Nifty
Sensex
:
:
11729.60
39922.46
-159.80 (-1.34%)
-599.64 (-1.48%)

Railways Wagons

Rating :
46/99

BSE: 532966 | NSE: TWL

41.65
27-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  42.40
  •  42.65
  •  41.15
  •  42.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93398
  •  39.01
  •  61.50
  •  20.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 481.50
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,258.53
  • 0.72%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.70%
  • 0.00%
  • 35.57%
  • FII
  • DII
  • Others
  • 3.66%
  • 9.39%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.93
  • 17.58
  • -0.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.97
  • -3.30
  • -18.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.81
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.18
  • 1.33
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.03
  • 8.25
  • 2.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
218.38
483.76
-54.86%
412.28
591.77
-30.33%
454.16
376.88
20.51%
416.13
309.15
34.60%
Expenses
215.79
457.35
-52.82%
381.31
552.25
-30.95%
420.30
352.32
19.29%
386.42
293.87
31.49%
EBITDA
2.59
26.40
-90.19%
30.97
39.52
-21.63%
33.85
24.56
37.83%
29.71
15.28
94.44%
EBIDTM
1.18%
5.46%
7.51%
6.68%
7.45%
6.52%
7.14%
4.94%
Other Income
2.00
13.27
-84.93%
5.36
24.18
-77.83%
6.74
1.90
254.74%
8.65
5.43
59.30%
Interest
19.72
20.18
-2.28%
26.98
22.40
20.45%
21.92
15.62
40.33%
19.19
17.51
9.59%
Depreciation
8.90
6.10
45.90%
9.89
5.09
94.30%
6.34
6.40
-0.94%
6.80
6.47
5.10%
PBT
-24.04
13.40
-
-0.54
31.94
-
12.33
4.44
177.70%
12.36
-6.82
-
Tax
-2.30
3.74
-
-33.10
-41.95
-
4.28
10.63
-59.74%
4.58
2.73
67.77%
PAT
-21.74
9.66
-
32.56
73.88
-55.93%
8.06
-6.19
-
7.79
-9.55
-
PATM
-9.95%
2.00%
7.90%
12.49%
1.77%
-1.64%
1.87%
-3.09%
EPS
-1.88
0.84
-
2.82
6.39
-55.87%
0.70
-0.54
-
0.67
-0.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,500.95
1,710.78
1,268.19
1,713.60
959.17
761.12
624.12
782.35
890.95
724.41
554.22
Net Sales Growth
-14.79%
34.90%
-25.99%
78.65%
26.02%
21.95%
-20.22%
-12.19%
22.99%
30.71%
 
Cost Of Goods Sold
940.74
1,055.00
757.24
1,079.80
555.06
473.49
378.23
474.70
501.16
402.22
338.22
Gross Profit
560.21
655.78
510.95
633.80
404.11
287.63
245.89
307.65
389.79
322.19
216.00
GP Margin
37.32%
38.33%
40.29%
36.99%
42.13%
37.79%
39.40%
39.32%
43.75%
44.48%
38.97%
Total Expenditure
1,403.82
1,689.79
1,379.57
1,654.61
930.65
736.30
620.66
742.98
755.40
613.28
470.04
Power & Fuel Cost
-
39.08
27.68
28.59
27.58
24.41
27.85
38.58
37.65
31.52
20.70
% Of Sales
-
2.28%
2.18%
1.67%
2.88%
3.21%
4.46%
4.93%
4.23%
4.35%
3.73%
Employee Cost
-
225.06
239.32
212.13
168.16
73.52
87.54
73.05
48.38
37.66
16.12
% Of Sales
-
13.16%
18.87%
12.38%
17.53%
9.66%
14.03%
9.34%
5.43%
5.20%
2.91%
Manufacturing Exp.
-
190.88
139.90
134.58
80.84
67.60
57.43
83.34
87.09
74.55
59.68
% Of Sales
-
11.16%
11.03%
7.85%
8.43%
8.88%
9.20%
10.65%
9.77%
10.29%
10.77%
General & Admin Exp.
-
67.40
65.72
66.21
51.29
32.63
29.49
27.64
32.58
23.80
16.30
% Of Sales
-
3.94%
5.18%
3.86%
5.35%
4.29%
4.73%
3.53%
3.66%
3.29%
2.94%
Selling & Distn. Exp.
-
26.56
18.96
8.88
8.03
17.82
8.78
6.06
3.47
3.73
1.84
% Of Sales
-
1.55%
1.50%
0.52%
0.84%
2.34%
1.41%
0.77%
0.39%
0.51%
0.33%
Miscellaneous Exp.
-
85.81
130.76
124.42
39.69
46.84
31.34
39.61
45.07
39.79
1.84
% Of Sales
-
5.02%
10.31%
7.26%
4.14%
6.15%
5.02%
5.06%
5.06%
5.49%
3.10%
EBITDA
97.12
20.99
-111.38
58.99
28.52
24.82
3.46
39.37
135.55
111.13
84.18
EBITDA Margin
6.47%
1.23%
-8.78%
3.44%
2.97%
3.26%
0.55%
5.03%
15.21%
15.34%
15.19%
Other Income
22.75
66.41
44.52
78.09
42.74
42.76
33.07
33.64
27.94
23.29
24.55
Interest
87.81
68.38
44.06
31.31
17.29
17.65
13.63
22.12
16.04
9.23
10.56
Depreciation
31.93
36.15
50.84
51.52
45.92
25.67
18.27
14.62
10.77
8.31
4.53
PBT
0.11
-17.13
-161.76
54.25
8.05
24.25
4.62
36.26
136.68
116.88
93.64
Tax
-26.54
-32.97
-19.94
22.27
6.71
6.28
3.85
13.82
40.12
39.22
33.47
Tax Rate
-24,127.27%
59.45%
11.95%
44.76%
-52.38%
-176.90%
-57.89%
38.11%
32.28%
35.10%
35.74%
PAT
26.67
-28.49
-143.30
26.96
-16.46
-3.31
-8.94
23.58
83.17
71.30
60.18
PAT before Minority Interest
29.36
-22.49
-146.91
27.49
-19.52
-9.83
-10.50
22.44
84.18
72.54
60.17
Minority Interest
2.69
-6.00
3.61
-0.53
3.06
6.52
1.56
1.14
-1.01
-1.24
0.01
PAT Margin
1.78%
-1.67%
-11.30%
1.57%
-1.72%
-0.43%
-1.43%
3.01%
9.33%
9.84%
10.86%
PAT Growth
-60.66%
-
-
-
-
-
-
-71.65%
16.65%
18.48%
 
