Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

Cholamandalam Financial Holdings Ltd.

Finance - Investment

Rating :

64/99

BSE: 504973 | NSE: CHOLAHLDNG

Watchlist

NSE BSE

1457.60

05-Jul-2024

Open
High
Low
Previous Close

1466.60
1486.60
1450.25
1455.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

169655
2485.76
1649.80
885.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28,663.29
16.17
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

158,128.81
0.04%
2.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.94
14.37
20.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.84
17.06
14.41

PAT CAGR (%)

10 Years
5 Years
3 Years

15.29
26.22
19.72

P:E (Median)

8 Years
5 Years
3 Years

13.25
12.57
12.55

P:BV (Average)

8 Years
5 Years
3 Years

2.44
1.96
2.03

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.56
8.99
9.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 51.53 50.85 1.34% 2.85 2.29 24.45% 29.04 28.52 1.82% 2.58 2.10 22.86%
Expenses 1.49 1.18 26.27% 0.63 0.48 31.25% 0.59 0.59 0.00% 0.64 0.61 4.92%
EBITDA 50.04 49.67 0.74% 2.22 1.81 22.65% 28.45 27.93 1.86% 1.94 1.49 30.20%
EBIDTM 97.11% 97.68% 77.89% 79.04% 97.97% 97.93% 75.19% 70.95%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.87 1.74 -50.00% 0.92 1.77 -48.02% 0.93 1.77 -47.46% 0.91 1.75 -48.00%
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
PBT 49.16 47.93 2.57% 1.30 0.04 3,150.00% 27.52 26.15 5.24% 1.03 -0.26 -
Tax 12.37 12.06 2.57% 0.33 0.01 3,200.00% 4.33 3.92 10.46% 0.26 0.00 0
PAT 36.79 35.87 2.56% 0.97 0.03 3,133.33% 23.19 22.23 4.32% 0.77 -0.26 -
PATM 71.40% 70.54% 34.04% 1.31% 79.86% 77.95% 29.84% -12.38%
EPS 1.96 1.91 2.62% 0.05 0.00 0 1.23 1.18 4.24% 0.04 -0.01 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 7,083.48 5,186.07 36.59% 6,794.67 4,724.70 43.81% 6,299.71 4,298.42 46.56% 5,625.66 3,936.68 42.90%
Expenses 2,931.86 2,243.67 30.67% 2,978.44 2,209.71 34.79% 2,894.91 2,150.34 34.63% 2,584.72 1,993.81 29.64%
EBITDA 4,151.62 2,942.40 41.10% 3,816.23 2,514.99 51.74% 3,404.80 2,148.08 58.50% 3,040.94 1,942.87 56.52%
EBIDTM 58.61% 56.74% 56.17% 53.23% 54.05% 49.97% 54.05% 49.35%
Other Income 74.43 95.16 -21.78% 47.36 52.05 -9.01% 72.52 56.91 27.43% 88.93 26.04 241.51%
Interest 2,581.90 1,742.91 48.14% 2,445.43 1,550.89 57.68% 2,209.43 1,346.95 64.03% 2,012.70 1,137.29 76.97%
Depreciation 88.30 49.50 78.38% 55.24 44.08 25.32% 52.10 41.82 24.58% 51.90 40.66 27.64%
PBT 1,555.85 1,245.15 24.95% 1,362.92 972.07 40.21% 1,215.79 816.22 48.95% 1,065.27 790.96 34.68%
