Nifty
:
24028.05
Sensex
:
77566.16
-422.40 (-1.73%)
-1352.74 (-1.71%)
Nifty
Sensex
:
:
24028.05
77566.16
-422.40 (-1.73%)
-1352.74 (-1.71%)

TVS Supply Chain Solutions Ltd.

Logistics

Rating :
52/99

BSE: 543965 | NSE: TVSSCS

NSE BSE
106.69
09-Mar-2026
  • Open
  • High
  • Low
  • Previous Close
  •  109
  •  110.9
  •  106.18
  •  111.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  465300
  •  50610957.61
  •  147
  •  92.16

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,714.01
  • 53.89
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,018.05
  • N/A
  • 2.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.03%
  • 15.78%
  • 19.99%
  • FII
  • DII
  • Others
  • 2.73%
  • 2.18%
  • 16.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 7.59
  • 1.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.34
  • 11.33
  • 0.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.20
  • -28.73
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 107.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.90

Earnings Forecasts:

(Updated: 07-03-2026)
Description
2024
2025
2026
2027
Adj EPS
-0.31
3
3.34
5.07
P/E Ratio
-344.16
35.56
31.94
21.04
Revenue
9995.72
10655.4
11851.2
12513.4
EBITDA
666.1
766.35
917.9
954.2
Net Income
-13.59
132.15
147.75
223.5
ROA
-0.23
2.22
2.42
3.52
P/B Ratio
2.61
2.37
2.19
1.98
ROE
-0.75
6
6.6
FCFF
443.64
367.42
513.5
487
FCFF Yield
6.97
5.77
8.07
7.65
Net Debt
1476.08
BVPS
40.81
45.07
48.8
53.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
2,715.81
2,444.62
11.09%
2,662.63
2,512.88
5.96%
2,592.31
2,539.39
2.08%
2,498.83
2,426.31
2.99%
Expenses
2,517.64
2,294.67
9.72%
2,485.40
2,337.00
6.35%
2,420.47
2,358.43
2.63%
2,343.07
2,260.84
3.64%
EBITDA
198.17
149.95
32.16%
177.23
175.88
0.77%
171.84
180.96
-5.04%
155.76
165.47
-5.87%
EBIDTM
7.30%
6.13%
6.66%
7.00%
6.63%
7.13%
6.23%
6.82%
Other Income
14.59
7.28
100.41%
15.74
21.54
-26.93%
14.07
6.44
118.48%
26.68
14.36
85.79%
Interest
41.66
39.48
5.52%
33.40
40.66
-17.86%
37.91
39.50
-4.03%
37.08
38.23
-3.01%
Depreciation
147.04
135.52
8.50%
137.15
139.57
-1.73%
130.47
135.14
-3.46%
133.33
138.53
-3.75%
PBT
14.93
-17.77
-
22.42
17.19
30.42%
-73.76
12.76
-
12.03
3.07
291.86%
Tax
4.81
8.61
-44.13%
7.01
7.22
-2.91%
32.31
6.29
413.67%
16.88
-0.44
-
PAT
10.12
-26.38
-
15.41
9.97
54.56%
-106.07
6.47
-
-4.85
3.51
-
PATM
0.37%
-1.08%
0.58%
0.40%
-4.09%
0.25%
-0.19%
0.14%
EPS
0.24
-0.56
-
0.35
0.21
66.67%
1.59
0.15
960.00%
-0.11
0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
10,469.58
9,995.72
9,199.98
9,994.38
9,249.79
6,933.60
6,604.55
6,779.91
5,341.77
5,032.33
4,292.69
Net Sales Growth
5.51%
8.65%
-7.95%
8.05%
33.41%
4.98%
-2.59%
26.92%
6.15%
17.23%
 
