Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Railways Wagons

Rating :
68/99

BSE: 532966 | NSE: TITAGARH

932.00
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  944.00
  •  949.70
  •  930.00
  •  944.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  333441
  •  3128.51
  •  1248.90
  •  277.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,550.92
  • 49.14
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,641.13
  • 0.05%
  • 5.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.46%
  • 2.03%
  • 21.14%
  • FII
  • DII
  • Others
  • 20.04%
  • 12.15%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.11
  • 10.19
  • 22.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.20
  • 65.79
  • 33.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.29
  • -
  • 27.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 45.71
  • 48.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.26
  • 3.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 14.59
  • 18.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
954.68
766.40
24.57%
935.45
607.12
54.08%
910.76
431.86
110.89%
974.22
422.19
130.75%
Expenses
844.01
693.74
21.66%
820.37
552.02
48.61%
804.65
391.62
105.47%
878.71
376.24
133.55%
EBITDA
110.67
72.66
52.31%
115.09
55.09
108.91%
106.11
40.23
163.76%
95.50
45.94
107.88%
EBIDTM
11.59%
9.48%
12.30%
9.07%
11.65%
9.32%
9.80%
10.88%
Other Income
14.47
10.44
38.60%
6.77
16.22
-58.26%
3.89
8.93
-56.44%
6.98
4.01
74.06%
Interest
18.23
23.04
-20.88%
20.28
19.90
1.91%
19.10
15.56
22.75%
22.25
15.68
41.90%
Depreciation
6.79
5.42
25.28%
6.69
5.31
25.99%
6.63
5.40
22.78%
6.38
5.55
14.95%
PBT
100.11
54.65
83.18%
94.89
46.11
105.79%
84.26
28.21
198.69%
73.86
28.73
157.08%
Tax
25.09
15.42
62.71%
23.99
11.79
103.48%
22.48
6.09
269.13%
22.16
6.26
253.99%
PAT
75.03
39.23
91.26%
70.89
34.32
106.56%
61.78
22.11
179.42%
51.70
22.47
130.08%
PATM
7.86%
5.12%
7.58%
5.65%
6.78%
5.12%
5.31%
5.32%
EPS
5.56
2.72
104.41%
5.55
4.03
37.72%
5.17
0.10
5,070.00%
4.03
-2.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,775.11
2,779.59
1,467.50
1,520.64
1,766.32
1,710.78
1,268.19
1,713.60
959.17
761.12
624.12
Net Sales Growth
69.47%
89.41%
-3.49%
-13.91%
3.25%
34.90%
-25.99%
78.65%
26.02%
21.95%
 
Cost Of Goods Sold
2,927.98
2,149.93
1,047.58
993.42
1,151.49
1,055.00
757.24
1,079.80
555.06
473.49
378.23
Gross Profit
847.13
629.65
419.92
527.22
614.83
655.78
510.95
633.80
404.11
287.63
245.89
GP Margin
22.44%
22.65%
28.61%
34.67%
34.81%
38.33%
40.29%
36.99%
42.13%
37.79%
39.40%
Total Expenditure
3,347.74
2,516.69
1,310.76
1,458.92
1,759.78
1,689.79
1,379.57
1,654.61
930.65
736.30
620.66
Power & Fuel Cost
-
43.70
33.26
34.22
45.58
35.04
27.68
28.59
27.58
24.41
27.85
% Of Sales
-
1.57%
2.27%
2.25%
2.58%
2.05%
2.18%
1.67%
2.88%
3.21%
4.46%
Employee Cost
-
56.53
45.42
210.57
151.77
225.06
239.32
212.13
168.16
73.52
87.54
% Of Sales
-
2.03%
3.10%
13.85%
8.59%
13.16%
18.87%
12.38%
17.53%
9.66%
14.03%
Manufacturing Exp.
-
188.99
111.39
111.41
207.74
185.36
139.90
134.58
80.84
67.60
57.43
% Of Sales
-
6.80%
7.59%
7.33%
11.76%
10.83%
11.03%
7.85%
8.43%
8.88%
9.20%
General & Admin Exp.
-
27.34
22.74
53.39
52.04
52.66
65.72
66.21
51.29
32.63
29.49
% Of Sales
-
0.98%
1.55%
3.51%
2.95%
3.08%
5.18%
3.86%
5.35%
4.29%
4.73%
Selling & Distn. Exp.
-
3.75
1.80
21.05
22.56
26.50
18.96
8.88
8.03
17.82
8.78
% Of Sales
-
0.13%
0.12%
1.38%
1.28%
1.55%
1.50%
0.52%
0.84%
2.34%
1.41%
Miscellaneous Exp.
-
46.45
48.57
34.86
128.60
110.17
130.76
124.42
39.69
46.84
8.78
% Of Sales
-
1.67%
3.31%
2.29%
7.28%
6.44%
10.31%
7.26%
4.14%
6.15%
5.02%
EBITDA
427.37
262.90
156.74
61.72
6.54
20.99
-111.38
58.99
28.52
24.82
3.46
EBITDA Margin
11.32%
9.46%
10.68%
4.06%
0.37%
1.23%
-8.78%
3.44%
2.97%
3.26%
0.55%
Other Income
32.11
43.17
25.90
43.78
54.31
66.41
44.52
78.09
42.74
42.76
33.07
Interest
79.86
80.75
57.27
81.20
88.27
68.38
44.06
31.31
17.29
17.65
13.63
Depreciation
26.49
22.50
18.38
29.87
29.13
36.15
50.84
51.52
45.92
25.67
18.27
PBT
353.12
202.82
106.99
-5.57
-56.55
-17.13
-161.76
54.25
8.05
24.25
4.62
Tax
93.72
55.46
29.19
13.21
-20.51
-32.97
-19.94
22.27
6.71
6.28
3.85
Tax Rate
26.54%
27.34%
27.28%
-237.16%
36.27%
59.45%
11.95%
44.76%
-52.38%
-176.90%
-57.89%
PAT
259.40
139.12
78.16
-14.99
-34.09
-28.49
-143.30
26.96
-16.46
-3.31
-8.94
PAT before Minority Interest
259.40
134.63
77.80
-18.78
-36.04
-22.49
-146.91
27.49
-19.52
-9.83
-10.50
Minority Interest
0.00
4.49
0.36
3.79
1.95
-6.00
3.61
-0.53
3.06
6.52
1.56
PAT Margin
6.87%
5.01%
5.33%
-0.99%
-1.93%
-1.67%
-11.30%
1.57%
-1.72%
-0.43%
-1.43%
PAT Growth
119.59%
77.99%
-
-
-
-
-
-
-
-
 