Tax 430.17 345.73 24.42% 336.42 249.45 34.86% 324.59 207.14 56.70% 270.17 203.77 32.59%
PAT 1,125.68 899.42 25.16% 1,026.50 722.62 42.05% 891.20 609.08 46.32% 795.10 587.19 35.41%
PATM 15.89% 17.34% 15.11% 15.29% 14.15% 14.17% 14.13% 14.92%
EPS 27.32 21.72 25.78% 24.87 17.68 40.67% 22.41 15.06 48.80% 19.78 14.25 38.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 86.00 83.76 83.51 58.05 90.88 73.50 64.65 40.07 4,240.28 4,098.15 Net Sales Growth - 2.67% 0.30% 43.86% -36.12% 23.65% 13.69% 61.34% -99.06% 3.47% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,431.47 2,424.44 Gross Profit - 86.00 83.76 83.51 58.05 90.88 73.50 64.65 40.07 1,808.81 1,673.71 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 42.66% 40.84% Total Expenditure - 3.35 2.86 2.61 2.57 2.48 2.61 3.23 3.78 3,856.55 3,777.15 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 135.37 147.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 3.19% 3.59% Employee Cost - 1.63 1.40 1.25 1.07 1.03 0.91 0.62 0.00 357.91 322.01 % Of Sales - 1.90% 1.67% 1.50% 1.84% 1.13% 1.24% 0.96% 0% 8.44% 7.86% Manufacturing Exp. - 0.16 0.11 0.09 0.09 0.09 0.10 0.09 0.04 866.94 866.40 % Of Sales - 0.19% 0.13% 0.11% 0.16% 0.10% 0.14% 0.14% 0.10% 20.45% 21.14% General & Admin Exp. - 1.56 1.35 1.21 1.18 1.25 0.87 1.18 0.91 194.38 158.42 % Of Sales - 1.81% 1.61% 1.45% 2.03% 1.38% 1.18% 1.83% 2.27% 4.58% 3.87% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.06 0.23 0.11 0.73 1.34 2.83 5.85 0.00 % Of Sales - 0% 0% 0.07% 0.40% 0.12% 0.99% 2.07% 7.06% 0.14% 0.14% EBITDA - 82.65 80.90 80.90 55.48 88.40 70.89 61.42 36.29 383.73 321.00 EBITDA Margin - 96.10% 96.59% 96.87% 95.57% 97.27% 96.45% 95.00% 90.57% 9.05% 7.83% Other Income - 0.00 0.00 0.00 0.09 0.02 0.02 0.02 0.00 2.62 37.14 Interest - 3.63 7.03 10.14 21.66 1.48 0.00 0.00 0.00 136.95 139.98 Depreciation - 0.01 0.01 0.02 0.01 0.01 0.00 0.00 0.00 110.60 97.01 PBT - 79.01 73.86 70.74 33.90 86.93 70.91 61.44 36.29 138.80 121.15 Tax - 17.29 15.99 15.23 12.19 3.60 4.38 2.05 0.00 193.89 34.29 Tax Rate - 21.88% 21.65% 21.53% 35.96% 4.14% 6.18% 3.34% 0.00% 20.99% 22.10% PAT - 61.72 57.87 55.51 21.71 83.33 66.53 59.39 36.29 729.89 120.86 PAT before Minority Interest - 61.72 57.87 55.51 21.71 83.33 66.53 59.39 36.29 729.89 120.86 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 71.77% 69.09% 66.47% 37.40% 91.69% 90.52% 91.86% 90.57% 17.21% 2.95% PAT Growth - 6.65% 4.25% 155.69% -73.95% 25.25% 12.02% 63.65% -95.03% 503.91% EPS - 3.29 3.08 2.96 1.16 4.44 3.54 3.16 1.93 38.87 6.44