Cost Of Goods Sold
1,877.80
1,771.54
1,649.14
1,371.98
1,159.17
933.23
909.90
893.67
885.25
1,047.09
1,087.74
Gross Profit
8,591.78
8,224.18
7,550.84
8,622.40
8,090.62
6,000.38
5,694.65
5,886.25
4,456.51
3,985.24
3,204.95
GP Margin
82.06%
82.28%
82.07%
86.27%
87.47%
86.54%
86.22%
86.82%
83.43%
79.19%
74.66%
Total Expenditure
9,766.58
9,322.81
8,496.75
9,324.73
8,632.43
6,540.08
6,355.54
6,253.71
5,146.63
4,818.96
4,082.43
Power & Fuel Cost
-
59.97
63.38
58.00
75.36
61.05
75.03
73.53
60.20
22.25
32.41
% Of Sales
-
0.60%
0.69%
0.58%
0.81%
0.88%
1.14%
1.08%
1.13%
0.44%
0.76%
Employee Cost
-
2,353.40
2,243.25
2,010.62
1,889.13
1,805.03
1,804.16
1,609.72
1,211.87
1,025.40
818.63
% Of Sales
-
23.54%
24.38%
20.12%
20.42%
26.03%
27.32%
23.74%
22.69%
20.38%
19.07%
Manufacturing Exp.
-
1,522.15
1,566.96
1,516.02
1,462.29
1,094.71
1,043.43
1,003.96
842.74
720.38
662.84
% Of Sales
-
15.23%
17.03%
15.17%
15.81%
15.79%
15.80%
14.81%
15.78%
14.32%
15.44%
General & Admin Exp.
-
667.82
551.64
504.47
445.23
426.31
426.44
457.80
613.94
538.96
407.87
% Of Sales
-
6.68%
6.00%
5.05%
4.81%
6.15%
6.46%
6.75%
11.49%
10.71%
9.50%
Selling & Distn. Exp.
-
2,902.83
2,391.67
3,807.50
3,508.76
2,108.24
1,920.28
2,141.77
1,501.31
1,356.35
1,033.31
% Of Sales
-
29.04%
26.00%
38.10%
37.93%
30.41%
29.08%
31.59%
28.11%
26.95%
24.07%
Miscellaneous Exp.
-
45.10
30.71
56.14
92.49
111.52
176.31
73.25
31.30
108.54
1,033.31
% Of Sales
-
0.45%
0.33%
0.56%
1.00%
1.61%
2.67%
1.08%
0.59%
2.16%
0.92%
EBITDA
703.00
672.91
703.23
669.65
617.36
393.52
249.01
526.20
195.14
213.37
210.26
EBITDA Margin
6.71%
6.73%
7.64%
6.70%
6.67%
5.68%
3.77%
7.76%
3.65%
4.24%
4.90%
Other Income
71.08
58.39
49.62
75.63
50.15
66.09
188.21
53.84
48.30
21.74
32.16
Interest
150.05
163.53
210.08
192.56
159.75
182.43
236.72
146.33
55.03
75.29
60.72
Depreciation
547.99
543.56
556.72
501.55
461.05
443.28
444.50
417.57
87.76
73.42
67.07
PBT
-24.38
24.21
-13.95
51.17
46.72
-166.10
-243.99
16.15
100.65
86.39
114.62
Tax
61.01
39.00
21.65
-1.70
58.43
-42.52
6.23
40.74
53.22
41.61
43.68
Tax Rate
-250.25%
161.09%
-53.64%
-4.13%
502.84%
36.52%
-2.55%
176.67%
52.88%
48.17%
33.16%
PAT
-85.39
-13.59
-68.44
45.70
-48.18
-73.90
-192.37
-15.43
49.55
46.52
81.44
PAT before Minority Interest
-88.16
-9.64
-57.72
47.65
-44.88
-73.90
-248.03
-15.43
49.55
46.52
88.05
Minority Interest
-2.77
-3.95
-10.72
-1.95
-3.30
0.00
55.66
0.00
0.00
0.00
-6.61
PAT Margin
-0.82%
-0.14%
-0.74%
0.46%
-0.52%
-1.07%
-2.91%
-0.23%
0.93%
0.92%
1.90%
PAT Growth
0.00%
-
-
-
-
-
-
-
6.51%
-42.88%
 
