PBT
3.51
10.09
0.37
-8.96
14.94
-24.66
-7.12
0.13
-5.54
0.60
Adjustment
8.99
-6.76
18.89
19.39
24.19
66.70
41.82
37.64
36.75
35.29
Changes in Working Capital
-19.18
-3.03
5.69
16.98
1.74
-1.90
6.10
-16.97
19.09
-19.47
Cash after chg. in Working capital
-6.68
0.30
24.96
27.42
40.86
40.14
40.80
20.80
50.30
16.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.65
0.00
0.10
-3.83
0.00
0.00
-1.76
0.00
1.46
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00