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 25,803.52 18,145.87 14,643.55 13,904.20 13,185.34 10,925.63 8,909.28 2,687.85 8,288.80 10,005.52 Net Sales Growth - 42.20% 23.92% 5.32% 5.45% 20.68% 22.63% 231.46% -67.57% -17.16% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,561.31 2,562.52 Gross Profit - 25,803.52 18,145.87 14,643.55 13,904.20 13,185.34 10,925.63 8,909.28 2,687.85 5,727.49 7,443.00 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 69.10% 74.39% Total Expenditure - 11,411.94 8,611.53 7,301.08 6,811.44 6,638.69 5,148.03 4,491.20 2,376.82 6,509.59 6,970.73 Power & Fuel Cost - 25.36 18.74 13.77 12.36 18.08 15.51 15.28 4.08 155.72 168.08 % Of Sales - 0.10% 0.10% 0.09% 0.09% 0.14% 0.14% 0.17% 0.15% 1.88% 1.68% Employee Cost - 2,994.16 1,859.71 1,354.31 1,189.58 837.29 758.90 668.01 127.71 680.87 766.37 % Of Sales - 11.60% 10.25% 9.25% 8.56% 6.35% 6.95% 7.50% 4.75% 8.21% 7.66% Manufacturing Exp. - 2,104.04 1,043.01 891.91 689.31 845.91 652.33 472.54 43.18 1,070.42 1,161.55 % Of Sales - 8.15% 5.75% 6.09% 4.96% 6.42% 5.97% 5.30% 1.61% 12.91% 11.61% General & Admin Exp. - 943.36 1,855.17 1,667.67 986.78 1,068.76 971.14 925.75 477.68 776.46 835.19 % Of Sales - 3.66% 10.22% 11.39% 7.10% 8.11% 8.89% 10.39% 17.77% 9.37% 8.35% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 5,370.38 3,853.64 3,387.19 3,945.77 3,886.73 2,765.66 2,424.90 1,728.25 1,420.53 0.00 % Of Sales - 20.81% 21.24% 23.13% 28.38% 29.48% 25.31% 27.22% 64.30% 17.14% 16.44% EBITDA - 14,391.58 9,534.34 7,342.47 7,092.76 6,546.65 5,777.60 4,418.08 311.03 1,779.21 3,034.79 EBITDA Margin - 55.77% 52.54% 50.14% 51.01% 49.65% 52.88% 49.59% 11.57% 21.47% 30.33% Other Income - 305.25 244.16 183.12 60.81 1.18 21.97 1.71 1.30 7.55 208.24 Interest - 9,249.46 5,778.04 4,327.87 4,607.82 4,592.40 3,586.87 2,654.88 0.31 976.25 2,102.97 Depreciation - 247.54 176.06 154.16 145.47 149.81 77.91 70.37 17.28 162.95 170.78 PBT - 5,199.83 3,824.40 3,043.56 2,400.28 1,805.62 2,134.79 1,694.54 294.74 647.56 969.28 Tax - 1,361.35 1,006.09 801.33 636.38 641.84 721.07 568.73 89.43 367.07 319.64 Tax Rate - 26.18% 26.31% 26.33% 26.51% 35.55% 33.78% 33.56% 30.34% 26.71% 31.86% PAT - 1,760.44 1,298.92 1,025.94 824.32 549.58 695.59 548.84 122.05 865.07 424.36 PAT before Minority Interest - 3,838.48 2,818.31 2,242.23 1,763.90 1,163.78 1,413.72 1,125.81 205.31 1,007.11 683.64 Minority Interest - -2,078.04 -1,519.39 -1,216.29 -939.58 -614.20 -718.13 -576.97 -83.26 -142.04 -259.28 PAT Margin - 6.82% 7.16% 7.01% 5.93% 4.17% 6.37% 6.16% 4.54% 10.44% 4.24% PAT Growth - 35.53% 26.61% 24.46% 49.99% -20.99% 26.74% 349.68% -85.89% 103.85% EPS - 93.74 69.17 54.63 43.89 29.26 37.04 29.22 6.50 46.06 22.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,287.50 1,236.39 1,187.18 1,140.75 1,118.29 1,064.52 1,019.53 968.70 1,939.28 1,320.53 Share Capital 18.78 18.78 18.77 18.77 18.77 18.77 18.75 18.75 37.47 37.43 Total Reserves 1,268.72 1,217.61 1,168.41 1,121.98 1,099.52 1,045.45 1,000.78 949.95 1,901.81 1,283.10 Non-Current Liabilities 0.18 50.11 100.41 151.10 200.29 -0.26 -0.17 0.00 416.96 837.83 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 375.00 781.13 Unsecured Loans 0.00 49.98 99.97 149.98 200.63 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.35 1.08 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.47 1.85 2.60 11.08 3.18 3.26 3.03 2.47 1,822.11 1,404.97 Trade Payables 0.85 0.66 0.60 0.62 0.55 0.34 0.36 0.00 612.44 625.00 Other Current Liabilities 0.58 1.16 1.98 10.45 2.62 2.92 2.67 2.47 826.23 395.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 265.82 339.61 Short Term Provisions 0.04 0.03 0.02 0.01 0.01 0.00 0.00 0.00 117.62 44.46 Total Liabilities 1,289.15 1,288.35 1,290.19 1,302.93 1,321.76 1,067.52 1,022.39 971.17 4,178.35 3,563.33 Net Block 0.06 0.01 0.02 0.02 0.03 0.00 0.00 0.00 831.60 904.25 Gross Block 0.12 0.06 0.06 0.04 0.04 0.00 0.00 0.00 1,795.36 1,732.20 Accumulated Depreciation 0.06 0.05 0.04 0.02 0.01 0.00 0.00 0.00 926.71 827.95 Non Current Assets 1,279.90 1,280.69 1,279.86 1,279.32 1,278.43 954.79 915.75 913.70 2,400.87 2,525.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56.06 36.39 Non Current Investment 1,279.31 1,280.12 1,279.84 1,279.22 1,278.35 954.78 915.73 913.70 1,461.29 1,523.18 Long Term Loans & Adv. 0.53 0.56 0.00 0.08 0.05 0.01 0.02 0.00 51.92 61.45 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.25 7.66 10.33 23.61 43.33 112.73 106.64 57.47 1,777.48 1,038.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.92 24.03 0.00 0.00 0.01 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 458.31 468.23 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 490.85 477.94 Cash & Bank 8.98 7.55 10.28 23.48 43.27 111.75 82.50 2.47 734.55 25.73 Other Current Assets 0.27 0.04 0.04 0.04 0.06 0.06 0.11 55.00 93.77 66.15 Short Term Loans & Adv. 0.22 0.07 0.01 0.09 0.02 0.04 0.06 0.00 87.69 61.90 Net Current Assets 7.78 5.81 7.73 12.53 40.15 109.47 103.61 55.00 -44.63 -366.91 Total Assets 1,289.15 1,288.35 1,290.19 1,302.93 1,321.76 1,067.52 1,022.39 971.17 4,178.35 3,563.33

