Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Steel & Iron Products

Rating :
N/A

BSE: 513629 | NSE: TULSYAN

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,560.51
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.45%
  • 11.18%
  • 15.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.44
  • 3.80
  • 4.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.99
  • 12.17
  • -9.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 67.21
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.66
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
252.04
220.60
14.25%
312.18
176.66
76.71%
263.01
213.07
23.44%
184.84
173.50
6.54%
Expenses
246.77
231.28
6.70%
296.30
159.83
85.38%
241.73
183.66
31.62%
198.63
165.53
20.00%
EBITDA
5.27
-10.68
-
15.88
16.83
-5.64%
21.28
29.42
-27.67%
-13.79
7.97
-
EBIDTM
2.09%
-4.84%
5.09%
9.53%
8.09%
13.81%
-7.46%
4.59%
Other Income
0.35
4.56
-92.32%
0.12
0.27
-55.56%
0.06
0.10
-40.00%
0.04
0.01
300.00%
Interest
2.15
1.65
30.30%
1.60
1.41
13.48%
2.50
45.34
-94.49%
1.60
47.36
-96.62%
Depreciation
6.58
5.97
10.22%
6.17
6.28
-1.75%
6.26
5.80
7.93%
6.13
6.44
-4.81%
PBT
215.95
156.12
38.32%
8.23
281.47
-97.08%
375.42
175.31
114.15%
-21.85
-45.83
-
Tax
0.00
0.00
0
0.00
0.00
0
0.29
3.30
-91.21%
0.00
0.00
0
PAT
215.95
156.12
38.32%
8.23
281.47
-97.08%
375.12
172.01
118.08%
-21.85
-45.83
-
PATM
85.68%
70.77%
2.64%
159.33%
142.63%
80.73%
-11.82%
-26.42%
EPS
146.77
106.11
38.32%
5.59
191.29
-97.08%
254.94
116.90
118.08%
-14.85
-31.15
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,012.07
849.92
622.31
750.29
836.85
705.40
533.61
918.72
1,293.20
1,348.43
1,205.77
Net Sales Growth
29.12%
36.58%
-17.06%
-10.34%
18.63%
32.19%
-41.92%
-28.96%
-4.10%
11.83%
 
Cost Of Goods Sold
838.63
662.36
440.49
550.09
606.69
515.15
387.30
717.00
1,132.78
1,118.57
953.01
Gross Profit
173.44
187.55
181.81
200.20
230.16
190.26
146.31
201.72
160.42
229.86
252.76
GP Margin
17.14%
22.07%
29.22%
26.68%
27.50%
26.97%
27.42%
21.96%
12.40%
17.05%
20.96%
Total Expenditure
983.43
831.31
598.37
720.26
804.57
694.92
502.00
852.27
1,260.11
1,286.55
1,139.01
Power & Fuel Cost
-
81.23
69.34
78.80
81.81
80.70
44.66
55.52
49.57
52.00
55.85
% Of Sales
-
9.56%
11.14%
10.50%
9.78%
11.44%
8.37%
6.04%
3.83%
3.86%
4.63%
Employee Cost
-
31.48
28.88
32.80
31.04
30.26
27.57
32.30
31.06
31.56
31.32
% Of Sales
-
3.70%
4.64%
4.37%
3.71%
4.29%
5.17%
3.52%
2.40%
2.34%
2.60%
Manufacturing Exp.
-
43.42
35.34
38.06
56.62
32.29
30.32
25.64
28.70
67.14
81.45
% Of Sales
-
5.11%
5.68%
5.07%
6.77%
4.58%
5.68%
2.79%
2.22%
4.98%
6.76%
General & Admin Exp.
-
4.06
13.19
11.24
14.75
24.50
7.51
17.33
12.26
10.14
10.00
% Of Sales
-
0.48%
2.12%
1.50%
1.76%
3.47%
1.41%
1.89%
0.95%
0.75%
0.83%
Selling & Distn. Exp.
-
8.63
4.46
4.75
5.35
4.08
3.33
4.47
5.67
5.37
4.94
% Of Sales
-
1.02%
0.72%
0.63%
0.64%
0.58%
0.62%
0.49%
0.44%
0.40%
0.41%
Miscellaneous Exp.
-
0.12
6.66
4.52
8.30
7.95
1.30
0.02
0.07
1.78
4.94
% Of Sales
-
0.01%
1.07%
0.60%
0.99%
1.13%
0.24%
0.00%
0.01%
0.13%
0.20%
EBITDA
28.64
18.61
23.94
30.03
32.28
10.48
31.61
66.45
33.09
61.88
66.76
EBITDA Margin
2.83%
2.19%
3.85%
4.00%
3.86%
1.49%
5.92%
7.23%
2.56%
4.59%
5.54%
Other Income
0.57
0.12
1.89
2.23
8.29
6.74
2.27
4.80
7.85
7.60
7.88
Interest
7.85
7.30
205.90
227.09
230.09
142.21
122.04
96.31
78.41
80.56
57.48
Depreciation
25.14
24.65
25.12
25.56
25.30
26.12
25.11
16.94
18.89
23.44
10.45
PBT
577.75
-13.22
-205.19
-220.39
-214.81
-151.10
-113.26
-42.00
-56.36
-34.53
6.72
Tax
0.29
0.29
3.30
-1.18
2.13
-1.44
-22.19
-6.49
-15.58
21.84
1.97
Tax Rate
0.05%
0.04%
-39.95%
0.54%
-0.98%
0.89%
19.07%
15.45%
26.70%
-55.19%
29.80%
PAT
577.45
790.87
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
PAT before Minority Interest
577.45
790.87
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
57.06%
93.05%
-1.86%
-29.22%
-26.22%
-22.84%
-17.64%
-3.87%
-3.31%
-4.55%
0.38%
PAT Growth
2.43%
-
-
-
-
-
-
-
-
-
 
