Shareholder's Funds
3,961.26
3,932.01
3,579.62
3,517.97
3,181.89
2,688.45
2,332.52
2,145.62
1,849.63
1,705.86
Share Capital
26.44
26.44
26.44
26.44
26.44
26.44
26.44
26.44
26.44
100.51
Total Reserves
3,934.82
3,905.57
3,553.18
3,491.53
3,155.45
2,662.01
2,306.08
2,119.18
1,823.19
1,605.35
Non-Current Liabilities
108.07
128.60
160.34
184.58
98.08
233.28
238.80
329.92
583.09
612.58
Secured Loans
0.00
0.00
107.50
0.37
75.43
205.00
184.03
257.95
473.31
485.94
Unsecured Loans
0.00
0.00
0.00
8.53
0.00
0.00
0.00
0.00
38.25
41.60
Long Term Provisions
123.84
136.00
68.93
192.08
1.63
0.93
0.00
8.49
5.17
5.50
Current Liabilities
2,276.61
1,973.26
2,136.98
1,989.00
2,098.63
1,797.32
1,902.65
1,886.22
1,447.91
1,577.36
Trade Payables
716.39
637.69
629.04
544.63
589.94
522.72
459.88
418.14
342.74
209.41
Other Current Liabilities
1,458.23
1,233.43
1,416.77
1,194.44
1,421.76
1,141.19
1,151.90
1,176.13
797.63
787.00
Short Term Borrowings
0.00
0.00
0.17
160.15
6.00
52.78
211.90
212.88
187.58
488.91
Short Term Provisions
101.99
102.14
91.00
89.78
80.93
80.63
78.97
79.07
119.96
92.04
Total Liabilities
6,345.94
6,033.87
5,876.94
5,691.55
5,378.60
4,719.05
4,473.97
4,361.76
3,880.63
3,895.80
Net Block
1,843.12
1,904.76
1,942.04
1,900.75
1,752.19
1,705.05
1,725.55
1,797.36
1,810.84
1,606.92
Gross Block
5,090.73
4,924.37
4,762.17
4,499.48
4,072.24
3,865.21
3,649.02
3,440.36
3,217.61
2,807.58
Accumulated Depreciation
3,214.49
3,019.61
2,820.13
2,598.73
2,320.05
2,160.16
1,923.47
1,643.00
1,406.77
1,200.66
Non Current Assets
2,661.96
2,658.48
2,555.55
2,736.53
2,378.86
2,082.93
2,112.42
2,184.67
2,123.29
1,894.16
Capital Work in Progress
77.08
109.89
127.99
199.12
189.92
72.27
137.18
60.84
90.16
82.27
Non Current Investment
15.70
16.00
13.71
25.68
25.68
25.57
25.50
25.47
25.47
25.47
Long Term Loans & Adv.
709.65
601.04
435.32
560.06
377.31
269.99
203.92
295.55
190.64
172.55
Other Non Current Assets
16.41
26.79
36.49
50.92
33.76
10.05
20.27
5.45
6.18
6.95
Current Assets
3,679.12
3,370.51
3,321.39
2,955.02
2,999.74
2,636.12
2,361.55
2,177.09
1,757.34
2,001.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,425.97
934.41
1,135.29
1,092.29
1,030.80
806.44
750.14
687.35
558.38
543.28
Sundry Debtors
1,407.07
1,254.50
1,394.82
1,349.77
1,510.02
1,498.35
1,295.35
1,118.81
964.28
958.60
Cash & Bank
394.95
907.74
468.05
73.31
45.12
20.16
21.55
11.47
10.76
142.48
Other Current Assets
451.13
80.90
84.21
100.04
413.80
311.17
294.51
359.46
223.92
357.28
Short Term Loans & Adv.
374.30
192.96
239.02
339.61
341.68
246.48
192.83
301.42
164.40
303.71
Net Current Assets
1,402.51
1,397.25
1,184.41
966.02
901.11
838.80
458.90
290.87
309.43
424.28
Total Assets
6,341.08
6,028.99
5,876.94
5,691.55
5,378.60
4,719.05
4,473.97
4,361.76
3,880.63
3,895.80
|