EPS
2.31
-2.46
-12.40
2.33
-1.42
-0.29
-0.77
2.04
7.19
6.17
5.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
816.18
854.67
967.57
952.59
688.93
662.53
676.26
664.13
576.40
453.62
Share Capital
23.11
23.10
23.08
23.08
20.06
20.06
20.06
20.06
18.81
18.81
Total Reserves
789.38
828.83
943.29
928.97
668.77
642.47
656.20
644.07
545.50
434.81
Non-Current Liabilities
634.16
314.82
262.05
385.26
48.29
30.13
41.40
50.66
53.00
155.84
Secured Loans
536.01
119.87
140.96
133.63
40.00
16.48
29.37
39.47
52.57
157.26
Unsecured Loans
13.06
19.86
18.82
30.43
2.70
6.72
6.76
6.62
0.00
0.76
Long Term Provisions
72.98
96.47
3.40
92.79
7.38
5.11
4.69
4.68
4.95
0.00
Current Liabilities
1,394.73
1,672.59
1,386.54
1,261.41
284.22
365.47
338.77
302.82
291.60
288.97
Trade Payables
535.16
306.31
442.49
377.78
95.64
82.60
108.25
92.24
98.63
68.64
Other Current Liabilities
262.89
625.41
622.26
733.26
104.64
161.56
136.34
86.48
72.61
75.03
Short Term Borrowings
320.91
436.73
182.06
52.27
53.52
100.29
78.29
98.36
79.49
0.00
Short Term Provisions
275.77
304.13
139.72
98.10
30.42
21.02
15.89
25.74
40.88
145.29
Total Liabilities
2,917.69
2,905.64
2,694.97
2,678.19
1,057.79
1,079.62
1,081.92
1,046.53
940.36
899.01
Net Block
926.72
949.28
924.85
977.27
415.56
323.49
272.12
253.77
236.09
118.29
Gross Block
1,142.44
1,108.57
1,017.00
1,022.44
596.49
457.19
383.60
346.84
317.94
191.17
Accumulated Depreciation
185.47
154.20
92.15
45.17
180.93
133.69
111.48
93.07
81.85
72.88
Non Current Assets
1,166.52
1,197.35
1,082.52
1,062.43
512.01
398.54
368.81
311.44
290.87
151.86
Capital Work in Progress
35.66
27.10
15.46
13.18
26.56
10.75
25.52
16.50
16.45
27.63
Non Current Investment
95.19
91.06
90.12
21.33
1.21
33.21
33.25
33.19
2.55
5.95
Long Term Loans & Adv.
107.56
118.21
31.46
32.94
27.19
29.15
20.18
7.38
5.56
0.00
Other Non Current Assets
1.40
11.69
20.63
17.72
41.50
1.94
17.73
0.58
30.22
0.00
Current Assets
1,751.16
1,708.29
1,612.45
1,615.76
545.78
681.09
713.11
735.08
649.50
747.14
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
521.26
441.54
537.28
716.24
224.34
308.40
316.38
240.66
248.51
227.97
Sundry Debtors
344.07
276.14
234.01
229.92
112.83
139.03
184.21
98.07
141.68
96.71
Cash & Bank
119.47
73.72
46.20
203.73
147.22
139.10
101.94
222.87
97.53
115.10
Other Current Assets
766.37
478.44
566.64
217.13
61.38
94.57
110.59
173.47
161.77
307.37
Short Term Loans & Adv.
485.01
438.45
228.31
248.75
39.49
54.93
75.41
137.75
125.03
301.05
Net Current Assets
356.44
35.70
225.91
354.35
261.56
315.62
374.34
432.26
357.89
458.17
