Nifty
Sensex
:
:
14463.90
48468.37
153.10 (1.07%)
584.99 (1.22%)

Railways Wagons

Rating :
37/99

BSE: 532966 | NSE: TWL

47.05
12-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  48.75
  •  48.90
  •  45.20
  •  50.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1101859
  •  520.35
  •  62.20
  •  28.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 561.72
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,235.39
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.29%
  • 0.00%
  • 35.52%
  • FII
  • DII
  • Others
  • 3.54%
  • 9.15%
  • 7.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 12.99
  • 11.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -24.67
  • -25.51
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.67
  • -38.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 1.17
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.51
  • 7.27
  • 1.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
449.37
454.16
-1.05%
423.01
416.13
1.65%
218.38
483.76
-54.86%
412.28
591.77
-30.33%
Expenses
421.64
420.30
0.32%
392.95
386.42
1.69%
215.79
457.35
-52.82%
381.31
552.23
-30.95%
EBITDA
27.73
33.85
-18.08%
30.06
29.71
1.18%
2.59
26.40
-90.19%
30.97
39.54
-21.67%
EBIDTM
6.17%
7.45%
7.11%
7.14%
1.18%
5.46%
7.51%
6.68%
Other Income
5.84
6.74
-13.35%
3.08
8.65
-64.39%
2.00
13.27
-84.93%
5.36
24.18
-77.83%
Interest
19.16
21.92
-12.59%
20.29
19.19
5.73%
19.72
20.18
-2.28%
26.98
22.40
20.45%
Depreciation
8.35
6.34
31.70%
4.50
6.80
-33.82%
8.90
6.10
45.90%
9.89
5.09
94.30%
PBT
6.06
12.33
-50.85%
8.35
12.37
-32.50%
-24.04
13.40
-
-0.54
31.97
-
Tax
6.88
4.28
60.75%
5.34
4.58
16.59%
-2.30
3.74
-
-33.10
-41.95
-
PAT
-0.81
8.06
-
3.01
7.79
-61.36%
-21.74
9.66
-
32.56
73.91
-55.95%
PATM
-0.18%
1.77%
0.71%
1.87%
-9.95%
2.00%
7.90%
12.49%
EPS
-0.02
0.68
-
0.41
0.68
-39.71%
-1.76
-3.54
-
-0.77
2.28
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,503.04
1,766.32
1,710.78
1,268.19
1,713.60
959.17
761.12
624.12
782.35
890.95
724.41
Net Sales Growth
-22.76%
3.25%
34.90%
-25.99%
78.65%
26.02%
21.95%
-20.22%
-12.19%
22.99%
 
