Shareholder's Funds 
-18,490.88
-17,479.16
-14,819.83
-15,159.15
-5,908.84
-3,986.19
-2,968.08
-2,352.83
-1,792.75
-1,133.98
Share Capital
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,954.93
1,897.20
1,897.20
Total Reserves
-20,445.81
-19,434.09
-16,774.76
-17,114.08
-7,863.77
-5,941.12
-4,923.01
-4,307.76
-3,689.95
-3,031.18
Non-Current Liabilities
9,990.84
6,315.98
5,730.68
8,929.43
10,664.00
7,529.43
5,025.95
4,740.64
4,969.01
4,835.86
Secured Loans
1,994.22
444.40
739.92
0.00
2,723.17
3,641.71
4,909.85
4,713.79
4,897.00
4,595.69
Unsecured Loans
7,874.64
5,694.04
4,968.41
8,805.22
7,939.25
3,603.64
100.00
0.00
0.00
0.00
Long Term Provisions
2.75
4.57
1.86
124.21
1.58
3.26
4.33
4.22
5.15
4.52
Current Liabilities
10,009.02
12,877.39
13,619.75
9,609.88
7,150.77
5,918.64
3,986.07
3,278.58
2,935.25
2,397.16
Trade Payables
264.37
291.07
208.66
734.66
521.25
608.11
704.23
711.53
692.48
766.58
Other Current Liabilities
6,598.47
6,381.24
6,424.87
2,576.85
1,640.87
1,350.05
985.25
669.90
759.82
756.83
Short Term Borrowings
3,090.55
4,338.14
6,931.10
5,306.44
4,305.36
3,414.11
1,761.37
1,422.43
1,071.91
703.80
Short Term Provisions
55.63
1,866.94
55.12
991.93
683.29
546.37
535.22
474.72
411.04
169.95
Total Liabilities
1,508.98
1,714.21
4,530.60
3,380.16
11,905.93
9,461.88
6,043.94
5,666.39
6,111.51
6,099.04
Net Block
830.12
893.76
718.07
1,788.78
9,936.61
5,363.62
4,188.13
4,517.89
4,789.73
4,986.25
Gross Block
3,987.23
3,913.88
3,556.10
4,702.51
16,360.92
10,098.17
9,070.86
8,792.57
8,737.83
8,344.44
Accumulated Depreciation
3,157.11
3,020.12
2,838.03
2,913.73
6,424.31
4,705.10
4,882.73
4,274.68
3,948.10
3,358.19
Non Current Assets
1,021.31
1,118.59
1,012.76
2,438.81
10,653.59
8,414.55
5,557.08
5,187.69
5,321.47
5,259.39
Capital Work in Progress
29.30
39.18
26.31
27.75
26.87
2,245.82
46.40
37.62
26.72
64.39
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.77
32.49
229.64
24.90
127.46
165.90
973.81
332.21
300.17
201.53
Other Non Current Assets
145.12
153.16
38.74
597.38
562.65
639.21
348.74
299.97
204.85
7.22
Current Assets
487.67
595.62
3,517.84
941.35
1,252.34
1,047.33
486.86
478.70
790.04
839.65
Current Investments
70.23
0.00
608.63
377.79
679.62
592.08
0.00
0.00
50.35
0.00
Inventories
0.00
0.00
0.00
0.13
2.04
4.68
12.42
4.44
3.19
3.81
Sundry Debtors
78.22
121.72
89.32
202.06
226.91
290.88
199.95
257.68
291.68
304.76
Cash & Bank
43.29
84.53
171.13
39.16
37.03
66.99
49.49
21.65
86.46
137.39
Other Current Assets
295.93
93.89
2,496.06
106.08
306.74
92.70
225.00
194.93
358.36
393.69
Short Term Loans & Adv.
219.17
295.48
152.70
216.13
286.19
67.43
84.89
116.59
243.73
224.00
Net Current Assets
-9,521.35
-12,281.77
-10,101.91
-8,668.53
-5,898.43
-4,871.31
-3,499.21
-2,799.88
-2,145.21
-1,557.51
Total Assets
1,508.98
1,714.21
4,530.60
3,380.16
11,905.93
9,461.88
6,043.94
5,666.39
6,111.51
6,099.04
|