Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Telecommunication - Service Provider

Rating :
40/99

BSE: 532371 | NSE: TTML

57.12
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  57
  •  58.05
  •  56.6
  •  57.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  415786
  •  23804369.96
  •  94.2
  •  50.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,233.01
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31,532.72
  • N/A
  • -0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 0.63%
  • 20.74%
  • FII
  • DII
  • Others
  • 2.81%
  • 0.12%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.88
  • 4.62
  • 5.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.24
  • 3.15
  • 2.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.54
  • -8.58
  • 3.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.69
  • -0.77
  • -0.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 69.55
  • 65.71
  • 66.27

Earnings Forecasts:

(Updated: 08-09-2025)
Description
2024
2025
2026
2027
Adj EPS
-6.52
P/E Ratio
-8.82
Revenue
1308.04
EBITDA
571.1
Net Income
-1275.32
ROA
-97.7
P/B Ratio
-0.57
ROE
FCFF
7.9
FCFF Yield
0.02
Net Debt
20315.4
BVPS
-100.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Net Sales
-
2,265.59
2,098.27
1,950.13
Net Sales Growth
-
7.97%
7.60%
 
Cost Of Goods Sold
-
22.20
22.98
9.36
Gross Profit
-
2,243.39
2,075.29
1,940.77
GP Margin
-
99.02%
98.90%
99.52%
Total Expenditure
-
2,250.93
1,716.52
1,465.62
Power & Fuel Cost
-
150.19
107.96
59.15
% Of Sales
-
6.63%
5.15%
3.03%
Employee Cost
-
164.56
147.06
111.10
% Of Sales
-
7.26%
7.01%
5.70%
Manufacturing Exp.
-
879.26
778.83
751.90
% Of Sales
-
38.81%
37.12%
38.56%
General & Admin Exp.
-
231.45
235.65
163.99
% Of Sales
-
10.22%
11.23%
8.41%
Selling & Distn. Exp.
-
306.38
352.49
296.15
% Of Sales
-
13.52%
16.80%
15.19%
Miscellaneous Exp.
-
496.89
71.55
73.97
% Of Sales
-
21.93%
3.41%
3.79%
EBITDA
-
14.66
381.75
484.51
EBITDA Margin
-
0.65%
18.19%
24.85%
Other Income
-
1,182.57
214.82
115.57
Interest
-
359.35
350.58
305.68
Depreciation
-
757.64
563.98
463.13
PBT
-
80.24
-317.99
-168.73
Tax
-
0.01
0.01
1.21
Tax Rate
-
0.01%
0.00%
-0.72%
PAT
-
80.23
-318.00
-169.94
PAT before Minority Interest
-
80.23
-318.00
-169.94
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
3.54%
-15.16%
-8.71%
PAT Growth
-
-
-
 
EPS
-
0.41
-1.63
-0.87

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-616.43
-696.66
-378.67
Share Capital
1,897.20
1,897.20
1,897.19
Total Reserves
-2,513.63
-2,593.86
-2,275.86
Non-Current Liabilities
4,652.60
3,939.96
3,344.29
Secured Loans
2,669.78
2,630.96
2,166.13
Unsecured Loans
1,982.82
1,309.00
1,178.16
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
1,810.61
1,565.59
1,060.85
Trade Payables
1,449.61
1,416.30
872.21
Other Current Liabilities
169.44
136.64
151.93
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
191.56
12.65
36.71
Total Liabilities
5,846.78
4,808.89
4,026.47
Net Block
4,802.83
3,951.20
3,195.68
Gross Block
7,621.16
6,163.58
4,948.80
Accumulated Depreciation
2,818.33
2,212.38
1,753.12
Non Current Assets
4,955.88
4,155.91
3,425.55
Capital Work in Progress
153.05
204.71
229.87
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
890.90
652.98
600.92
Current Investments
0.00
0.00
10.00
Inventories
3.78
6.40
2.01
Sundry Debtors
294.98
292.43
252.67
Cash & Bank
74.68
23.01
27.49
Other Current Assets
517.46
0.00
0.00
Short Term Loans & Adv.
517.46
331.14
308.75
Net Current Assets
-919.71
-912.61
-459.93
Total Assets
5,846.78
4,808.89
4,026.47

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
245.80
590.13
387.62
PBT
80.24
-317.99
-168.73
Adjustment
400.33
879.65
770.35
Changes in Working Capital
-234.76
28.48
-212.79
Cash after chg. in Working capital
245.81
590.14
388.83
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-1.21
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-536.20
-839.73
-815.65
Net Fixed Assets
-1,978.34
-1,000.35
Net Investments
120.00
-45.00
Others
1,322.14
205.62
Cash from Financing Activity
342.07
245.12
421.05
Net Cash Inflow / Outflow
51.67
-4.48
-6.98
Opening Cash & Equivalents
23.01
27.49
34.47
Closing Cash & Equivalent
74.68
23.01
27.49

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-3.25
-3.67
-2.00
ROA
1.51%
-7.20%
-4.22%
ROE
0.00%
0.00%
0.00%
ROCE
12.08%
1.05%
4.62%
Fixed Asset Turnover
0.33
0.38
0.39
Receivable days
47.32
47.41
47.29
Inventory Days
0.82
0.73
0.38
Payable days
229.37
210.78
187.98
Cash Conversion Cycle
-181.23
-162.64
-140.31
Total Debt/Equity
-7.55
-5.66
-8.83
Interest Cover
1.22
0.09
0.45

Top Investors:

News Update:


  • TTML’s TTBS launches brand mascot ‘Mira'
    21st Aug 2025, 14:47 PM

    Mira, as the female persona, brings relatability to TTBS’s brand identity, while naturally aligning with the growing role of women as key drivers in business and entrepreneurship

    Read More
  • TTML's TTBS partners with McAfee to deliver cybersecurity solutions
    12th Aug 2025, 15:13 PM

    This partnership will help MSMEs defend against the most common and damaging cyber threats, ensuring their operations remain secure and resilient

    Read More
  • Tata Teleservice(Mah - Quarterly Results
    23rd Jul 2025, 11:57 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.