Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Uday Jewellery Industries Ltd.

Diamond & Jewellery

Rating :

65/99

BSE: 539518 | NSE: UDAYJEW

Watchlist

NSE BSE

141.40

21-Aug-2026

Open
High
Low
Previous Close

140.36
144.98
138.5
138.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4266
607301.56
151
115.04

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

483.55
14.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

642.95
N/A
2.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

24.69
25.21
17.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

27.75
16.79
4.13

PAT CAGR (%)

10 Years
5 Years
3 Years

20.04
13.39
4.59

P:E (Median)

8 Years
5 Years
3 Years

36.23
33.40
32.11

P:BV (Average)

8 Years
5 Years
3 Years

4.23
3.90
3.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.10
22.80
21.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 143.27 133.64 7.21% 226.35 106.34 112.85% 181.34 98.92 83.32% 135.63 62.27 117.81%
Expenses 127.41 118.82 7.23% 211.49 102.51 106.31% 176.98 92.65 91.02% 127.93 58.10 120.19%
EBITDA 15.87 14.82 7.09% 14.86 3.83 287.99% 4.36 6.27 -30.46% 7.70 4.17 84.65%
EBIDTM 11.07% 11.09% 6.56% 3.60% 2.40% 6.34% 5.68% 6.70%
Other Income 1.06 0.07 1,414.29% 4.04 0.25 1,516.00% 3.13 0.49 538.78% 0.54 0.05 980.00%
Interest 2.21 1.04 112.50% 3.29 1.06 210.38% 1.42 0.45 215.56% 0.44 0.41 7.32%
Depreciation 0.46 0.36 27.78% 0.43 0.37 16.22% 0.23 0.22 4.55% 0.21 0.20 5.00%
PBT 14.26 13.49 5.71% 15.17 2.64 474.62% 5.84 6.09 -4.11% 7.60 3.61 110.53%
Tax 3.59 3.40 5.59% 4.51 0.83 443.37% 1.52 1.55 -1.94% 1.72 0.92 86.96%
PAT 10.67 10.09 5.75% 10.66 1.81 488.95% 4.31 4.54 -5.07% 5.87 2.69 118.22%
PATM 7.45% 7.55% 4.71% 1.70% 2.38% 4.59% 4.33% 4.32%
EPS 3.13 2.96 5.74% 3.13 0.53 490.57% 1.27 1.33 -4.51% 1.72 0.79 117.72%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 686.59 287.20 173.18 176.73 121.54 93.33 91.74 73.41 71.55 45.17 31.62 Net Sales Growth 71.15% 65.84% -2.01% 45.41% 30.23% 1.73% 24.97% 2.60% 58.40% 42.85% Cost Of Goods Sold 619.57 262.47 154.57 159.76 110.72 84.03 80.02 67.11 65.29 40.90 28.99 Gross Profit 67.02 24.72 18.61 16.97 10.81 9.30 11.72 6.30 6.25 4.26 2.62 GP Margin 9.76% 8.61% 10.75% 9.60% 8.89% 9.96% 12.78% 8.58% 8.74% 9.43% 8.29% Total Expenditure 643.81 270.88 160.33 163.40 113.61 85.82 81.70 68.50 68.01 43.61 30.21 Power & Fuel Cost - 0.14 0.12 0.06 0.05 0.04 0.04 0.02 0.01 0.01 0.01 % Of Sales - 0.05% 0.07% 0.03% 0.04% 0.04% 0.04% 0.03% 0.01% 0.02% 0.03% Employee Cost - 4.62 3.83 2.37 1.70 1.01 0.96 0.59 0.49 0.45 