EPS
19.26
10.33
5.80
-1.11
-2.53
-2.12
-10.64
2.00
-1.22
-0.25
-0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
963.55
842.13
840.55
766.61
816.18
854.67
967.57
952.59
688.93
662.53
Share Capital
23.91
23.91
23.88
23.12
23.11
23.10
23.08
23.08
20.06
20.06
Total Reserves
939.64
818.21
815.01
740.99
789.38
828.83
943.29
928.97
668.77
642.47
Non-Current Liabilities
429.67
742.39
901.21
868.60
634.16
314.82
262.05
385.26
48.29
30.13
Secured Loans
49.63
396.21
434.48
552.46
536.01
119.87
140.96
133.63
40.00
16.48
Unsecured Loans
0.00
99.37
102.91
0.00
13.06
19.86
18.82
30.43
2.70
6.72
Long Term Provisions
238.85
213.59
213.69
211.91
72.98
96.47
3.40
92.79
7.38
5.11
Current Liabilities
1,137.48
1,277.01
904.29
726.21
1,324.88
1,672.59
1,386.54
1,261.41
284.22
365.47
Trade Payables
323.08
438.73
397.99
351.15
535.16
306.31
442.49
377.78
95.64
82.60
Other Current Liabilities
586.55
411.64
211.46
100.34
251.99
625.41
622.26
733.26
104.64
161.56
Short Term Borrowings
166.84
312.46
216.74
176.27
320.91
436.73
182.06
52.27
53.52
100.29
Short Term Provisions
61.01
114.18
78.10
98.45
216.82
304.13
139.72
98.10
30.42
21.02
Total Liabilities
2,530.70
2,861.67
2,646.05
2,440.29
2,847.84
2,905.64
2,694.97
2,678.19
1,057.79
1,079.62
Net Block
723.54
957.63
863.07
863.41
926.72
949.28
924.85
977.27
415.56
323.49
Gross Block
860.74
1,179.00
1,053.33
1,029.49
1,142.44
1,108.57
1,017.00
1,022.44
596.49
457.19
Accumulated Depreciation
132.10
216.28
185.18
160.99
185.47
154.20
92.15
45.17
180.93
133.69
Non Current Assets
1,141.33
1,349.50
1,241.48
1,195.75
1,166.52
1,197.35
1,082.52
1,062.43
512.01
398.54
Capital Work in Progress
12.28
61.11
41.32
0.00
35.66
27.10
15.46
13.18
26.56
10.75
Non Current Investment
31.80
30.15
39.49
37.09
95.19
91.06
90.12
21.33
1.21
33.21
Long Term Loans & Adv.
306.55
254.66
245.57
247.77
107.56
118.21
31.46
32.94
27.19
29.15
Other Non Current Assets
58.95
37.73
52.03
47.48
1.40
11.69
20.63
17.72
41.50
1.94
Current Assets
1,389.46
1,512.17
1,404.58
1,244.54
1,681.31
1,708.29
1,612.45
1,615.76
545.78
681.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
461.37
503.86
385.19
376.29
521.26
441.54
537.28
716.24
224.34
308.40
Sundry Debtors
279.14
232.57
567.21
252.32
344.07
276.14
234.01
229.92
112.83
139.03
Cash & Bank
99.98
42.06
124.04
56.06
119.47
73.72
46.20
203.73
147.22
139.10
Other Current Assets
548.96
59.52
40.29
81.97
696.52
916.89
794.95
465.88
61.38
94.57
Short Term Loans & Adv.
535.84
674.17
287.85
477.89
629.70
438.45
228.31
248.75
39.49
54.93
Net Current Assets
251.98
235.16
500.29
518.33
356.44
35.70
225.91
354.35
261.56
315.62
Total Assets
2,530.79
2,861.67
2,646.06
2,440.29
2,847.83
2,905.64
2,694.97
2,678.19
1,057.79
1,079.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
40.92
54.59
67.69
153.73
-124.39
-121.07
-177.11
-154.54
102.00
68.36
PBT
181.18
28.96
-5.58
-56.65
-55.49
-166.85
49.70
-8.96
-3.55
-6.64
Adjustment
78.84
172.53
106.50
208.74
114.92
110.96
64.19
34.91
28.32
18.46
Changes in Working Capital
-153.15
-135.16
