Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Steel & Iron Products

Rating :
N/A

BSE: 513629 | NSE: TULSYAN

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,477.85
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.45%
  • 11.19%
  • 15.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.78
  • -3.97
  • 2.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.42
  • -14.69
  • 23.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.91
  • 10.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.34
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.57
  • 11.46
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
220.60
138.77
58.97%
176.66
96.96
82.20%
175.52
175.52
0.00%
173.50
175.25
-1.00%
Expenses
231.28
136.44
69.51%
159.83
111.62
43.19%
186.11
186.11
0.00%
165.53
164.13
0.85%
EBITDA
-10.68
2.33
-
16.83
-14.66
-
-10.58
-10.58
-
7.97
11.13
-28.39%
EBIDTM
-4.84%
1.68%
9.53%
-15.12%
-6.03%
-6.03%
4.59%
6.35%
Other Income
4.56
0.00
0
0.27
0.05
440.00%
0.11
0.11
0.00%
0.01
0.02
-50.00%
Interest
1.65
56.52
-97.08%
1.41
56.06
-97.48%
70.54
70.54
0.00%
47.36
50.70
-6.59%
Depreciation
5.97
6.44
-7.30%
6.28
6.44
-2.48%
6.56
6.56
0.00%
6.44
6.33
1.74%
PBT
156.12
-60.63
-
281.47
-77.12
-
-87.57
-87.57
-
-45.83
-45.89
-
Tax
0.00
0.00
0
0.00
0.00
0
-1.18
-1.18
-
0.00
0.00
0
PAT
156.12
-60.63
-
281.47
-77.12
-
-86.39
-86.39
-
-45.83
-45.89
-
PATM
70.77%
-43.69%
159.33%
-79.53%
-49.22%
-49.22%
-26.42%
-26.19%
EPS
106.11
-41.20
-
191.29
-52.41
-
-58.71
-58.71
-
-31.15
-31.19
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
746.28
750.29
836.85
705.40
533.61
918.72
1,293.20
1,348.43
1,205.77
1,214.15
811.40
Net Sales Growth
27.24%
-10.34%
18.63%
32.19%
-41.92%
-28.96%
-4.10%
11.83%
-0.69%
49.64%
 
Cost Of Goods Sold
601.51
550.09
606.69
515.15
387.30
717.00
1,132.78
1,118.57
953.01
961.57
604.46
Gross Profit
144.77
200.20
230.16
190.26
146.31
201.72
160.42
229.86
252.76
252.57
206.94
GP Margin
19.40%
26.68%
27.50%
26.97%
27.42%
21.96%
12.40%
17.05%
20.96%
20.80%
25.50%
Total Expenditure
742.75
720.26
804.57
694.92
502.00
852.27
1,260.11
1,286.55
1,139.01
1,136.87
746.49
Power & Fuel Cost
-
78.80
81.81
80.70
44.66
55.52
49.57
52.00
55.85
47.31
54.89
% Of Sales
-
10.50%
9.78%
11.44%
8.37%
6.04%
3.83%
3.86%
4.63%
3.90%
6.76%
Employee Cost
-
32.80
31.04
30.26
27.57
32.30
31.06
31.56
31.32
30.41
27.20
% Of Sales
-
4.37%
3.71%
4.29%
5.17%
3.52%
2.40%
2.34%
2.60%
2.50%
3.35%
Manufacturing Exp.
-
38.06
56.62
32.29
30.32
25.64
28.70
67.14
81.45
81.71
44.85
% Of Sales
-
5.07%
6.77%
4.58%
5.68%
2.79%
2.22%
4.98%
6.76%
6.73%
5.53%
General & Admin Exp.
-
11.24
14.75
24.50
7.51
17.33
12.26
10.14
10.00
12.46
9.80
% Of Sales
-
1.50%
1.76%
3.47%
1.41%
1.89%
0.95%
0.75%
0.83%
1.03%
1.21%
Selling & Distn. Exp.
-
4.75
5.35
4.08
3.33
4.47
5.67
5.37
4.94
1.97
5.13
% Of Sales
-
0.63%
0.64%
0.58%
0.62%
0.49%
0.44%
0.40%
0.41%
0.16%
0.63%
Miscellaneous Exp.
-
4.52
8.30
7.95
1.30
0.02
0.07
1.78
2.44
1.44
5.13
% Of Sales
-
0.60%
0.99%
1.13%
0.24%
0.00%
0.01%
0.13%
0.20%
0.12%
0.02%
EBITDA
3.54
30.03
32.28
10.48
31.61
66.45
33.09
61.88
66.76
77.28
64.91
EBITDA Margin
0.47%
4.00%
3.86%
1.49%
5.92%
7.23%
2.56%
4.59%
5.54%
6.36%
8.00%
Other Income
4.95
2.23
8.29
6.74
2.27
4.80
7.85
7.60
7.88
7.36
1.79
Interest
120.96
227.09
230.09
142.21
122.04
96.31
78.41
80.56
57.48
53.13
41.41
Depreciation
25.25
25.56
25.30
26.12
25.11
16.94
18.89
23.44
10.45
10.03
9.65
PBT
304.19
-220.39
-214.81
-151.10
-113.26
-42.00
-56.36
-34.53
6.72
21.47
15.64
Tax
-1.18
-1.18
2.13
-1.44
-22.19
-6.49
-15.58
21.84
1.97
4.31
4.62
Tax Rate
-0.39%
0.54%
-0.98%
0.89%
19.07%
15.45%
26.70%
-55.19%
29.80%
20.18%
32.15%
PAT
305.37
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
17.05
9.75
PAT before Minority Interest
305.37
-219.21
-219.45
-161.12
-94.15
-35.51
-42.78
-61.41
4.63
17.05
9.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.92%
-29.22%
-26.22%
-22.84%
-17.64%
-3.87%
-3.31%
-4.55%
0.38%
1.40%
1.20%
PAT Growth
213.09%
-
-
-
-
-
-
-
-72.84%
74.87%
 