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10,241.73 7,660.58 6,445.69 5,385.94 4,590.58 3,943.60 3,309.59 2,763.67 3,324.17 2,827.76 Share Capital 18.78 18.78 18.77 18.77 18.77 18.77 18.75 18.75 37.47 537.43 Total Reserves 10,084.18 7,560.02 6,373.60 5,334.33 4,541.54 3,905.92 3,280.38 2,744.92 3,286.70 2,290.33 Non-Current Liabilities 98,178.39 79,812.26 62,605.79 55,047.05 48,550.18 41,581.52 30,664.62 2,156.16 2,031.82 14,486.98 Secured Loans 86,021.32 70,275.92 54,954.61 47,403.11 41,106.14 34,648.84 24,252.96 0.00 404.91 10,610.29 Unsecured Loans 6,761.56 4,626.24 3,938.23 4,477.61 4,508.58 4,508.68 4,310.03 0.00 0.00 2,608.70 Long Term Provisions 0.00 0.00 0.35 48.07 2.12 0.00 0.00 149.92 141.19 325.08 Current Liabilities 55,790.80 34,066.20 20,667.71 21,236.42 16,915.46 17,883.16 15,714.24 2,464.71 3,866.47 11,273.61 Trade Payables 2,534.90 2,048.80 1,496.25 1,232.74 702.95 856.41 1,029.89 222.57 696.64 874.85 Other Current Liabilities 11,806.69 9,564.43 8,696.25 7,959.69 6,602.17 5,649.86 4,972.40 804.52 1,615.42 7,226.55 Short Term Borrowings 41,231.12 22,288.87 10,335.74 11,916.43 9,502.75 11,289.76 9,636.98 0.00 312.97 3,062.72 Short Term Provisions 218.09 164.10 139.47 127.56 107.59 87.13 74.97 1,437.62 1,241.44 109.49 Total Liabilities 176,093.21 130,136.48 96,902.27 87,642.21 75,167.53 67,329.14 52,967.86 7,822.72 9,653.22 30,191.91 Net Block 1,754.78 594.19 435.52 417.80 450.41 276.98 282.13 73.17 1,336.29 1,520.78 Gross Block 2,654.76 1,294.55 985.82 830.25 722.55 411.78 346.30 173.42 2,829.38 2,968.02 Accumulated Depreciation 899.98 700.36 550.30 412.45 272.14 134.80 64.17 100.25 1,456.04 1,447.24 Non Current Assets 168,454.30 124,801.46 89,383.24 79,463.10 66,165.67 61,517.52 48,949.56 6,415.46 6,379.77 20,199.68 Capital Work in Progress 12.67 60.50 40.45 9.91 10.60 13.97 3.80 0.00 56.42 40.00 Non Current Investment 19,967.15 17,448.88 13,190.12 11,565.43 8,835.64 7,508.31 5,995.19 6,128.46 4,772.89 2,314.22 Long Term Loans & Adv. 942.74 696.27 592.46 402.68 394.98 291.22 274.25 213.32 213.11 251.62 Other Non Current Assets 1,285.35 1,163.01 951.02 1,227.94 1,078.31 816.27 150.23 0.51 1.06 605.09 Current Assets 7,601.82 5,312.45 7,519.03 8,179.11 9,001.86 5,811.62 4,018.30 1,407.26 3,273.45 9,992.23 Current Investments 90.98 87.17 91.97 141.55 86.00 72.92 244.28 436.39 368.31 351.18 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 603.23 613.74 Sundry Debtors 354.67 194.48 155.35 95.32 63.21 80.36 124.62 236.49 684.95 669.81 Cash & Bank 4,548.48 3,163.71 5,448.00 6,203.88 7,314.18 3,945.47 1,208.86 397.19 1,318.01 1,060.26 Other Current Assets 2,607.69 1,867.09 1,823.71 1,738.36 1,538.47 1,712.87 2,440.54 337.19 298.95 7,297.24 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 46.39 40.76 44.27 113.22 6,827.59 Net Current Assets -48,188.98 -28,753.75 -13,148.68 -13,057.31 -7,913.60 -12,071.54 -11,695.94 -1,057.45 -593.02 -1,281.38 Total Assets 176,056.12 130,113.91 96,902.27 87,642.21 75,167.53 67,329.14 52,967.86 7,822.72 9,653.22 30,191.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 67.02 52.67 57.63 51.96 -160.82 -33.89 66.06 -18.69 135.11 167.29 PBT 79.01 73.86 70.74 33.90 86.93 70.91 61.44 36.29 923.78 155.15 Adjustment 2.42 6.21 9.30 20.22 -4.74 -7.48 -3.72 0.00 -571.96 141.36 Changes in Working Capital 5.24 -4.34 2.72 29.65 -246.83 -98.17 10.10 -54.98 -16.00 -95.71 Cash after chg. in Working capital 86.67 75.73 82.76 83.77 -164.64 -34.74 67.82 -18.69 335.82 200.80 Interest Paid -3.61 -7.00 -10.11 -22.23 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -17.26 -16.89 -15.91 -11.17 -3.66 -4.37 -2.07 0.00 -200.71 -33.51 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 1.22 0.83 0.89 1.59 7.48 5.22 0.31 0.00 0.00 0.00 Cash From Investing Activity -0.06 0.00 -0.02 0.00 -0.04 0.00 0.00 0.00 793.53 -54.30 Net Fixed Assets -0.06 0.00 -0.02 0.00 -0.04 0.00 0.00 1,851.42 -82.83 -138.34 Net Investments 0.81 -0.28 -0.62 -0.87 -322.65 -15.94 -26.06 547.59 61.90 -17.48 Others -0.81 0.28 0.62 0.87 322.65 15.94 26.06 -2,399.01 814.46 101.52 Cash from Financing Activity -60.93 -59.14 -59.87 -50.18 169.85 -20.76 -10.99 -106.31 -219.97 -116.69 Net Cash Inflow / Outflow 6.03 -6.47 -2.26 1.78 8.99 -54.65 55.07 -125.00 708.67 -3.70 Opening Cash & Equivalents 2.46 8.93 11.19 9.41 0.42 55.07 0.00 732.54 23.87 27.57 Closing Cash & Equivalent 8.49 2.46 8.93 11.19 9.41 0.42 55.07 0.00 732.54 23.87

