Nifty
Sensex
:
:
23346.40
74294.96
75.80 (0.33%)
-19.63 (-0.03%)

Finance - Investment

Rating :
55/99

BSE: 504973 | NSE: CHOLAHLDNG

1507.70
18-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1510
  •  1541
  •  1482
  •  1499.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  395533
  •  594355067.3
  •  2064
  •  1305

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,325.29
  • 10.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,26,733.69
  • 0.09%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.43%
  • 2.02%
  • 9.65%
  • FII
  • DII
  • Others
  • 13%
  • 25.90%
  • 3.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.69
  • 21.69
  • 14.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.77
  • 24.02
  • 8.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.89
  • 18.86
  • 11.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.44
  • 13.55
  • 14.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 2.21
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.83
  • 9.02
  • 8.68

Earnings Forecasts:

(Updated: 19-09-2026)
Description
2026
2027
2028
2029
Adj EPS
43
3
21.71
92.66
P/E Ratio
35.06
502.57
69.45
16.27
Revenue
14.92
12.29
-
16863.9
EBITDA
10975
13079.8
1847.5
-
Net Income
-
-
-
2640.7
ROA
3279.53
3961.5
596.6
2.3
P/B Ratio
-
-
-
4.25
ROE
4.03
3.4
-
16.14
FCFF
16.13
16.47
12.9
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
355

