Shareholder's Funds
-19,054.53
-18,832.48
-18,490.88
-17,479.16
-14,819.83
-15,159.15
-5,908.84
-3,986.19
-2,968.08
-2,352.83
Share Capital
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
Total Reserves
-21,009.46
-20,787.41
-20,445.81
-19,434.09
-16,774.76
-17,114.08
-7,863.77
-5,941.12
-4,923.01
-4,307.76
Non-Current Liabilities
10,043.88
10,773.61
9,990.84
6,315.98
5,730.68
8,929.43
10,664.00
7,529.43
5,025.95
4,740.64
Secured Loans
1,464.21
1,996.09
1,994.22
444.40
739.92
0.00
2,723.17
3,641.71
4,909.85
4,713.79
Unsecured Loans
8,562.91
8,714.72
7,874.64
5,694.04
4,968.41
8,805.22
7,939.25
3,603.64
100.00
0.00
Long Term Provisions
1.22
0.46
2.75
4.57
1.86
124.21
1.58
3.26
4.33
4.22
Current Liabilities
10,221.39
9,423.40
10,009.34
12,877.39
13,619.75
9,609.88
7,150.77
5,918.64
3,986.07
3,278.58
Trade Payables
209.40
224.21
258.70
291.07
208.66
734.66
521.25
608.11
704.23
711.53
Other Current Liabilities
8,452.16
6,073.74
6,577.12
6,381.24
6,424.87
2,576.85
1,640.87
1,350.05
985.25
669.90
Short Term Borrowings
1,504.21
3,068.76
3,117.78
4,338.14
6,931.10
5,306.44
4,305.36
3,414.11
1,761.37
1,422.43
Short Term Provisions
55.62
56.69
55.74
1,866.94
55.12
991.93
683.29
546.37
535.22
474.72
Total Liabilities
1,210.74
1,364.53
1,509.30
1,714.21
4,530.60
3,380.16
11,905.93
9,461.88
6,043.94
5,666.39
Net Block
740.49
779.10
830.12
893.76
718.07
1,788.78
9,936.61
5,363.62
4,188.13
4,517.89
Gross Block
3,862.60
3,958.40
3,987.23
3,913.88
3,556.10
4,702.51
16,360.92
10,098.17
9,070.86
8,792.57
Accumulated Depreciation
3,122.11
3,179.30
3,157.11
3,020.12
2,838.03
2,913.73
6,424.31
4,705.10
4,882.73
4,274.68
Non Current Assets
939.27
986.26
1,021.31
1,118.59
1,012.76
2,438.81
10,653.59
8,414.55
5,557.08
5,187.69
Capital Work in Progress
34.35
28.16
29.30
39.18
26.31
27.75
26.87
2,245.82
46.40
37.62
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
148.87
166.33
146.28
32.49
229.64
24.90
127.46
165.90
973.81
332.21
Other Non Current Assets
15.56
12.67
15.61
153.16
38.74
597.38
562.65
639.21
348.74
299.97
Current Assets
271.47
378.27
487.99
595.62
3,517.84
941.35
1,252.34
1,047.33
486.86
478.70
Current Investments
66.41
100.50
70.23
0.00
608.63
377.79
679.62
592.08
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.13
2.04
4.68
12.42
4.44
Sundry Debtors
109.69
121.24
78.22
121.72
89.32
202.06
226.91
290.88
199.95
257.68
Cash & Bank
14.26
17.02
43.29
84.53
171.13
39.16
37.03
66.99
49.49
21.65
Other Current Assets
81.11
18.87
19.84
93.89
2,648.76
322.21
306.74
92.70
225.00
194.93
Short Term Loans & Adv.
53.19
120.64
276.41
295.48
152.70
216.13
286.19
67.43
84.89
116.59
Net Current Assets
-9,949.92
-9,045.13
-9,521.35
-12,281.77
-10,101.91
-8,668.53
-5,898.43
-4,871.31
-3,499.21
-2,799.88
Total Assets
1,210.74
1,364.53
1,509.30
1,714.21
4,530.60
3,380.16
11,905.93
9,461.88
6,043.94
5,666.39
|