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -35,726.42 -29,328.73 -5,738.48 -9,719.16 -1,914.18 -9,274.22 -6,302.18 594.13 -499.99 -1,685.19 PBT 5,199.83 3,824.40 3,043.56 2,400.28 1,805.62 2,134.79 1,694.54 294.74 1,374.18 1,003.28 Adjustment 8,873.71 5,607.01 4,332.99 4,983.47 4,926.09 3,272.78 2,968.84 -403.69 244.82 2,116.88 Changes in Working Capital -41,021.81 -33,550.19 -8,961.29 -12,640.42 -4,041.26 -10,649.99 -7,742.04 825.50 -875.92 -2,484.76 Cash after chg. in Working capital -26,948.27 -24,118.78 -1,584.74 -5,256.67 2,690.45 -5,242.42 -3,078.66 716.55 743.08 635.40 Interest Paid -8,796.14 -5,324.08 -4,154.95 -4,571.41 -4,708.78 -3,686.45 -2,569.67 0.00 -868.09 -1,941.53 Tax Paid -1,424.94 -1,012.36 -905.49 -838.54 -781.21 -909.88 -737.63 -122.42 -374.98 -379.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 1,442.93 1,126.49 906.70 947.46 885.36 564.53 83.78 0.00 0.00 0.00 Cash From Investing Activity -2,624.99 295.18 -135.48 -62.07 -96.49 -93.17 -1,825.20 -653.09 443.60 -463.37 Net Fixed Assets -0.06 0.00 -0.02 0.00 -0.04 0.00 0.00 1,851.42 -82.83 -138.34 Net Investments 0.81 -0.28 -0.62 -0.87 -322.65 -15.94 -26.06 547.59 61.90 -17.48 Others -2,625.74 295.46 -134.84 -61.20 226.20 -77.23 -1,799.14 -3,052.10 464.53 -307.55 Cash from Financing Activity 38,269.19 27,287.57 7,072.90 7,688.02 2,427.20 12,170.62 8,287.29 -69.21 747.95 1,703.65 Net Cash Inflow / Outflow -82.22 -1,745.98 1,198.94 -2,093.21 416.53 2,803.23 159.91 -128.17 691.56 -444.91 Opening Cash & Equivalents 1,055.44 2,801.42 1,602.48 3,695.69 3,279.16 476.43 316.52 793.04 352.16 795.07 Closing Cash & Equivalent 973.22 1,055.44 2,801.42 1,602.48 3,695.69 3,279.16 476.43 55.22 793.04 352.16