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
11,113.57
9,296.32
19.55%
10,366.20
8,913.37
16.30%
9,948.79
8,489.09
17.20%
9,461.41
8,090.16
16.95%
Expenses
4,721.48
4,141.92
13.99%
4,541.13
3,709.40
22.42%
4,487.05
3,771.57
18.97%
4,359.12
3,536.70
23.25%
EBITDA
6,392.09
5,154.40
24.01%
5,825.07
5,203.97
11.94%
5,461.74
4,717.52
15.78%
5,102.29
4,553.46
12.05%
EBIDTM
57.52%
55.45%
56.19%
58.38%
54.90%
55.57%
53.93%
56.28%
Other Income
100.75
86.63
16.30%
153.30
95.99
59.70%
135.33
103.89
30.26%
127.79
89.99
42.00%
Interest
4,007.25
3,467.67
15.56%
3,754.62
3,360.55
11.73%
3,648.02
3,279.72
11.23%
3,517.75
3,057.52
15.05%
Depreciation
87.42
78.60
11.22%
84.24
79.27
6.27%
87.18
72.35
20.50%
82.55
74.36
11.01%
PBT
2,398.17
1,694.76
41.50%
2,139.51
1,860.14
15.02%
1,861.87
1,469.34
26.71%
1,629.78
1,511.57
7.82%
Tax
611.14
436.56
39.99%
516.57
500.19
3.27%
477.38
378.41
26.15%
417.49
387.44
7.76%
PAT
1,787.03
1,258.20
42.03%
1,622.94
1,359.95
19.34%
1,384.49
1,090.93
26.91%
1,212.29
1,124.13
7.84%
PATM
16.08%
13.53%
15.66%
15.26%
13.92%
12.85%
12.81%
13.89%
EPS
42.92
30.80
39.35%
36.59
32.67
12.00%
33.32
25.89
28.70%
29.28
27.98
4.65%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
40,889.97
39,072.72
33,125.33
25,803.52
18,145.87
14,643.55
13,904.20
13,185.34
10,925.63
8,909.28
2,687.85
Net Sales Growth
17.54%
17.95%
28.38%
42.20%
23.92%
5.32%
5.45%
20.68%
22.63%
231.46%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
40,889.97
39,072.72
33,125.33
25,803.52
18,145.87
14,643.55
13,904.20
13,185.34
10,925.63
8,909.28
2,687.85
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
18,108.78
17,529.42
14,329.55
11,411.94
8,611.53
7,301.08
6,811.44
6,638.69
5,148.03
4,491.20
2,376.82
Power & Fuel Cost
-
35.78
31.38
25.36
18.74
13.77
12.36
18.08
15.51
15.28
4.08
% Of Sales
-
0.09%
0.09%
0.10%
0.10%
0.09%
0.09%
0.14%
0.14%
0.17%
0.15%
Employee Cost
-
4,686.06
3,790.20
2,994.16
1,859.71
1,354.31
1,189.58
837.29
758.90
668.01
127.71
% Of Sales
-
11.99%
11.44%
11.60%
10.25%
9.25%
8.56%
6.35%
6.95%
7.50%
4.75%
Manufacturing Exp.
-
2,576.44
2,489.81
2,104.04
1,043.01
891.91
689.31
845.91
652.33
472.54
43.18
% Of Sales
-
6.59%
7.52%
8.15%
5.75%
6.09%
4.96%
6.42%
5.97%
5.30%
1.61%
General & Admin Exp.
-
1,213.96
1,067.59
943.36
1,855.17
1,667.67
986.78
1,068.76
971.14
925.75
477.68
% Of Sales
-
3.11%
3.22%
3.66%
10.22%
11.39%
7.10%
8.11%
8.89%
10.39%
17.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9,052.96
6,981.95
5,370.38
3,853.64
3,387.19
3,945.77
3,886.73
2,765.66
2,424.90
0.00
% Of Sales
-
23.17%
21.08%
20.81%
21.24%
23.13%
28.38%
29.48%
25.31%
27.22%
64.30%
EBITDA
22,781.19
21,543.30
18,795.78
14,391.58
9,534.34
7,342.47
7,092.76
6,546.65
5,777.60
4,418.08
311.03
EBITDA Margin
55.71%
55.14%
56.74%
55.77%
52.54%
50.14%
51.01%
49.65%
52.88%
49.59%
11.57%
Other Income
517.17
503.25
393.57
305.25
244.16
183.12
60.81
1.18
21.97
1.71
1.30
Interest
14,927.64
14,388.06
12,494.06
9,249.46
5,778.04
4,327.87
4,607.82
4,592.40
3,586.87
2,654.88
0.31
Depreciation
341.39
332.57
295.73
247.54
176.06
154.16
145.47
149.81
77.91
70.37
17.28
PBT
8,029.33
7,325.92
6,399.56
5,199.83
3,824.40
3,043.56
2,400.28
1,805.62
2,134.79
1,694.54
294.74
Tax
2,022.58
1,848.00
1,665.58
1,361.35
1,006.09
801.33
636.38
641.84
721.07
568.73
89.43
Tax Rate
25.19%
25.23%
26.03%
26.18%
26.31%
26.33%
26.51%
35.55%
33.78%
33.56%
30.34%
PAT
6,006.75
2,434.03
2,167.76
1,760.44
1,298.92
1,025.94
824.32
549.58
695.59
548.84
122.05
PAT before Minority Interest
2,660.87
5,477.92
4,733.98
3,838.48
2,818.31
2,242.23
1,763.90
1,163.78
1,413.72
1,125.81
205.31
Minority Interest
-3,345.88
-3,043.89
-2,566.22
-2,078.04
-1,519.39
-1,216.29
-939.58
-614.20
-718.13
-576.97
-83.26
PAT Margin
14.69%
6.23%
6.54%
6.82%
7.16%
7.01%
5.93%
4.17%
6.37%
6.16%
4.54%
PAT Growth
24.28%
12.28%
23.14%
35.53%
26.61%
24.46%
49.99%
-20.99%
26.74%
349.68%
 
