PBT
-28.78
-34.20
-11.98
12.83
6.80
3.72
2.72
-14.47
-17.32
0.00
Adjustment
29.58
28.45
37.06
37.26
15.62
9.86
8.35
10.63
8.07
0.00
Changes in Working Capital
1.84
6.89
43.50
2.97
-2.35
-2.30
-11.96
-1.18
-2.17
-15.72
Cash after chg. in Working capital
2.64
1.13
68.58
53.06
20.08
11.28
-0.89
-5.01
-11.43
-15.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.50
-0.55
-2.34
-1.09
-1.23
-0.60
-0.88
-0.61
-0.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00