
11.79
13.99
15.16
11.34
2.32
0.00
0.00
Current Assets
1,861.46
1,734.37
1,395.95
1,188.10
1,071.51
1,047.27
755.22
627.59
142.06
106.05
Current Investments
248.90
336.06
420.37
330.95
165.53
166.94
74.77
44.26
0.00
0.00
Inventories
593.00
585.62
447.93
470.64
471.37
437.19
379.89
324.73
77.89
62.04
Sundry Debtors
333.05
329.71
290.87
278.10
305.08
258.29
215.30
175.26
41.75
28.13
Cash & Bank
595.56
404.63
161.16
57.57
81.05
135.52
65.29
31.23
7.06
9.59
Other Current Assets
90.95
18.77
50.46
34.39
48.48
49.33
19.97
52.11
15.36
6.30
Short Term Loans & Adv.
51.91
59.58
25.16
16.45
13.34
16.88
13.55
40.90
15.36
6.30
Net Current Assets
1,365.96
1,131.94
974.00
776.03
687.51
636.99
474.49
389.77
80.29
64.53
Total Assets
2,587.45
2,414.49
2,038.36
1,801.47
1,651.90
1,569.27
1,289.24
996.86
192.19
145.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Cash From Operating Activity
198.95
293.59
288.81
253.14
94.00
126.78
94.12
78.11
3.97
21.58
PBT
343.17
410.58
322.87
234.40
286.30
359.13
183.86
166.80
16.22
12.30
Adjustment
51.51
56.87
88.63
30.36
9.05
-92.48
16.83
10.73
9.12
7.38
Changes in Working Capital
-114.16
-81.09
-49.76
55.61
-110.13
-47.68
-69.53
-63.83
-18.88
3.09
Cash after chg. in Working capital
280.52
386.36
361.74
320.37
185.22
218.97
131.16
113.70
6.46
22.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-81.57
-92.77
-72.93
-67.23
-91.22
-92.19
-37.04
-35.59
-2.48
-1.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-156.86
-220.99
-184.06
-183.71
-0.19
-3.09
-168.60
-5.87
-12.68
-0.74
Net Fixed Assets
-89.34
-49.21
-41.37
-71.79
-54.70
-15.27
-67.72
-283.29
-12.77
-1.93
Net Investments
77.14
64.25
-108.60
-183.55
-44.03
-81.32
-127.48
-50.03
0.00
-2.99
Others
-144.66
-236.03
-34.09
71.63
98.54
93.50
26.60
327.45
0.09
4.18
Cash from Financing Activity
-67.47
-90.73
-82.05
-95.11
-84.28
-112.65
105.65
-70.50
6.17
-20.12
Net Cash Inflow / Outflow
-25.38
-18.13
22.70
-25.68
9.53
11.04
31.17
1.74
-2.53
0.71
Opening Cash & Equivalents
58.22
75.74
53.04
78.72
69.19
58.15
26.87
25.13
9.59
8.88
Closing Cash & Equivalent
32.54
58.22
75.74
53.04
78.72
69.19
58.15
26.87
7.06
9.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 07
Mar 06
Book Value (Rs.)
139.70
124.63
108.43
94.09
839.92
734.14
609.06
516.13
28.39
22.86
ROA
10.19%
13.72%
12.65%
10.69%
11.94%
18.44%
13.18%
19.45%
6.74%
5.10%
ROE
13.92%
18.91%
17.31%
14.95%
17.63%
28.20%
19.16%
30.45%
32.68%
25.60%
ROCE
18.87%
25.22%
22.64%
18.55%
24.55%
34.72%
23.13%
41.46%
24.21%
20.63%
Fixed Asset Turnover
3.46
3.79
3.30
3.51
3.55
3.36
4.19
7.51
4.87
4.16
Receivable days
38.77
37.53
42.30
45.30
48.80
46.03
38.05
25.41
43.18
44.94
Inventory Days
68.96
62.51
68.29
73.17
78.70
79.41
68.64
47.14
86.46
95.74
Payable days
72.59
73.60
64.58
60.76
45.05
44.62
35.54
21.17
23.38
25.11
Cash Conversion Cycle
35.14
26.44
46.02
57.70
82.45
80.82
71.15
51.37
106.27
115.57
Total Debt/Equity
0.02
0.02
0.03
0.04
0.08
0.13
0.13
0.00
1.90
1.84
Interest Cover
35.04
61.11
56.57
29.80
34.72
49.66
17.56
29.32
3.01
2.83

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.