EPS
203.58
-146.14
-146.30
-107.41
-62.77
-23.67
-28.52
-40.94
3.09
11.37
6.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-625.33
-407.59
-197.18
-36.82
73.24
108.45
143.01
132.17
116.53
67.64
Share Capital
23.56
23.56
14.70
14.70
23.54
23.50
22.05
14.69
10.87
5.00
Total Reserves
-648.89
-431.14
-211.88
-51.53
49.70
84.95
120.96
116.98
105.16
62.14
Non-Current Liabilities
615.63
490.37
431.47
506.01
695.90
734.67
440.56
459.80
305.76
162.95
Secured Loans
603.19
479.86
421.66
494.70
569.95
594.36
273.54
303.63
220.09
100.01
Unsecured Loans
7.14
7.13
9.40
11.78
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.65
4.55
3.99
3.59
0.00
0.00
7.66
6.68
6.68
18.07
Current Liabilities
1,070.30
1,022.47
935.98
740.95
504.45
526.83
674.13
544.03
461.84
324.17
Trade Payables
94.25
97.42
117.21
101.42
232.14
320.30
347.25
283.16
245.95
146.42
Other Current Liabilities
417.28
388.67
341.41
179.14
19.02
4.45
18.87
8.51
8.43
2.03
Short Term Borrowings
557.56
532.76
474.38
460.26
242.80
192.06
289.87
236.56
189.12
163.37
Short Term Provisions
1.21
3.62
2.97
0.13
10.49
10.02
18.15
15.80
18.34
12.35
Total Liabilities
1,060.60
1,105.25
1,170.27
1,210.14
1,274.96
1,371.26
1,258.51
1,136.82
884.98
555.51
Net Block
680.48
702.25
725.73
745.34
324.54
331.55
351.40
115.95
120.05
122.89
Gross Block
796.35
792.87
776.58
770.18
458.74
451.57
456.74
197.88
191.70
186.92
Accumulated Depreciation
115.87
90.62
50.85
24.84
134.20
120.02
105.34
81.93
71.65
64.04
Non Current Assets
688.23
710.27
733.09
753.47
628.22
610.15
592.63
531.72
356.55
188.59
Capital Work in Progress
0.00
0.00
0.00
0.94
292.11
269.80
220.88
394.80
219.33
41.14
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.01
1.16
1.16
1.16
1.02
Long Term Loans & Adv.
6.28
5.99
5.26
5.14
11.56
8.01
18.36
17.53
13.81
23.55
Other Non Current Assets
1.47
2.02
2.09
2.05
0.00
0.78
0.82
2.28
2.21
0.00
Current Assets
372.37
394.99
437.19
456.16
646.73
761.10
665.89
605.10
528.42
366.51
Current Investments
0.01
0.01
0.01
0.01
0.01
0.01
0.43
0.47
0.22
0.01
Inventories
101.12
102.31
97.21
137.66
138.91
150.26
142.75
144.68
107.32
131.52
Sundry Debtors
235.98
245.89
272.29
206.72
330.45
394.38
357.67
309.15
286.20
141.46
Cash & Bank
4.00
3.52
8.88
16.21
17.98
49.31
20.89
19.55
20.97
21.51
Other Current Assets
31.27
0.79
1.17
5.62
159.39
167.16
144.15
131.25
113.71
72.01
Short Term Loans & Adv.
29.99
42.47
57.64
89.95
154.50
159.88
87.92
32.99
60.15
35.53
Net Current Assets
-697.93
-627.48
-498.79
-284.79
142.28
234.27
-8.24
61.07
66.58
42.34
Total Assets
1,060.60
1,105.26
1,170.28
1,210.14
1,274.95
1,371.25
1,258.52
1,136.82
884.97
555.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
41.41
108.99
148.97
8.77
112.43
-200.99
107.21
132.07
39.22
57.01
PBT
-220.39
-216.55
-162.56
-116.34
-42.00
-58.36
-39.57
6.61
21.36
14.46
Adjustment
251.61
258.86
162.58
140.54
104.31
72.58
86.55
49.46
34.90
37.01
Changes in Working Capital
10.48
66.23
149.16
-15.27
50.39
-214.37
61.13
76.58
-17.03
5.80
Cash after chg. in Working capital
41.70
108.54
149.18
8.93
112.70
-200.14
108.11
132.65
39.22
57.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
0.45
-0.21
-0.16
-0.26
-0.85
-0.90
-0.58
0.00
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.49
4.59
8.45
-12.98
-28.60
-37.48
-80.22
-178.58
-180.00
-47.36
Net Fixed Assets
-3.28
-1.26
-5.46
-37.56
-30.67
-44.17
-84.82
-178.51
-182.31
-47.46
Net Investments
0.00
0.00
0.01
1.42
0.00
1.57
0.04
-0.25
-0.50
-1.05
Others
-1.21
5.85
13.90
23.16
2.07
5.12
4.56
0.18
2.81
1.15
Cash from Financing Activity
-37.41
-117.99
-208.91
6.35
-115.17
266.89
-25.66
49.31
140.23
-7.20
Net Cash Inflow / Outflow
-0.50
-4.41
-51.49
2.14
-31.33
28.42
1.34
2.79
-0.54
2.45
Opening Cash & Equivalents
3.41
7.82
4.39
2.26
49.31
20.89
19.55
16.76
21.51
19.06
Closing Cash & Equivalent
2.91
3.41
-47.10
4.39
17.98
49.31
20.89
19.55
20.97
21.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-431.01
-283.02
-134.51
-25.39
43.82
67.81
92.29
89.56
106.65
133.17
ROA
-20.24%
-19.29%
-13.54%
-7.58%
-2.68%
-3.25%
-5.13%
0.46%
2.37%
1.93%
ROE
0.00%
0.00%
0.00%
-695.73%
-43.30%
-36.37%
-45.96%
3.74%
18.69%
15.53%
ROCE
0.76%
1.34%
-1.96%
0.58%
6.10%
2.50%
5.95%
10.70%
17.40%
17.48%
Fixed Asset Turnover
0.94
1.07
0.93
0.94
2.14
3.04
4.38
6.72
6.88
4.78
Receivable days
117.21
113.00
121.32
170.32
135.77
99.31
84.80
83.05
59.91
58.66
Inventory Days
49.48
43.51
59.49
87.69
54.16
38.69
36.55
35.16
33.46
48.56
Payable days
48.91
48.22
63.71
113.18
117.84
96.26
89.05
82.46
64.67
63.00
Cash Conversion Cycle
117.78
108.30
117.10
144.84
72.08
41.74
32.31
35.75
28.69
44.22
Total Debt/Equity
-2.34
-3.25
-6.01
-30.14
11.10
7.25
3.94
4.10
3.53
3.96
Interest Cover
0.03
0.06
-0.14
0.05
0.56
0.26
0.51
1.11
1.40
1.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.