Cost Of Goods Sold
967.28
1,151.49
1,055.00
757.24
1,079.80
555.06
473.49
378.23
474.70
501.16
402.22
Gross Profit
535.76
614.83
655.78
510.95
633.80
404.11
287.63
245.89
307.65
389.79
322.19
GP Margin
35.65%
34.81%
38.33%
40.29%
36.99%
42.13%
37.79%
39.40%
39.32%
43.75%
44.48%
Total Expenditure
1,411.69
1,759.78
1,689.79
1,379.57
1,654.61
930.65
736.30
620.66
742.98
755.40
613.28
Power & Fuel Cost
-
45.58
35.04
27.68
28.59
27.58
24.41
27.85
38.58
37.65
31.52
% Of Sales
-
2.58%
2.05%
2.18%
1.67%
2.88%
3.21%
4.46%
4.93%
4.23%
4.35%
Employee Cost
-
151.77
225.06
239.32
212.13
168.16
73.52
87.54
73.05
48.38
37.66
% Of Sales
-
8.59%
13.16%
18.87%
12.38%
17.53%
9.66%
14.03%
9.34%
5.43%
5.20%
Manufacturing Exp.
-
207.74
185.36
139.90
134.58
80.84
67.60
57.43
83.34
87.09
74.55
% Of Sales
-
11.76%
10.83%
11.03%
7.85%
8.43%
8.88%
9.20%
10.65%
9.77%
10.29%
General & Admin Exp.
-
52.04
52.66
65.72
66.21
51.29
32.63
29.49
27.64
32.58
23.80
% Of Sales
-
2.95%
3.08%
5.18%
3.86%
5.35%
4.29%
4.73%
3.53%
3.66%
3.29%
Selling & Distn. Exp.
-
22.56
26.50
18.96
8.88
8.03
17.82
8.78
6.06
3.47
3.73
% Of Sales
-
1.28%
1.55%
1.50%
0.52%
0.84%
2.34%
1.41%
0.77%
0.39%
0.51%
Miscellaneous Exp.
-
128.60
110.17
130.76
124.42
39.69
46.84
31.34
39.61
45.07
3.73
% Of Sales
-
7.28%
6.44%
10.31%
7.26%
4.14%
6.15%
5.02%
5.06%
5.06%
5.49%
EBITDA
91.35
6.54
20.99
-111.38
58.99
28.52
24.82
3.46
39.37
135.55
111.13
EBITDA Margin
6.08%
0.37%
1.23%
-8.78%
3.44%
2.97%
3.26%
0.55%
5.03%
15.21%
15.34%
Other Income
16.28
54.31
66.41
44.52
78.09
42.74
42.76
33.07
33.64
27.94
23.29
Interest
86.15
88.27
68.38
44.06
31.31
17.29
17.65
13.63
22.12
16.04
9.23
Depreciation
31.64
29.13
36.15
50.84
51.52
45.92
25.67
18.27
14.62
10.77
8.31
PBT
-10.17
-56.55
-17.13
-161.76
54.25
8.05
24.25
4.62
36.26
136.68
116.88
Tax
-23.18
-20.51
-32.97
-19.94
22.27
6.71
6.28
3.85
13.82
40.12
39.22
Tax Rate
227.93%
36.27%
59.45%
11.95%
44.76%
-52.38%
-176.90%
-57.89%
38.11%
32.28%
35.10%
PAT
13.02
-34.09
-28.49
-143.30
26.96
-16.46
-3.31
-8.94
23.58
83.17
71.30
PAT before Minority Interest
18.08
-36.04
-22.49
-146.91
27.49
-19.52
-9.83
-10.50
22.44
84.18
72.54
Minority Interest
5.06
1.95
-6.00
3.61
-0.53
3.06
6.52
1.56
1.14
-1.01
-1.24
PAT Margin
0.87%
-1.93%
-1.67%
-11.30%
1.57%
-1.72%
-0.43%
-1.43%
3.01%
9.33%
9.84%
PAT Growth
-86.90%
-
-
-
-
-
-
-
-71.65%
16.65%
 
