PBT
13.91
-69.77
60.06
-89.68
37.72
23.69
26.48
10.07
12.63
29.95
Adjustment
43.31
147.73
39.32
191.34
45.80
41.64
50.25
48.67
53.86
52.00
Changes in Working Capital
-23.68
59.20
10.47
-14.87
7.34
13.43
0.34
7.87
-23.54
5.81
Cash after chg. in Working capital
33.54
137.17
109.85
86.79
90.85
78.76
77.06
66.61
42.96
87.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.45
-14.35
-2.39
-20.15
-10.36
-9.68
-4.63
-1.51
-4.62
-8.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00