Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Steel & Iron Products

Rating :
N/A

BSE: 513629 | NSE: TULSYAN

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,560.51
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.45%
  • 11.19%
  • 15.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.47
  • 3.12
  • -9.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.06
  • -5.41
  • -5.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -34.26
  • -62.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.73
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
263.01
213.07
23.44%
184.84
173.50
6.54%
220.60
138.77
58.97%
176.66
96.96
82.20%
Expenses
241.73
183.66
31.62%
198.63
165.53
20.00%
231.28
136.44
69.51%
159.83
111.62
43.19%
EBITDA
21.28
29.42
-27.67%
-13.79
7.97
-
-10.68
2.33
-
16.83
-14.66
-
EBIDTM
8.09%
13.81%
-7.46%
4.59%
-4.84%
1.68%
9.53%
-15.12%
Other Income
0.06
0.10
-40.00%
0.04
0.01
300.00%
4.56
0.00
0
0.27
0.05
440.00%
Interest
2.50
45.34
-94.49%
1.60
47.36
-96.62%
1.65
56.52
-97.08%
1.41
56.06
-97.48%
Depreciation
6.26
5.80
7.93%
6.13
6.44
-4.81%
5.97
6.44
-7.30%
6.28
6.44
-2.48%
PBT
375.42
175.31
114.15%
-21.85
-45.83
-
156.12
-60.63
-
281.47
-77.12
-
Tax
0.29
3.30
-91.21%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
375.12
172.01
118.08%
-21.85
-45.83
-
156.12
-60.63
-
281.47
-77.12
-
PATM
142.63%
80.73%
-11.82%
-26.42%
70.77%
-43.69%
159.33%
-79.53%
EPS
254.94
116.90
118.08%
-14.85
-31.15
-
106.11
-41.20
-
191.29
-52.41
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
845.11
622.31
750.29
836.85
705.40
533.61
918.72
1,293.20
1,348.43
1,205.77
1,214.15
Net Sales Growth
35.80%
-17.06%
-10.34%
18.63%
32.19%
-41.92%
-28.96%
-4.10%
11.83%
-0.69%
 
Cost Of Goods Sold
696.30
440.49
550.09
606.69
515.15
387.30
717.00
1,132.78
1,118.57
953.01
961.57
Gross Profit
148.81
181.81
200.20
230.16
190.26
146.31
201.72
160.42
229.86
252.76
252.57
GP Margin
17.61%
29.22%
26.68%
27.50%
26.97%
27.42%
21.96%
12.40%
17.05%
20.96%
20.80%
Total Expenditure
831.47
598.37
720.26
804.57
694.92
502.00
852.27
1,260.11
1,286.55
1,139.01
1,136.87
Power & Fuel Cost
-
69.34
78.80
81.81
80.70
44.66
55.52
49.57
52.00
55.85
47.31
% Of Sales
-
11.14%
10.50%
9.78%
11.44%
8.37%
6.04%
3.83%
3.86%
4.63%
3.90%
Employee Cost
-
28.88
32.80
31.04
30.26
27.57
32.30
31.06
31.56
31.32
30.41
% Of Sales
-
4.64%
4.37%
3.71%
4.29%
5.17%
3.52%
2.40%
2.34%
2.60%
2.50%
Manufacturing Exp.
-
35.34
38.06
56.62
32.29
30.32
25.64
28.70
67.14
81.45
81.71
% Of Sales
-
5.68%
5.07%
6.77%
4.58%
5.68%
2.79%
2.22%
4.98%
6.76%
6.73%
General & Admin Exp.
-
13.19
11.24
14.75
24.50
7.51
17.33
12.26
10.14
10.00
12.46
% Of Sales
-
2.12%
1.50%
1.76%
3.47%
1.41%
1.89%
0.95%
0.75%
0.83%
1.03%
Selling & Distn. Exp.
-
4.46
4.75
5.35
4.08
3.33
4.47
5.67
5.37
4.94
1.97
% Of Sales
-
0.72%
0.63%
0.64%
0.58%
0.62%
0.49%
0.44%
0.40%
0.41%
0.16%
Miscellaneous Exp.
-
6.66
4.52
8.30
7.95
1.30
0.02
0.07
1.78
2.44
1.97
% Of Sales
-
1.07%
0.60%
0.99%
1.13%
0.24%
0.00%
0.01%
0.13%
0.20%
0.12%
EBITDA
13.64
23.94
30.03
32.28
10.48
31.61
66.45
33.09
61.88
66.76
77.28
EBITDA Margin
1.61%
3.85%
4.00%
3.86%
1.49%
5.92%
7.23%
2.56%
4.59%
5.54%
6.36%
Other Income
4.93
1.89
2.23
8.29
6.74
2.27
4.80
7.85
7.60
7.88
7.36
Interest
7.16
205.90
227.09
230.09
142.21
122.04
96.31
78.41
80.56
57.48
53.13
Depreciation
24.64
25.12
25.56
25.30
26.12
25.11
16.94
18.89
23.44
10.45
10.03
PBT
791.16
-205.19
-220.39
-214.81
-151.10
-113.26
-42.00
-56.36
-34.53
6.72
21.47
Tax
0.29
3.30
-1.18
2.13
-1.44
-22.19
-6.49
-15.58
21.84
1.97
4.31
Tax Rate
0.04%
-39.95%
0.54%
-0.98%
0.89%
19.07%
15.45%
26.70%
-55.19%
29.80%
20.18%
PAT
790.86
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
17.05
PAT before Minority Interest
790.86
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
17.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
93.58%
-1.86%
-29.22%
-26.22%
-22.84%
-17.64%
-3.87%
-3.31%
-4.55%
0.38%
1.40%
PAT Growth
6,935.44%
-
-
-
-
-
-
-
-
-72.84%
 