Total Assets
2,917.68
2,905.64
2,694.97
2,678.19
1,057.79
1,079.63
1,081.92
1,046.52
940.37
899.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-124.39
-121.07
-177.11
-154.54
102.00
68.36
-39.55
109.31
33.50
18.23
PBT
-55.46
-166.85
49.70
-8.96
-3.55
-6.64
36.26
124.30
111.75
93.64
Adjustment
114.88
110.96
64.19
34.91
28.32
18.46
15.25
15.78
17.21
-3.28
Changes in Working Capital
-162.77
-44.86
-280.40
-162.44
86.94
64.29
-66.59
20.17
-65.73
-42.99
Cash after chg. in Working capital
-103.35
-100.75
-166.51
-136.49
111.71
76.11
-15.08
160.25
63.23
47.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.04
-20.31
-10.60
-18.05
-9.70
-7.75
-24.48
-50.94
-29.73
-29.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.39
-25.57
68.34
-67.52
-31.08
-35.07
42.44
-71.13
-27.95
-68.46
Net Fixed Assets
-22.89
-18.34
-22.52
-110.08
-3.27
-9.92
-15.57
-12.52
-1.29
-66.33
Net Investments
81.92
-20.48
-130.28
-17.14
-38.37
-32.65
0.14
-70.38
-25.25
-41.42
Others
-107.42
13.25
221.14
59.70
10.56
7.50
57.87
11.77
-1.41
39.29
Cash from Financing Activity
213.65
190.52
111.39
222.78
-68.53
-16.51
-54.72
17.59
-1.22
35.67
Net Cash Inflow / Outflow
40.87
43.89
2.61
0.71
2.39
16.78
-51.84
55.77
4.33
-14.57
Opening Cash & Equivalents
58.40
33.82
55.74
44.88
36.41
18.48
71.39
14.26
9.65
24.22
Closing Cash & Equivalent
98.65
58.40
33.82
56.17
44.88
36.41
18.48
71.39
14.26
9.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
70.33
73.76
83.73
82.51
57.84
60.28
61.49
60.12
52.65
47.00
ROA
-0.77%
-5.25%
1.02%
-1.05%
-0.92%
-0.97%
2.11%
8.47%
7.89%
7.92%
ROE
-2.70%
-16.16%
2.87%
-2.55%
-1.66%
-1.72%
3.68%
15.33%
15.48%
14.45%
ROCE
0.81%
-8.72%
6.42%
0.47%
1.96%
0.94%
7.81%
20.16%
19.49%
20.78%
Fixed Asset Turnover
1.52
1.20
1.71
1.20
1.48
1.53
2.20
2.75
2.92
4.28
Receivable days
66.16
73.23
48.68
64.17
58.86
91.82
64.23
47.79
58.44
48.94
Inventory Days
102.71
140.50
131.54
176.10
124.50
177.47
126.75
97.51
116.80
118.48
Payable days
93.78
104.45
91.41
164.60
47.65
51.66
38.81
38.53
40.47
37.08
Cash Conversion Cycle
75.09
109.27
88.81
75.67
135.71
217.62
152.17
106.76
134.76
130.34
Total Debt/Equity
1.10
0.73
0.38
0.24
0.22
0.22
0.21
0.25
0.27
0.36
Interest Cover
0.19
-2.79
2.59
0.26
0.80
0.51
2.64
8.75
13.10
9.87

News Update:


  • Titagarh Wagons signs Power Purchase agreement with Fourth Partner Energy
    10th Sep 2020, 10:58 AM

    The company has signed agreement to procure 4.8 MW of solar power for its wagon and steel foundries at Titagarh

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.