Shareholder's Funds
1,801.77
1,815.03
723.56
714.00
490.69
Share Capital
44.15
44.05
36.43
36.30
31.76
Total Reserves
1,736.79
1,735.22
632.28
643.67
458.93
Non-Current Liabilities
846.18
962.55
1,525.96
1,748.92
1,887.78
Secured Loans
2.64
2.75
498.59
735.48
940.84
Long Term Provisions
64.76
56.41
52.87
42.93
35.99
Current Liabilities
2,919.70
2,871.94
3,800.65
3,151.30
2,397.19
Trade Payables
1,410.54
1,368.22
1,427.32
1,453.14
1,154.02
Other Current Liabilities
617.47
669.42
1,142.64
863.06
653.11
Short Term Borrowings
854.68
788.93
1,172.13
788.65
555.48
Short Term Provisions
37.01
45.37
58.56
46.45
34.59
Total Liabilities
5,601.42
5,679.22
6,086.63
5,654.13
4,815.63
Net Block
2,165.10
2,349.71
2,295.79
2,141.39
1,987.19
Gross Block
3,934.05
3,627.14
3,070.69
3,128.59
2,589.02
Accumulated Depreciation
1,768.95
1,277.43
774.90
987.20
601.83
Non Current Assets
2,435.89
2,560.13
2,632.47
2,407.99
2,254.85
Capital Work in Progress
82.23
11.90
35.44
11.66
15.74
Non Current Investment
98.44
93.29
105.00
100.22
98.29
Long Term Loans & Adv.
73.17
101.14
180.80
142.01
121.69
Other Non Current Assets
16.95
4.09
15.44
12.70
31.93
Current Assets
3,165.53
3,119.09
3,454.16
3,246.14
2,552.36
Current Investments
0.00
0.00
0.00
0.00
13.56
Inventories
380.99
386.57
345.06
291.68
227.66
Sundry Debtors
1,440.42
1,403.19
1,228.21
1,307.32
1,160.33
Cash & Bank
612.03
596.83
1,172.10
1,004.85
566.19
Other Current Assets
732.09
82.69
115.66
122.29
584.64
Short Term Loans & Adv.
641.11
649.81
593.13
520.00
474.24
Net Current Assets
245.83
247.15
-346.49
94.84
155.18
Total Assets
5,601.42
5,679.22
6,086.63
5,654.13
4,807.21
|