-34.61
11.83
-162.77
-44.86
-280.40
-162.44
86.94
64.29
Cash after chg. in Working capital
106.87
66.33
66.32
163.93
-103.35
-100.75
-166.51
-136.49
111.71
76.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.95
-11.74
1.37
-10.19
-21.04
-20.31
-10.60
-18.05
-9.70
-7.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-61.35
-69.48
-72.07
-9.55
-48.39
-25.57
68.34
-67.52
-31.08
-35.07
Net Fixed Assets
-87.31
-104.56
-13.18
4.31
-322.04
-18.34
-22.52
-110.08
-3.27
-9.92
Net Investments
15.60
80.80
-28.54
54.03
217.15
-20.48
-130.28
-17.14
-38.37
-32.65
Others
10.36
-45.72
-30.35
-67.89
56.50
13.25
221.14
59.70
10.56
7.50
Cash from Financing Activity
66.53
-52.71
43.22
-227.08
213.65
190.52
111.39
222.78
-68.53
-16.51
Net Cash Inflow / Outflow
46.09
-67.60
38.84
-82.90
40.87
43.89
2.61
0.71
2.39
16.78
Opening Cash & Equivalents
8.96
79.69
28.97
98.65
58.40
33.82
55.74
44.88
36.41
18.48
Closing Cash & Equivalent
55.41
8.96
79.69
28.97
98.65
58.40
33.82
56.17
44.88
36.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
80.58
70.43
70.27
66.10
70.33
73.76
83.73
82.51
57.84
60.28
ROA
4.99%
2.83%
-0.74%
-1.36%
-0.78%
-5.25%
1.02%
-1.05%
-0.92%
-0.97%
ROE
14.91%
9.26%
-2.34%
-4.57%
-2.70%
-16.16%
2.87%
-2.55%
-1.66%
-1.72%
ROCE
18.58%
9.69%
4.75%
1.98%
0.81%
-8.72%
6.42%
0.47%
1.96%
0.94%
Fixed Asset Turnover
2.73
1.31
1.46
1.63
1.52
1.20
1.71
1.20
1.48
1.53
Receivable days
33.60
99.46
98.36
61.62
66.16
73.23
48.68
64.17
58.86
91.82
Inventory Days
63.37
110.56
91.39
92.74
102.71
140.50
131.54
176.10
124.50
177.47
Payable days
64.67
145.77
137.62
97.39
95.80
104.45
91.41
164.60
47.65
51.66
Cash Conversion Cycle
32.30
64.26
52.12
56.97
73.07
109.27
88.81
75.67
135.71
217.62
Total Debt/Equity
0.26
1.02
1.01
0.96
1.10
0.73
0.38
0.24
0.22
0.22
Interest Cover
3.35
2.87
0.93
0.36
0.19
-2.79
2.59
0.26
0.80
0.51

News Update:


  • Titagarh Rail Systems launches second 25T Bollard Pull Tug for Indian Navy
    13th Mar 2024, 10:00 AM

    The ship is built at the Company’s facility located in Titagarh, Barrackpore

    Read More
  • Titagarh Rail Systems bags order worth Rs 1909.04 crore
    8th Mar 2024, 10:53 AM

    The order is for Manufacture and supply of 4,463 BOSM Wagons

    Read More
  • Titagarh Rail Systems’ JV-SPV acquires 28.23% additional stake in Firema
    22nd Feb 2024, 11:46 AM

    Following the aforesaid acquisition, the total shareholding of Shivaliks in Firema has gone up to 34.59%

    Read More
  • Titagarh Rail Systems bags order worth Rs 170 crore
    17th Feb 2024, 11:15 AM

    The company has received an order from the Ministry of Defence, Government of India

    Read More
  • Titagarh Railsystems - Quarterly Results
    2nd Feb 2024, 21:08 PM

    Read More
  • Titagarh Rail Systems launches 25T Bollard Pull Tug for Indian Navy
    15th Jan 2024, 14:27 PM

    Each tug is meticulously designed to provide a 25-ton Bollard Pull, showcasing its robust capabilities in diverse maritime operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.