EPS
1.09
-2.86
-2.39
-12.01
2.26
-1.38
-0.28
-0.75
1.98
6.97
5.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
766.61
816.18
854.67
967.57
952.59
688.93
662.53
676.26
664.13
576.40
Share Capital
23.12
23.11
23.10
23.08
23.08
20.06
20.06
20.06
20.06
18.81
Total Reserves
740.99
789.38
828.83
943.29
928.97
668.77
642.47
656.20
644.07
545.50
Non-Current Liabilities
868.60
634.16
314.82
262.05
385.26
48.29
30.13
41.40
50.66
53.00
Secured Loans
552.46
536.01
119.87
140.96
133.63
40.00
16.48
29.37
39.47
52.57
Unsecured Loans
0.00
13.06
19.86
18.82
30.43
2.70
6.72
6.76
6.62
0.00
Long Term Provisions
211.91
72.98
96.47
3.40
92.79
7.38
5.11
4.69
4.68
4.95
Current Liabilities
726.21
1,324.88
1,672.59
1,386.54
1,261.41
284.22
365.47
338.77
302.82
291.60
Trade Payables
351.15
535.16
306.31
442.49
377.78
95.64
82.60
108.25
92.24
98.63
Other Current Liabilities
100.34
251.99
625.41
622.26
733.26
104.64
161.56
136.34
86.48
72.61
Short Term Borrowings
176.27
320.91
436.73
182.06
52.27
53.52
100.29
78.29
98.36
79.49
Short Term Provisions
98.45
216.82
304.13
139.72
98.10
30.42
21.02
15.89
25.74
40.88
Total Liabilities
2,440.29
2,847.84
2,905.64
2,694.97
2,678.19
1,057.79
1,079.62
1,081.92
1,046.53
940.36
Net Block
863.41
926.72
949.28
924.85
977.27
415.56
323.49
272.12
253.77
236.09
Gross Block
1,029.49
1,142.44
1,108.57
1,017.00
1,022.44
596.49
457.19
383.60
346.84
317.94
Accumulated Depreciation
160.99
185.47
154.20
92.15
45.17
180.93
133.69
111.48
93.07
81.85
Non Current Assets
1,195.75
1,166.52
1,197.35
1,082.52
1,062.43
512.01
398.54
368.81
311.44
290.87
Capital Work in Progress
0.00
35.66
27.10
15.46
13.18
26.56
10.75
25.52
16.50
16.45
Non Current Investment
37.09
95.19
91.06
90.12
21.33
1.21
33.21
33.25
33.19
2.55
Long Term Loans & Adv.
247.77
107.56
118.21
31.46
32.94
27.19
29.15
20.18
7.38
5.56
Other Non Current Assets
47.48
1.40
11.69
20.63
17.72
41.50
1.94
17.73
0.58
30.22
Current Assets
1,244.54
1,681.31
1,708.29
1,612.45
1,615.76
545.78
681.09
713.11
735.08
649.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
376.29
521.26
441.54
537.28
716.24
224.34
308.40
316.38
240.66
248.51
Sundry Debtors
252.32
344.07
276.14
234.01
229.92
112.83
139.03
184.21
98.07
141.68
Cash & Bank
56.06
119.47
73.72
46.20
203.73
147.22
139.10
101.94
222.87
97.53
Other Current Assets
559.86
66.82
478.44
566.64
465.88
61.38
94.57
110.59
173.47
161.77
Short Term Loans & Adv.
477.89
629.70
438.45
228.31
248.75
39.49
54.93
75.41
137.75
125.03
Net Current Assets
518.33
356.44
35.70
225.91
354.35
261.56
315.62
374.34
432.26
357.89
Total Assets
2,440.29
2,847.83
2,905.64
2,694.97
2,678.19
1,057.79
1,079.63
1,081.92
1,046.52
940.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
153.73
-124.39
-121.07
-177.11
-154.54
102.00
68.36
-39.55
109.31
33.50
PBT
-56.65
-55.49
-166.85
49.70
-8.96
-3.55
-6.64
36.26
124.30
111.75
Adjustment
208.74
114.92
110.96
64.19
34.91
28.32
18.46
15.25
15.78
17.21
Changes in Working Capital
11.83
-162.77
-44.86
-280.40
-162.44
86.94
64.29
-66.59
20.17
-65.73
Cash after chg. in Working capital
163.93
-103.35
-100.75
-166.51
-136.49
111.71
76.11
-15.08
160.25
63.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.19
-21.04
-20.31
-10.60
-18.05
-9.70
-7.75
-24.48
-50.94
-29.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.55
-48.39
-25.57
68.34
-67.52
-31.08
-35.07
42.44
-71.13
-27.95
Net Fixed Assets
4.31
-322.04
-18.34
-22.52
-110.08
-3.27
-9.92
-15.57
-12.52
-1.29
Net Investments
54.03
217.15
-20.48
-130.28
-17.14
-38.37
-32.65
0.14
-70.38
-25.25
Others
-67.89
56.50
13.25
221.14
59.70
10.56
7.50
57.87
11.77
-1.41
Cash from Financing Activity
-227.08
213.65
190.52
111.39
222.78
-68.53
-16.51
-54.72
17.59
-1.22
Net Cash Inflow / Outflow
-82.90
40.87
43.89
2.61
0.71
2.39
16.78
-51.84
55.77
4.33
Opening Cash & Equivalents
98.65
58.40
33.82
55.74
44.88
36.41
18.48
71.39
14.26
9.65
Closing Cash & Equivalent
28.97
98.65
58.40
33.82
56.17
44.88
36.41
18.48
71.39
14.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
66.10
70.33
73.76
83.73
82.51
57.84
60.28
61.49
60.12
52.65
ROA
-1.36%
-0.78%
-5.25%
1.02%
-1.05%
-0.92%
-0.97%
2.11%
8.47%
7.89%
ROE
-4.57%
-2.70%
-16.16%
2.87%
-2.55%
-1.66%
-1.72%
3.68%
15.33%
15.48%
ROCE
1.98%
0.81%
-8.72%
6.42%
0.47%
1.96%
0.94%
7.81%
20.16%
19.49%
Fixed Asset Turnover
1.63
1.52
1.20
1.71
1.20
1.48
1.53
2.20
2.75
2.92
Receivable days
61.62
66.16
73.23
48.68
64.17
58.86
91.82
64.23
47.79
58.44
Inventory Days
92.74
102.71
140.50
131.54
176.10
124.50
177.47
126.75
97.51
116.80
Payable days
97.39
95.80
104.45
91.41
164.60
47.65
51.66
38.81
38.53
40.47
Cash Conversion Cycle
56.97
73.07
109.27
88.81
75.67
135.71
217.62
152.17
106.76
134.76
Total Debt/Equity
0.96
1.10
0.73
0.38
0.24
0.22
0.22
0.21
0.25
0.27
Interest Cover
0.36
0.19
-2.79
2.59
0.26
0.80
0.51
2.64
8.75
13.10

News Update:


  • Titagarh Wagons bags contract from Indian Navy
    13th Feb 2021, 10:31 AM

    The value of order is about Rs 174.76 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.