EPS
319.85
129.61
115.43
93.74
69.17
54.63
43.89
29.26
37.04
29.22
6.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
15,454.15
12,515.28
10,241.73
7,660.58
6,445.69
5,385.94
4,590.58
3,943.60
3,309.59
2,763.67
Share Capital
18.78
18.78
18.78
18.78
18.77
18.77
18.77
18.77
18.75
18.75
Total Reserves
15,289.31
12,394.37
10,154.00
7,560.02
6,373.60
5,334.33
4,541.54
3,905.92
3,280.38
2,744.92
Non-Current Liabilities
1,45,112.69
1,33,003.32
1,00,936.33
79,812.26
62,605.79
55,047.05
48,550.18
41,581.52
30,664.62
2,156.16
Secured Loans
23,051.39
20,626.85
14,755.48
70,275.92
54,954.61
47,403.11
41,106.14
34,648.84
24,252.96
0.00
Unsecured Loans
1,09,774.19
96,540.00
71,763.69
4,626.24
3,938.23
4,477.61
4,508.58
4,508.68
4,310.03
0.00
Long Term Provisions
300.56
248.34
218.04
0.00
0.35
48.07
2.12
0.00
0.00
149.92
Current Liabilities
88,126.98
63,734.99
53,032.86
34,066.20
20,667.71
21,236.42
16,915.46
17,883.16
15,714.24
2,464.71
Trade Payables
339.40
666.31
498.60
2,048.80
1,496.25
1,232.74
702.95
856.41
1,029.89
222.57
Other Current Liabilities
10,212.25
5,868.16
5,039.38
9,564.43
8,696.25
7,959.69
6,602.17
5,649.86
4,972.40
804.52
Short Term Borrowings
77,574.45
57,199.59
47,494.83
22,288.87
10,335.74
11,916.43
9,502.75
11,289.76
9,636.98
0.00
Short Term Provisions
0.88
0.93
0.05
164.10
139.47
127.56
107.59
87.13
74.97
1,437.62
Total Liabilities
2,67,119.63
2,23,687.40
1,76,093.21
1,30,136.48
96,902.27
87,642.21
75,167.53
67,329.14
52,967.86
7,822.72
Net Block
2,179.70
1,999.81
1,754.78
594.19
435.52
417.80
450.41
276.98
282.13
73.17
Gross Block
3,337.53
2,915.63
2,654.76
1,294.55
985.82
830.25
722.55
411.78
346.30
173.42
Accumulated Depreciation
1,157.83
915.82
899.98
700.36
550.30
412.45
272.14
134.80
64.17
100.25
Non Current Assets
2,46,278.48
2,09,010.14
1,68,996.79
1,24,801.46
89,383.24
79,463.10
66,165.67
61,517.52
48,949.56
6,415.46
Capital Work in Progress
97.08
54.40
34.52
60.50
40.45
9.91
10.60
13.97
3.80
0.00
Non Current Investment
19,727.49
18,915.76
17,695.02
17,448.88
13,190.12
11,536.47
8,806.68
7,479.35
5,966.32
6,128.46
Long Term Loans & Adv.
49.86
395.86
598.64
696.27
592.46
402.68
394.98
291.22
274.25
213.32
Other Non Current Assets
6,451.67
5,577.71
4,422.22
1,163.01
951.02
1,227.94
1,078.31
816.27
150.23
0.51
Current Assets
20,841.15
14,677.26
7,059.33
5,312.45
7,519.03
8,179.11
9,001.86
5,811.62
4,018.30
1,407.26
Current Investments
5,240.81
5,355.45
2,363.11
87.17
91.97
141.55
86.00
72.92
244.28
436.39
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
327.05
204.19
214.17
194.48
155.35
95.32
63.21
80.36
124.62
236.49
Cash & Bank
11,991.63
7,298.65
2,397.56
3,163.71
5,448.00
6,203.88
7,314.18
3,945.47
1,208.86
397.19
Other Current Assets
3,281.66
1,818.97
2,084.49
1,867.09
1,823.71
1,738.36
1,538.47
1,712.87
2,440.54
337.19
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
46.39