EPS
527.24
-7.71
-146.14
-146.30
-107.41
-62.77
-23.67
-28.52
-40.94
3.09
11.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-637.71
-625.33
-407.59
-197.18
-36.82
73.24
108.45
143.01
132.17
116.53
Share Capital
23.56
23.56
23.56
14.70
14.70
23.54
23.50
22.05
14.69
10.87
Total Reserves
-661.27
-648.89
-431.14
-211.88
-51.53
49.70
84.95
120.96
116.98
105.16
Non-Current Liabilities
702.86
615.63
490.37
431.47
506.01
695.90
734.67
440.56
459.80
305.76
Secured Loans
684.99
603.19
479.86
421.66
494.70
569.95
594.36
273.54
303.63
220.09
Unsecured Loans
7.11
7.14
7.13
9.40
11.78
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.76
5.65
4.55
3.99
3.59
0.00
0.00
7.66
6.68
6.68
Current Liabilities
908.36
1,070.30
1,022.47
935.98
740.95
504.45
526.83
674.13
544.03
461.84
Trade Payables
37.56
94.25
97.42
117.21
101.42
232.14
320.30
347.25
283.16
245.95
Other Current Liabilities
304.16
417.28
388.67
341.41
179.14
19.02
4.45
18.87
8.51
8.43
Short Term Borrowings
565.61
557.56
532.76
474.38
460.26
242.80
192.06
289.87
236.56
189.12
Short Term Provisions
1.03
1.21
3.62
2.97
0.13
10.49
10.02
18.15
15.80
18.34
Total Liabilities
973.51
1,060.60
1,105.25
1,170.27
1,210.14
1,274.96
1,371.26
1,258.51
1,136.82
884.98
Net Block
656.33
680.48
702.25
725.73
745.34
324.54
331.55
351.40
115.95
120.05
Gross Block
913.03
796.35
792.87
776.58
770.18
458.74
451.57
456.74
197.88
191.70
Accumulated Depreciation
256.70
115.87
90.62
50.85
24.84
134.20
120.02
105.34
81.93
71.65
Non Current Assets
663.04
688.23
710.27
733.09
753.47
628.22
610.15
592.63
531.72
356.55
Capital Work in Progress
0.00
0.00
0.00
0.00
0.94
292.11
269.80
220.88
394.80
219.33
Non Current Investment
0.00
0.00
0.00
0.00
0.01
0.01
0.01
1.16
1.16
1.16
Long Term Loans & Adv.
6.06
6.28
5.99
5.26
5.14
11.56
8.01
18.36
17.53
13.81
Other Non Current Assets
0.64
1.47
2.02
2.09
2.05
0.00
0.78
0.82
2.28
2.21
Current Assets
310.48
372.37
394.99
437.19
456.16
646.73
761.10
665.89
605.10
528.42
Current Investments
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.43
0.47
0.22
Inventories
93.59
101.12
102.31
97.21
137.66
138.91
150.26
142.75
144.68
107.32
Sundry Debtors
167.73
235.98
245.89
272.29
206.72
330.45
394.38
357.67
309.15
286.20
Cash & Bank
9.13
4.00
3.52
8.88
16.21
17.98
49.31
20.89
19.55
20.97
Other Current Assets
40.03
1.28
0.79
1.17
95.57
159.39
167.16
144.15
131.25
113.71
Short Term Loans & Adv.
39.22
29.99
