Shareholder's Funds
1,190.18
1,183.90
1,112.13
1,034.18
970.80
824.73
744.94
728.26
638.90
561.09
Share Capital
7.66
7.66
7.66
7.66
7.66
7.66
7.66
7.66
7.66
7.66
Total Reserves
1,182.52
1,176.24
1,104.47
1,026.52
963.14
817.07
737.28
720.60
631.24
553.43
Non-Current Liabilities
437.64
481.36
542.34
418.32
530.83
227.24
256.70
199.50
149.41
156.05
Secured Loans
269.91
348.94
431.55
324.26
363.42
105.05
129.21
46.88
7.65
23.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.85
17.82
18.11
12.49
12.74
7.95
9.73
9.69
7.37
5.88
Current Liabilities
1,411.56
1,311.67
1,040.26
1,000.97
857.76
570.54
614.63
881.50
637.79
673.82
Trade Payables
532.46
503.25
402.11
413.20
417.15
292.23
217.71
334.69
174.49
201.00
Other Current Liabilities
435.07
339.28
274.58
282.36
234.04
224.87
182.42
171.89
166.67
193.87
Short Term Borrowings
413.05
445.49
345.17
290.89
191.10
42.05
200.64
370.26
293.22
276.14
Short Term Provisions
30.98
23.65
18.40
14.52
15.47
11.39
13.86
4.66
3.41
2.81
Total Liabilities
3,039.38
2,976.17
2,694.06
2,452.99
2,359.08
1,622.34
1,616.20
1,809.26
1,426.10
1,390.96
Net Block
1,140.25
1,146.09
1,061.11
881.24
684.32
641.36
661.98
637.58
594.96
506.10
Gross Block
2,124.89
1,998.92
1,787.33
1,506.03
1,219.10
1,096.96
1,015.27
891.33
761.15
604.09
Accumulated Depreciation
984.64
852.83
726.22
624.79
534.78
455.60
353.29
253.75
166.19
97.99
Non Current Assets
1,795.55
1,761.95
1,590.33
1,388.40
1,234.29
895.77
886.27
883.51
781.77
702.00
Capital Work in Progress
66.94
97.77
143.42
144.83
225.59
62.84
48.28
33.98
26.28
62.57
Non Current Investment
414.49
392.19
259.72
254.64
254.47
101.00
96.80
96.62
68.47
48.52
Long Term Loans & Adv.
65.13
74.45
74.98
83.93
45.82
63.84
49.85
52.50
33.68
30.43
Other Non Current Assets
87.78
30.39
27.87
0.20
0.20
2.51
4.81
37.95
33.15
28.80
Current Assets
1,243.83
1,214.22
1,103.73
1,064.59
1,124.79
726.57
729.93
925.75
644.33
688.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
742.21
798.50
702.72
778.94
812.99
425.53
420.63
498.59
331.52
411.78
Sundry Debtors
410.46
346.85
282.29
220.52
239.56
245.43
207.41
336.61
243.74
203.66
Cash & Bank
23.27
17.21
18.61
15.56
12.90
8.99
13.50
17.99
21.88
16.16
Other Current Assets
67.89
17.20
35.00
28.14
59.34
46.62
88.39
72.56
47.19
57.36
Short Term Loans & Adv.
40.99
34.46
65.11
21.43
17.79
17.86
47.60
32.34
19.59
55.09
Net Current Assets
-167.73
-97.45
63.47
63.62
267.03
156.03
115.30
44.25
6.54
15.14
Total Assets
3,039.38
2,976.17
2,694.06
2,452.99
2,359.08
1,622.34
1,616.20
1,809.26
1,426.10
1,390.96
|