Shareholder's Funds
1,979.89
1,878.80
2,087.63
1,938.45
1,729.57
1,505.01
1,306.26
1,166.29
1,019.68
853.62
Share Capital
13.70
13.69
13.86
13.86
13.86
13.86
13.86
11.56
11.56
11.66
Total Reserves
1,962.07
1,863.89
2,073.47
1,924.59
1,715.71
1,491.15
1,292.40
1,154.73
1,008.12
841.96
Non-Current Liabilities
181.78
174.64
142.08
150.17
82.49
111.40
80.73
101.61
139.31
154.89
Secured Loans
50.25
44.30
0.00
40.75
0.00
40.38
18.62
54.29
92.29
113.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.73
1.54
1.38
1.71
1.04
0.05
4.45
2.98
5.37
1.29
Current Liabilities
560.39
478.62
507.37
495.50
602.43
421.95
412.07
384.00
410.28
280.73
Trade Payables
285.56
238.74
240.11
271.22
389.36
253.81
197.78
203.25
238.41
156.22
Other Current Liabilities
249.49
212.09
244.18
210.32
158.32
157.58
195.70
161.79
155.47
108.67
Short Term Borrowings
4.88
7.44
4.74
0.00
39.82
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
20.46
20.35
18.34
13.96
14.93
10.56
18.59
18.96
16.40
15.84
Total Liabilities
2,713.89
2,527.80
2,737.25
2,587.45
2,414.49
2,038.36
1,801.47
1,651.90
1,569.27
1,289.24
Net Block
674.61
679.63
721.84
683.55
596.64
572.57
572.46
501.97
489.96
485.88
Gross Block
1,226.59
1,165.64
1,068.91
972.02
830.56
760.90
726.59
611.82
574.58
543.66
Accumulated Depreciation
551.98
486.01
347.07
288.47
233.92
188.33
154.13
109.85
84.62
57.78
Non Current Assets
749.95
719.91
794.87
725.99
680.12
642.41
613.37
580.39
522.00
534.02
Capital Work in Progress
25.81
1.41
23.76
9.83
6.61
18.01
5.73
20.60
4.33
1.53
Non Current Investment
5.15
5.21
0.25
0.16
19.54
0.07
0.05
26.40
0.15
0.12
Long Term Loans & Adv.
28.98
19.26
34.83
17.85
33.12
21.77
23.34
17.43
12.40
11.40
Other Non Current Assets
15.40
14.40
14.19
14.60
24.21
29.99
11.79
13.99
15.16
11.34
Current Assets
1,963.94
1,807.89
1,942.38
1,861.46
1,734.37
1,395.95
1,188.10
1,071.51
1,047.27
755.22
Current Investments
247.84
235.75
343.00
248.90
336.06
420.37
330.95
165.53
166.94
74.77
Inventories
675.28
611.10
554.13
593.00
585.62
447.93
470.64
471.37
437.19
379.89
Sundry Debtors
284.85
286.80
293.86
333.05
329.71
290.87
278.10
305.08
258.29
215.30
Cash & Bank
616.53
583.13
664.65
595.56
404.63
161.16
57.57
81.05
135.52
65.29
Other Current Assets
139.44
28.21
36.44
39.04
78.35
75.62
50.84
48.48
49.33
19.97
Short Term Loans & Adv.
108.49
62.90
50.30
51.91
59.58
25.16
16.45
13.34
16.88
13.55
Net Current Assets
1,403.55
1,329.27
1,435.01
1,365.96
1,131.94
974.00
776.03
687.51
636.99
474.49
Total Assets
2,713.89
2,527.80
2,737.25
2,587.45
2,414.49
2,038.36
1,801.47
1,651.90
1,569.27
1,289.24
|