42.47
57.64
89.95
154.50
159.88
87.92
32.99
60.15
Net Current Assets
-597.88
-697.93
-627.48
-498.79
-284.79
142.28
234.27
-8.24
61.07
66.58
Total Assets
973.52
1,060.60
1,105.26
1,170.28
1,210.14
1,274.95
1,371.25
1,258.52
1,136.82
884.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
234.91
41.41
108.99
148.97
8.77
112.43
-200.99
107.21
132.07
39.22
PBT
-8.26
-220.39
-216.55
-162.56
-116.34
-42.00
-58.36
-39.57
6.61
21.36
Adjustment
230.27
251.61
258.86
162.58
140.54
104.31
72.58
86.55
49.46
34.90
Changes in Working Capital
12.70
10.48
66.23
149.16
-15.27
50.39
-214.37
61.13
76.58
-17.03
Cash after chg. in Working capital
234.71
41.70
108.54
149.18
8.93
112.70
-200.14
108.11
132.65
39.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
-0.29
0.45
-0.21
-0.16
-0.26
-0.85
-0.90
-0.58
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.82
-4.49
4.59
8.45
-12.98
-28.60
-37.48
-80.22
-178.58
-180.00
Net Fixed Assets
-116.59
-3.28
-1.26
-5.46
-37.56
-30.67
-44.17
-84.82
-178.51
-182.31
Net Investments
0.00
0.00
0.00
0.01
1.42
0.00
1.57
0.04
-0.25
-0.50
Others
113.77
-1.21
5.85
13.90
23.16
2.07
5.12
4.56
0.18
2.81
Cash from Financing Activity
-228.97
-37.41
-117.99
-208.91
6.35
-115.17
266.89
-25.66
49.31
140.23
Net Cash Inflow / Outflow
3.12
-0.50
-4.41
-51.49
2.14
-31.33
28.42
1.34
2.79
-0.54
Opening Cash & Equivalents
2.91
3.41
7.82
4.39
2.26
49.31
20.89
19.55
16.76
21.51
Closing Cash & Equivalent
6.03
2.91
3.41
-47.10
4.39
17.98
49.31
20.89
19.55
20.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-439.42
-431.01
-283.02
-134.51
-25.39
43.82
67.81
92.29
89.56
106.65
ROA
-1.14%
-20.24%
-19.29%
-13.54%
-7.58%
-2.68%
-3.25%
-5.13%
0.46%
2.37%
ROE
0.00%
0.00%
0.00%
0.00%
-695.73%
-43.30%
-36.37%
-45.96%
3.74%
18.69%
ROCE
22.58%
0.76%
1.34%
-1.96%
0.58%
6.10%
2.50%
5.95%
10.70%
17.40%
Fixed Asset Turnover
0.68
0.94
1.07
0.93
0.94
2.14
3.04
4.38
6.72
6.88
Receivable days
118.39
117.21
113.00
121.32
170.32
135.77
99.31
84.80
83.05
59.91
Inventory Days
57.10
49.48
43.51
59.49
87.69
54.16
38.69
36.55
35.16
33.46
Payable days
54.61
48.91
48.22
63.71
113.18
117.84
96.26
89.05
82.46
64.67
Cash Conversion Cycle
120.88
117.78
108.30
117.10
144.84
72.08
41.74
32.31
35.75
28.69
Total Debt/Equity
-2.43
-2.34
-3.25
-6.01
-30.14
11.10
7.25
3.94
4.10
3.53
Interest Cover
0.96
0.03
0.06
-0.14
0.05
0.56
0.26
0.51
1.11
1.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.