PBT
-23.63
-37.91
-44.17
-35.24
-22.31
-17.12
-30.28
-21.17
-12.79
-22.36
Adjustment
5.30
5.81
5.54
5.65
9.33
8.71
16.05
11.93
12.45
11.79
Changes in Working Capital
21.61
40.86
47.17
60.68
53.12
23.99
11.63
9.48
5.06
11.49
Cash after chg. in Working capital
3.28
8.76
8.54
31.10
40.14
15.58
-2.60
0.24
4.72
0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00