EPS
384.97
527.25
-7.71
-146.14
-146.30
-107.41
-62.77
-23.67
-28.52
-40.94
3.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
143.75
-637.71
-625.33
-407.59
-197.18
-36.82
73.24
108.45
143.01
132.17
Share Capital
14.71
23.56
23.56
23.56
14.70
14.70
23.54
23.50
22.05
14.69
Total Reserves
129.03
-661.27
-648.89
-431.14
-211.88
-51.53
49.70
84.95
120.96
116.98
Non-Current Liabilities
164.04
702.86
615.63
490.37
431.47
506.01
695.90
734.67
440.56
459.80
Secured Loans
142.93
684.99
603.19
479.86
421.66
494.70
569.95
594.36
273.54
303.63
Unsecured Loans
7.10
7.11
7.14
7.13
9.40
11.78
0.00
0.00
0.00
0.00
Long Term Provisions
6.64
5.76
5.65
4.55
3.99
3.59
0.00
0.00
7.66
6.68
Current Liabilities
626.76
908.36
1,070.30
1,022.47
935.98
740.95
504.45
526.83
674.13
544.03
Trade Payables
62.82
37.56
94.25
97.42
117.21
101.42
232.14
320.30
347.25
283.16
Other Current Liabilities
373.89
304.16
417.28
388.67
341.41
179.14
19.02
4.45
18.87
8.51
Short Term Borrowings
187.43
565.61
557.56
532.76
474.38
460.26
242.80
192.06
289.87
236.56
Short Term Provisions
2.63
1.03
1.21
3.62
2.97
0.13
10.49
10.02
18.15
15.80
Total Liabilities
934.55
973.51
1,060.60
1,105.25
1,170.27
1,210.14
1,274.96
1,371.26
1,258.51
1,136.82
Net Block
635.28
656.33
680.48
702.25
725.73
745.34
324.54
331.55
351.40
115.95
Gross Block
915.81
913.03
796.35
792.87
776.58
770.18
458.74
451.57
456.74
197.88
Accumulated Depreciation
280.52
256.70
115.87
90.62
50.85
24.84
134.20
120.02
105.34
81.93
Non Current Assets
642.39
663.04
688.23
710.27
733.09
753.47
628.22
610.15
592.63
531.72
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.94
292.11
269.80
220.88
394.80
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
1.16
1.16
Long Term Loans & Adv.
7.01
6.06
6.28
5.99
5.26
5.14
11.56
8.01
18.36
17.53
Other Non Current Assets
0.09
0.64
1.47
2.02
2.09
2.05
0.00
0.78
0.82
2.28
Current Assets
292.17
310.48
372.37
394.99
437.19
456.16
646.73
761.10
665.89
605.10
Current Investments
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.43
0.47
Inventories
83.10
93.59
101.12
102.31
97.21
137.66
138.91
150.26
142.75
144.68
Sundry Debtors
156.45
167.73
235.98
245.89
272.29
206.72
330.45
394.38
357.67
309.15
Cash & Bank
6.83
9.13
4.00
3.52
8.88
16.21
17.98
49.31
20.89
19.55
Other Current Assets
45.78
0.81
1.28
0.79
58.81
95.57
159.39
167.16
144.15
131.25
Short Term Loans & Adv.
45.02
39.22
29.99
42.47
57.64
89.95
154.50
159.88
87.92
32.99
Net Current Assets
-334.60
-597.88
-697.93
-627.48
-498.79
-284.79
142.28
234.27
-8.24
61.07
Total Assets
934.56
973.52
1,060.60
1,105.26
1,170.28
1,210.14
1,274.95
1,371.25
1,258.52
1,136.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
863.74
234.91
41.41
108.99
148.97
8.77
112.43
-200.99
107.21
132.07
PBT
791.16
-8.26
-220.39
-216.55
-162.56
-116.34
-42.00
-58.36
-39.57
6.61
Adjustment
31.76
230.27
251.61
258.86
162.58
140.54
104.31
72.58
86.55
49.46
Changes in Working Capital
40.83
12.70
10.48
66.23
149.16
-15.27
50.39
-214.37
61.13
76.58
Cash after chg. in Working capital
863.74
234.71
41.70
108.54
149.18
8.93
112.70
-200.14
108.11
132.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.20
-0.29
0.45
-0.21
-0.16
-0.26
-0.85
-0.90
-0.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.59
-2.82
-4.49
4.59
8.45
-12.98
-28.60
-37.48
-80.22
-178.58
Net Fixed Assets
-1.75
-116.59
-3.28
-1.26
-5.46
-37.56
-30.67
-44.17
-84.82
-178.51
Net Investments
-0.01
0.00
0.00
0.00
0.01
1.42
0.00
1.57
0.04
-0.25
Others
-2.83
113.77
-1.21
5.85
13.90
23.16
2.07
5.12
4.56
0.18
Cash from Financing Activity
-862.46
-228.97
-37.41
-117.99
-208.91
6.35
-115.17
266.89
-25.66
49.31
Net Cash Inflow / Outflow
-3.30
3.12
-0.50
-4.41
-51.49
2.14
-31.33
28.42
1.34
2.79
Opening Cash & Equivalents
6.03
2.91
3.41
7.82
4.39
2.26
49.31
20.89
19.55
16.76
Closing Cash & Equivalent
2.73
6.03
2.91
3.41
-47.10
4.39
17.98
49.31
20.89
19.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
97.70
-439.42
-431.01
-283.02
-134.51
-25.39
43.82
67.81
92.29
89.56
ROA
82.90%
-1.14%
-20.24%
-19.29%
-13.54%
-7.58%
-2.68%
-3.25%
-5.13%
0.46%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
-695.73%
-43.30%
-36.37%
-45.96%
3.74%
ROCE
94.21%
22.58%
0.76%
1.34%
-1.96%
0.58%
6.10%
2.50%
5.95%
10.70%
Fixed Asset Turnover
0.93
0.68
0.94
1.07
0.93
0.94
2.14
3.04
4.38
6.72
Receivable days
69.61
118.39
117.21
113.00
121.32
170.32
135.77
99.31
84.80
83.05
Inventory Days
37.94
57.10
49.48
43.51
59.49
87.69
54.16
38.69
36.55
35.16
Payable days
27.66
54.61
48.91
48.22
63.71
113.18
117.84
96.26
89.05
82.46
Cash Conversion Cycle
79.89
120.88
117.78
108.30
117.10
144.84
72.08
41.74
32.31
35.75
Total Debt/Equity
4.44
-2.43
-2.34
-3.25
-6.01
-30.14
11.10
7.25
3.94
4.10
Interest Cover
109.35
0.96
0.03
0.06
-0.14
0.05
0.56
0.26
0.51
1.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.