EPS
-1.94
-0.31
-1.55
1.04
-1.09
-1.67
-4.36
-0.35
1.12
1.05
1.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,801.77
1,815.03
723.56
714.00
490.69
510.80
619.54
623.91
557.80
401.98
Share Capital
44.15
44.05
36.43
36.42
42.19
38.62
31.86
31.67
31.67
25.55
Total Reserves
1,736.79
1,735.22
632.28
643.55
418.04
460.76
582.66
592.24
526.13
376.41
Non-Current Liabilities
846.18
962.55
1,525.96
1,748.92
1,887.78
1,951.38
1,661.90
830.57
321.11
391.15
Secured Loans
2.64
2.75
498.59
735.48
940.84
959.24
883.34
688.55
220.53
351.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
21.00
21.00
0.00
3.48
Long Term Provisions
64.76
56.41
52.87
42.93
35.99
18.37
18.17
24.20
12.79
13.45
Current Liabilities
2,919.70
2,871.94
3,800.65
3,151.30
2,397.19
2,785.92
2,213.94
1,757.52
1,653.93
1,495.44
Trade Payables
1,410.54
1,368.22
1,427.32
1,453.14
1,154.02
1,012.58
967.61
1,033.41
714.82
675.96
Other Current Liabilities
617.47
669.42
1,142.64
863.06
653.11
584.57
683.71
307.78
308.42
255.93
Short Term Borrowings
854.68
788.93
1,172.13
788.65
555.48
1,162.65
528.12
378.79
602.79
537.91
Short Term Provisions
37.01
45.37
58.56
46.45
34.59
26.11
34.50
37.54
27.91
25.64
Total Liabilities
5,601.42
5,679.22
6,086.63
5,654.13
4,815.63
5,327.92
4,535.77
3,273.27
2,606.78
2,323.08
Net Block
2,165.10
2,349.71
2,295.79
2,141.39
1,987.19
2,033.99
2,025.30
901.90
625.19
748.21
Gross Block
3,934.05
3,627.14
3,070.69
3,128.59
3,201.60
3,098.85
2,584.83
1,061.19
694.21
1,174.16
Accumulated Depreciation
1,768.95
1,277.43
774.90
987.20
1,214.41
1,064.86
559.52
159.28
69.02
425.95
Non Current Assets
2,435.89
2,560.13
2,632.47
2,407.99
2,254.85
2,222.97
2,189.17
1,031.94
779.34
885.72
Capital Work in Progress
82.23
11.90
35.44
11.66
15.74
8.21
12.65
2.75
11.53
0.65
Non Current Investment
98.44
93.29
105.00
100.22
98.29
39.77
45.45
40.83
42.53
25.99
Long Term Loans & Adv.
73.17
101.14
180.80
142.01
121.69
122.92
87.44
71.92
92.84
108.01
Other Non Current Assets
16.95
4.09
15.44
12.70
31.93
18.09
18.32
14.54
7.24
2.86
Current Assets
3,165.53
3,119.09
3,454.16
3,246.14
2,552.36
3,090.50
2,323.00
2,241.32
1,827.45
1,437.37
Current Investments
0.00
0.00
0.00
0.00
13.56
10.61
14.08
12.06
12.51
1.07
Inventories
380.99
386.57
345.06
291.68
227.66
169.82
166.16
133.61
106.93
129.26
Sundry Debtors
1,440.42
1,403.19
1,228.21
1,307.32
1,160.33
1,307.28
1,208.51
1,373.00
979.28
905.20
Cash & Bank
612.03
596.83
1,172.10
1,004.85
566.19
1,146.78
498.95
383.24
443.70
179.93
Other Current Assets
732.09
82.69
115.66
122.29
584.64
456.01
435.30
339.41
285.02
221.91
Short Term Loans & Adv.
641.11
649.81
593.13
520.00
474.24
359.10
330.15
242.93
206.34
168.79
Net Current Assets
245.83
247.15
-346.49
94.84
155.18
304.59
109.06
483.80
173.51
-58.07
Total Assets
5,601.42
5,679.22
6,086.63
5,654.13
4,807.21
5,313.47
4,512.17
3,273.26
2,606.79
2,323.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
671.97
127.58
733.66
621.01
712.13
PBT
29.36
-36.07
45.95
12.63
-118.87
Adjustment
669.00
728.82
689.74
694.91
611.64
Changes in Working Capital
39.40
-531.17
81.92
-70.81
222.13
Cash after chg. in Working capital
737.76
161.58
817.61
636.72
714.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.79
-10.40
-72.78
-15.71
-2.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-23.60
-11.17
0.00
0.00
Cash From Investing Activity
-146.83
-122.21
-233.47
-380.54
63.38
Net Fixed Assets
-62.72
-21.54
-68.76
105.67
Net Investments
-215.08
-1,260.67
-7.19
-201.92
Others
130.97
1,160.00
-157.52
-284.29
Cash from Financing Activity
-494.87
-591.80
-419.39
217.36
-1,167.25
Net Cash Inflow / Outflow
30.27
-586.43
80.80
457.83
-391.75
Opening Cash & Equivalents
509.36
1,085.79
993.83
538.41
889.68
Closing Cash & Equivalent
544.85
509.36
1,085.79
993.83
538.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 15
Book Value (Rs.)
40.37
40.42
18.37
18.75
15.46
143.80
ROA
-0.17%
-0.98%
0.81%
-0.85%
-1.44%
2.29%
ROE
-0.54%
-4.72%
7.07%
-7.67%
-14.93%
11.05%
ROCE
7.32%
6.54%
9.19%
7.67%
2.79%
12.12%
Fixed Asset Turnover
2.64
2.75
3.23
3.24
2.44
3.48
Receivable days
51.91
52.20
46.27
48.69
64.95
60.11
Inventory Days
14.01
14.51
11.62
10.25
10.46
14.59
Payable days
286.26
309.36
383.16
410.47
423.70
55.59
Cash Conversion Cycle
-220.34
-242.66
-325.26
-351.54
-348.29
19.12
Total Debt/Equity
0.48
0.45
2.98
2.59
3.15
2.00
Interest Cover
1.18
0.83
1.24
1.08
0.36
2.29

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • TVS Supply Chain Solutions signs MoU with ALA Group
    16th Feb 2026, 16:45 PM

    The MoU establishes a strategic framework for the two companies to jointly pursue aerospace and defence supply chain opportunities

    Read More
  • TVS Supply Chain’s arm to acquire 100% share capital of Swamy & Sons 3PL
    29th Jan 2026, 10:21 AM

    The acquisition will be done through TVS SCS’ wholly owned subsidiary, FIT 3PL, for an enterprise value of Rs 88 crore

    Read More
  • TVS Supply Chain secures 3-year contract from DICV
    13th Jan 2026, 09:11 AM

    Approximately 700 employees from TVS SCS will be deployed for this engagement

    Read More
  • TVS Supply Chain Solutions gets nod to make further investment in FIT 3PL Warehousing
    10th Dec 2025, 09:48 AM

    The Board of Directors of the company in its meeting held on December 09, 2025, has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.