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 68.56 65.84 63.25 60.78 59.58 56.70 54.37 51.66 103.51 70.56 ROA 4.79% 4.49% 4.28% 1.65% 6.98% 6.37% 5.96% 1.41% 18.86% 3.48% ROE 4.89% 4.78% 4.77% 1.92% 7.64% 6.39% 5.97% 2.50% 44.78% 9.44% ROCE 6.42% 6.29% 6.27% 4.26% 7.42% 6.81% 6.18% 1.70% 35.04% 11.05% Fixed Asset Turnover 955.56 1396.00 1670.20 1451.25 2272.00 0.00 0.00 0.00 2.40 2.59 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 41.70 41.14 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.88 37.34 Payable days 0.00 0.00 0.00 0.00 90.24 91.25 58.14 0.00 48.09 36.35 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -90.24 -91.25 -58.14 0.00 33.49 42.13 Total Debt/Equity 0.00 0.04 0.08 0.13 0.18 0.00 0.00 0.00 0.71 1.08 Interest Cover 22.77 11.51 7.98 2.57 59.74 0.00 0.00 0.00 7.75 2.11

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 537.96 403.56 340.56 285.19 242.96 209.09 175.95 147.40 177.43 124.38 ROA 2.51% 2.48% 2.43% 2.17% 1.63% 2.35% 3.70% 2.35% 5.06% 2.38% ROE 43.42% 40.34% 38.18% 35.59% 27.43% 39.14% 37.14% 6.74% 35.64% 31.95% ROCE 11.60% 10.64% 10.18% 10.87% 11.21% 11.93% 19.65% 7.84% 16.48% 13.75% Fixed Asset Turnover 13.07 15.91 16.13 17.91 23.25 28.82 34.28 1.79 2.86 3.58 Receivable days 3.88 3.52 3.12 2.08 1.99 3.42 7.40 62.56 29.83 23.42 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.79 20.22 Payable days 0.00 0.00 0.00 0.00 152.37 226.95 184.99 807.22 53.44 48.24 Cash Conversion Cycle 3.88 3.52 3.12 2.08 -150.38 -223.53 -177.59 -744.65 3.18 -4.60 Total Debt/Equity 13.26 12.82 10.83 11.92 12.09 12.85 11.58 0.00 0.43 7.40 Interest Cover 1.56 1.66 1.70 1.52 1.39 1.60 1.64 951.77 2.41 1.48

Top Investors:

nippon life india trustee ltd- a/c nippon india ba

icici prudential banking and financial services fu

axis mutual fund trustee limited a/c axis mutual f

aditya birla sun life trustee private limited a/c

sundaram mutual fund a/c sundaram small cap fund

hdfc large and mid cap fund

bandhan small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Cholamandalam Fin. - Quarterly Results
10th May 2024, 16:39 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback