Nifty
Sensex
:
:
22147.90
72943.68
-124.60 (-0.56%)
-456.10 (-0.62%)

Steel & Iron Products

Rating :
54/99

BSE: 513629 | NSE: TULSYAN

96.00
16-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  98.00
  •  98.00
  •  96.00
  •  91.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12
  •  0.10
  •  125.75
  •  49.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 136.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 465.13
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.45%
  • 10.69%
  • 15.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.74
  • 4.07
  • 17.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.24
  • -14.27
  • -8.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 0.31
  • 0.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.30
  • 0.30
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.42
  • 37.57
  • 37.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
252.74
223.18
13.24%
247.02
252.04
-1.99%
235.73
312.18
-24.49%
233.38
263.01
-11.27%
Expenses
253.67
242.53
4.59%
246.65
246.77
-0.05%
229.94
296.30
-22.40%
219.78
241.73
-9.08%
EBITDA
-0.94
-19.35
-
0.37
5.27
-92.98%
5.79
15.88
-63.54%
13.60
21.28
-36.09%
EBIDTM
-0.37%
-8.67%
0.15%
2.09%
2.46%
5.09%
5.83%
8.09%
Other Income
2.39
0.28
753.57%
14.87
0.35
4,148.57%
0.08
0.12
-33.33%
1.41
0.06
2,250.00%
Interest
9.79
2.07
372.95%
10.33
2.15
380.47%
11.43
1.60
614.38%
8.29
2.50
231.60%
Depreciation
6.12
5.95
2.86%
5.63
6.58
-14.44%
6.61
6.17
7.13%
7.73
6.26
23.48%
PBT
-14.46
191.97
-
-0.71
215.95
-
-12.16
8.23
-
-9.20
375.42
-
Tax
0.00
0.00
0
0.00
0.00
0
1.89
0.00
0
58.30
0.29
20,003.45%
PAT
-14.46
191.97
-
-0.71
215.95
-
-14.05
8.23
-
-67.49
375.12
-
PATM
-5.72%
86.02%
-0.29%
85.68%
-5.96%
2.64%
-28.92%
142.63%
EPS
-8.73
130.47
-
-0.43
146.77
-
-8.49
5.59
-
-40.78
254.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
968.87
1,021.68
849.92
622.31
750.29
836.85
705.40
533.61
918.72
1,293.20
1,348.43
Net Sales Growth
-7.76%
20.21%
36.58%
-17.06%
-10.34%
18.63%
32.19%
-41.92%
-28.96%
-4.10%
 
Cost Of Goods Sold
821.44
800.38
662.36
440.49
550.09
606.69
515.15
387.30
717.00
1,132.78
1,118.57
Gross Profit
147.43
221.31
187.55
181.81
200.20
230.16
190.26
146.31
201.72
160.42
229.86
GP Margin
15.22%
21.66%
22.07%
29.22%
26.68%
27.50%
26.97%
27.42%
21.96%
12.40%
17.05%
Total Expenditure
950.04
1,006.73
832.65
598.37
720.26
804.57
694.92
502.00
852.27
1,260.11
1,286.55
Power & Fuel Cost
-
98.93
81.23
69.34
78.80
81.81
80.70
44.66
55.52
49.57
52.00
% Of Sales
-
9.68%
9.56%
11.14%
10.50%
9.78%
11.44%
8.37%
6.04%
3.83%
3.86%
Employee Cost
-
32.28
31.48
28.88
32.80
31.04
30.26
27.57
32.30
31.06
31.56
% Of Sales
-
3.16%
3.70%
4.64%
4.37%
3.71%
4.29%
5.17%
3.52%
2.40%
2.34%
Manufacturing Exp.
-
41.97
43.42
35.34
38.06
56.62
32.29
30.32
25.64
28.70
67.14
% Of Sales
-
4.11%
5.11%
5.68%
5.07%
6.77%
4.58%
5.68%
2.79%
2.22%
4.98%
General & Admin Exp.
-
10.06
9.88
13.19
11.24
14.75
24.50
7.51
17.33
12.26
10.14
% Of Sales
-
0.98%
1.16%
2.12%
1.50%
1.76%
3.47%
1.41%
1.89%
0.95%
0.75%
Selling & Distn. Exp.
-
1.39
2.80
4.46
4.75
5.35
4.08
3.33
4.47
5.67
5.37
% Of Sales
-
0.14%
0.33%
0.72%
0.63%
0.64%
0.58%
0.62%
0.49%
0.44%
0.40%
Miscellaneous Exp.
-
21.71
1.46
6.66
4.52
8.30
7.95
1.30
0.02
0.07
5.37
% Of Sales
-
2.12%
0.17%
1.07%
0.60%
0.99%
1.13%
0.24%
0.00%
0.01%
0.13%
EBITDA
18.82
14.95
17.27
23.94
30.03
32.28
10.48
31.61
66.45
33.09
61.88
EBITDA Margin
1.94%
1.46%
2.03%
3.85%
4.00%
3.86%
1.49%
5.92%
7.23%
2.56%
4.59%
Other Income
18.75
3.80
1.46
1.89
2.23
8.29
6.74
2.27
4.80
7.85
7.60
Interest
39.84
14.40
7.30
205.90
227.09
230.09
142.21
122.04
96.31
78.41
80.56
Depreciation
26.09
26.43
24.65
25.12
25.56
25.30
26.12
25.11
16.94
18.89
23.44
PBT
-36.53
-22.08
-13.22
-205.19
-220.39
-214.81
-151.10
-113.26
-42.00
-56.36
-34.53
Tax
60.19
-56.95
0.29
3.30
-1.18
2.13
-1.44
-22.19
-6.49
-15.58
21.84
Tax Rate
-164.77%
-30.17%
0.04%
-39.95%
0.54%
-0.98%
0.89%
19.07%
15.45%
26.70%
-55.19%
PAT
-96.71
245.75
790.87
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
PAT before Minority Interest
-96.71
245.75
790.87
-11.56
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-9.98%
24.05%
93.05%
-1.86%
-29.22%
-26.22%
-22.84%
-17.64%
-3.87%
-3.31%
-4.55%
PAT Growth
-112.22%
-68.93%
-
-
-
-
-
-
-
-
 
EPS
-64.47
163.83
527.25
-7.71
-146.14
-146.30
-107.41
-62.77
-23.67
-28.52
-40.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
395.10
143.46
-646.55
-625.33
-407.59
-197.18
-36.82
73.24
108.45
143.01
Share Capital
16.55
14.71
14.71
23.56
23.56
14.70
14.70
23.54
23.50
22.05
Total Reserves
378.55
128.74
-661.27
-648.89
-431.14
-211.88
-51.53
49.70
84.95
120.96
Non-Current Liabilities
199.98
164.04
711.71
615.63
490.37
431.47
506.01
695.90
734.67
440.56
Secured Loans
233.86
142.93
693.84
603.19
479.86
421.66
494.70
569.95
594.36
273.54
Unsecured Loans
7.05
7.10
7.11
7.14
7.13
9.40
11.78
0.00
0.00
0.00
Long Term Provisions
6.43
6.64
5.76
5.65
4.55
3.99
3.59
0.00
0.00
7.66
Current Liabilities
273.39
626.76
908.36
1,070.30
1,022.47
935.98
740.95
504.45
526.83
674.13
Trade Payables
91.08
62.82
37.56
94.25
97.42
117.21
101.42
232.14
320.30
347.25
Other Current Liabilities
87.32
373.89
368.58
417.28
388.67
341.41
179.14
19.02
4.45
18.87
Short Term Borrowings
86.87
187.43
501.20
557.56
532.76
474.38
460.26
242.80
192.06
289.87
Short Term Provisions
8.12
2.63
1.03
1.21
3.62
2.97
0.13
10.49
10.02
18.15
Total Liabilities
868.47
934.26
973.52
1,060.60
1,105.25
1,170.27
1,210.14
1,274.96
1,371.26
1,258.51
Net Block
572.91
635.28
656.33
680.48
702.25
725.73
745.34
324.54
331.55
351.40
Gross Block
865.68
915.81
913.03
796.35
792.87
776.58
770.18
458.74
451.57
456.74
Accumulated Depreciation
292.77
280.52
256.70
115.87
90.62
50.85
24.84
134.20
120.02
105.34
Non Current Assets
578.01
642.39
663.03
688.23
710.27
733.09
753.47
628.22
610.15
592.63
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.94
292.11
269.80
220.88
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
1.16
Long Term Loans & Adv.
4.62
6.54
6.06
6.28
5.99
5.26
5.14
11.56
8.01
18.36
Other Non Current Assets
0.47
0.56
0.64
1.47
2.02
2.09
2.05
0.00
0.78
0.82
Current Assets
249.91
291.88
310.48
372.37
394.99
437.19
456.16
646.73
761.10
665.89
Current Investments
0.03
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.43
Inventories
102.16
83.10
93.59
101.12
102.31
97.21
137.66
138.91
150.26
142.75
Sundry Debtors
102.29
156.45
167.73
235.98
245.89
272.29
206.72
330.45
394.38
357.67
Cash & Bank
12.80
6.83
9.13
4.00
3.52
8.88
16.21
17.98
49.31
20.89
Other Current Assets
32.64
1.74
1.79
1.28
43.26
58.81
95.57
159.39
167.16
144.15
Short Term Loans & Adv.
26.45
43.74
38.23
29.99
42.47
57.64
89.95
154.50
159.88
87.92
Net Current Assets
-23.48
-334.89
-597.88
-697.93
-627.48
-498.79
-284.79
142.28
234.27
-8.24
Total Assets
827.92
934.27
973.51
1,060.60
1,105.26
1,170.28
1,210.14
1,274.95
1,371.25
1,258.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
340.43
863.74
234.91
41.41
108.99
148.97
8.77
112.43
-200.99
107.21
PBT
188.80
791.16
-8.26
-220.39
-216.55
-162.56
-116.34
-42.00
-58.36
-39.57
Adjustment
39.22
31.76
230.27
251.61
258.86
162.58
140.54
104.31
72.58
86.55
Changes in Working Capital
110.77
40.83
12.70
10.48
66.23
149.16
-15.27
50.39
-214.37
61.13
Cash after chg. in Working capital
338.79
863.74
234.71
41.70
108.54
149.18
8.93
112.70
-200.14
108.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.64
0.00
0.20
-0.29
0.45
-0.21
-0.16
-0.26
-0.85
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.16
-4.59
-2.82
-4.49
4.59
8.45
-12.98
-28.60
-37.48
-80.22
Net Fixed Assets
51.08
-1.75
-116.59
-3.28
-1.26
-5.46
-37.56
-30.67
-44.17
-84.82
Net Investments
-0.01
-0.01
0.00
0.00
0.00
0.01
1.42
0.00
1.57
0.04
Others
-51.23
-2.83
113.77
-1.21
5.85
13.90
23.16
2.07
5.12
4.56
Cash from Financing Activity
-330.30
-862.46
-228.97
-37.41
-117.99
-208.91
6.35
-115.17
266.89
-25.66
Net Cash Inflow / Outflow
9.97
-3.30
3.12
-0.50
-4.41
-51.49
2.14
-31.33
28.42
1.34
Opening Cash & Equivalents
2.73
6.03
2.91
3.41
7.82
4.39
2.26
49.31
20.89
19.55
Closing Cash & Equivalent
12.70
2.73
6.03
2.91
3.41
-47.10
4.39
17.98
49.31
20.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
238.71
97.50
-439.42
-431.01
-283.02
-134.51
-25.39
43.82
67.81
92.29
ROA
27.26%
82.91%
-1.14%
-20.24%
-19.29%
-13.54%
-7.58%
-2.68%
-3.25%
-5.13%
ROE
91.26%
0.00%
0.00%
0.00%
0.00%
0.00%
-695.73%
-43.30%
-36.37%
-45.96%
ROCE
26.15%
97.95%
23.45%
0.76%
1.34%
-1.96%
0.58%
6.10%
2.50%
5.95%
Fixed Asset Turnover
1.15
0.93
0.68
0.94
1.07
0.93
0.94
2.14
3.04
4.38
Receivable days
46.22
69.61
118.39
117.21
113.00
121.32
170.32
135.77
99.31
84.80
Inventory Days
33.09
37.94
57.10
49.48
43.51
59.49
87.69
54.16
38.69
36.55
Payable days
35.09
27.66
54.61
48.91
48.22
63.71
113.18
117.84
96.26
89.05
Cash Conversion Cycle
44.22
79.89
120.88
117.78
108.30
117.10
144.84
72.08
41.74
32.31
Total Debt/Equity
0.96
4.45
-2.31
-2.34
-3.25
-6.01
-30.14
11.10
7.25
3.94
Interest Cover
14.11
109.35
0.96
0.03
0.06
-0.14
0.05
0.56
0.26
0.51

News Update:


  • Tulsyan NEC - Quarterly Results
    10th Feb 2024, 14:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.