40.76
44.27
Net Current Assets
-67,285.83
-49,057.73
-45,973.53
-28,753.75
-13,148.68
-13,057.31
-7,913.60
-12,071.54
-11,695.94
-1,057.45
Total Assets
2,67,119.63
2,23,687.40
1,76,056.12
1,30,113.91
96,902.27
87,642.21
75,167.53
67,329.14
52,967.86
7,822.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-30,032.77
-34,201.30
-35,726.42
-29,328.73
-5,738.48
-9,719.16
-1,914.18
-9,274.22
-6,302.18
594.13
PBT
7,325.92
6,399.56
5,199.83
3,824.40
3,043.56
2,400.28
1,805.62
2,134.79
1,694.54
294.74
Adjustment
15,669.80
12,973.52
8,873.71
5,607.01
4,332.99
4,983.47
4,926.09
3,272.78
2,968.84
-403.69
Changes in Working Capital
-39,098.40
-41,791.68
-41,021.81
-33,550.19
-8,961.29
-12,640.42
-4,041.26
-10,649.99
-7,742.04
825.50
Cash after chg. in Working capital
-16,102.68
-22,418.60
-26,948.27
-24,118.78
-1,584.74
-5,256.67
2,690.45
-5,242.42
-3,078.66
716.55
Interest Paid
-14,294.49
-12,033.36
-8,796.14
-5,324.08
-4,154.95
-4,571.41
-4,708.78
-3,686.45
-2,569.67
0.00
Tax Paid
-1,708.30
-1,513.73
-1,424.94
-1,012.36
-905.49
-838.54
-781.21
-909.88
-737.63
-122.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
2,072.70
1,764.39
1,442.93
1,126.49
906.70
947.46
885.36
564.53
83.78
0.00
Cash From Investing Activity
-2,528.40
-1,037.72
-2,624.99
295.18
-135.48
-62.07
-96.49
-93.17
-1,825.20
-653.09
Net Fixed Assets
0.00
-0.02
-0.06
0.00
-0.02
0.00
-0.04
0.00
0.00
1,851.42
Net Investments
-2.74
-11.41
0.81
-0.28
-0.62
-0.87
-322.65
-15.94
-26.06
547.59
Others
-2,525.66
-1,026.29
-2,625.74
295.46
-134.84
-61.20
226.20
-77.23
-1,799.14
-3,052.10
Cash from Financing Activity
35,650.27
39,651.71
38,269.19
27,287.57
7,072.90
7,688.02
2,427.20
12,170.62
8,287.29
-69.21
Net Cash Inflow / Outflow
3,089.10
4,412.69
-82.22
-1,745.98
1,198.94
-2,093.21
416.53
2,803.23
159.91
-128.17
Opening Cash & Equivalents
5,385.91
973.22
1,055.44
2,801.42
1,602.48
3,695.69
3,279.16
476.43
316.52
793.04
Closing Cash & Equivalent
8,475.01
5,385.91
973.22
1,055.44
2,801.42
1,602.48
3,695.69
3,279.16
476.43
55.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
815.13
660.98
541.68
403.56
340.56
285.19
242.96
209.09
175.95
147.40
ROA
2.23%
2.37%
2.51%
2.48%
2.43%
2.17%
1.63%
2.35%
3.70%
2.35%
ROE
39.52%
41.92%
43.25%
40.34%
38.18%
35.59%
27.43%
39.14%
37.14%
6.74%
ROCE
10.52%
11.41%
11.60%
10.64%
10.18%
10.87%
11.21%
11.93%
19.65%
7.84%
Fixed Asset Turnover
12.50
11.89
13.07
15.91
16.13
17.91
23.25
28.82
34.28
1.79
Receivable days
2.48
2.30
2.89
3.52
3.12
2.08
1.99
3.42
7.40
62.56
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
152.37
226.95
184.99
807.22
Cash Conversion Cycle
2.48
2.30
2.89
3.52
3.12
2.08
-150.38
-223.53
-177.59
-744.65
Total Debt/Equity
13.74
14.05
13.17
12.82
10.83
11.92
12.09
12.85
11.58
0.00
Interest Cover
1.51
1.51
1.56
1.66
1.70
1.52
1.39
1.60
1.64
951.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.