PBT
120.18
243.54
193.31
219.78
202.64
187.92
163.37
113.75
122.88
93.20
Adjustment
13.69
10.71
18.34
16.25
14.56
42.54
9.57
53.47
21.29
28.97
Changes in Working Capital
-51.06
19.80
3.52
-19.73
-18.57
-14.10
-94.29
-141.93
-27.30
-7.73
Cash after chg. in Working capital
82.81
274.05
215.17
216.30
198.64
216.36
78.65
25.29
116.88
114.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-42.06
-38.53
-49.27
-15.69
-73.71
-60.04
-59.28
-57.34
-38.94
-33.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00