0.36 % Of Sales - 1.61% 2.21% 1.34% 1.40% 1.08% 1.05% 0.80% 0.68% 1.00% 1.14% Manufacturing Exp. - 0.64 0.42 0.21 0.47 0.02 0.14 0.26 1.84 1.73 0.48 % Of Sales - 0.22% 0.24% 0.12% 0.39% 0.02% 0.15% 0.35% 2.57% 3.83% 1.52% General & Admin Exp. - 2.62 1.06 0.76 0.50 0.57 0.49 0.46 0.32 0.30 0.35 % Of Sales - 0.91% 0.61% 0.43% 0.41% 0.61% 0.53% 0.63% 0.45% 0.66% 1.11% Selling & Distn. Exp. - 0.11 0.11 0.04 0.01 0.03 0.02 0.03 0.02 0.15 0.01 % Of Sales - 0.04% 0.06% 0.02% 0.01% 0.03% 0.02% 0.04% 0.03% 0.33% 0.03% Miscellaneous Exp. - 0.26 0.22 0.20 0.15 0.12 0.03 0.03 0.04 0.07 0.01 % Of Sales - 0.09% 0.13% 0.11% 0.12% 0.13% 0.03% 0.04% 0.06% 0.15% 0% EBITDA 42.79 16.32 12.85 13.33 7.93 7.51 10.04 4.91 3.54 1.56 1.41 EBITDA Margin 6.23% 5.68% 7.42% 7.54% 6.52% 8.05% 10.94% 6.69% 4.95% 3.45% 4.46% Other Income 8.77 0.87 0.91 1.55 0.96 1.08 0.42 0.26 0.28 0.70 0.98 Interest 7.36 1.70 1.50 1.78 0.90 0.59 0.88 0.96 0.64 0.51 0.16 Depreciation 1.33 0.81 0.37 0.26 0.19 0.19 0.19 0.18 0.17 0.08 0.08 PBT 42.87 14.68 11.89 12.84 7.79 7.82 9.40 4.03 3.01 1.66 2.16 Tax 11.34 3.82 3.18 3.34 2.08 2.02 2.46 0.94 0.63 0.45 0.40 Tax Rate 26.45% 26.02% 26.75% 26.01% 26.70% 25.83% 26.17% 23.33% 20.93% 27.11% 18.52% PAT 31.51 10.87 8.71 9.50 5.71 5.80 6.94 3.09 2.38 1.22 1.75 PAT before Minority Interest 31.51 10.87 8.71 9.50 5.71 5.80 6.94 3.09 2.38 1.22 1.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.59% 3.78% 5.03% 5.38% 4.70% 6.21% 7.56% 4.21% 3.33% 2.70% 5.53% PAT Growth 64.72% 24.80% -8.32% 66.37% -1.55% -16.43% 124.60% 29.83% 95.08% -30.29% EPS 9.24 3.19 2.55 2.79 1.67 1.70 2.04 0.91 0.70 0.36 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 106.71 76.74 68.03 58.52 52.81 47.01 36.40 29.64 14.99 14.06 Share Capital 23.71 22.81 22.81 22.81 22.81 22.81 20.23 17.65 12.48 12.48 Total Reserves 77.80 53.93 45.21 35.71 30.00 24.20 14.94 9.53 2.51 1.58 Non-Current Liabilities 1.43 0.25 1.04 1.60 2.37 0.00 0.01 0.26 0.38 -0.07 Secured Loans 1.16 0.09 1.09 1.61 2.36 0.00 0.01 0.27 0.41 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.31 0.21 0.06 0.06 0.05 0.00 0.00 0.00 0.00 0.00 Current Liabilities 25.55 32.34 36.80 27.73 11.65 11.73 12.54 7.46 9.59 4.53 Trade Payables 0.67 7.62 3.18 1.26 0.50 0.42 0.65 0.69 0.09 0.00 Other Current Liabilities 0.78 1.37 1.26 1.17 0.40 0.15 0.17 0.08 0.15 0.03 Short Term Borrowings 23.09 22.51 31.21 24.92 10.58 10.21 11.50 6.70 9.35 4.31 Short Term Provisions 1.01 0.84 1.15 0.37 0.17 0.94 0.22 0.00 0.00 0.19 Total Liabilities 133.69 109.33 105.87 87.85 66.83 58.74 48.95 37.36 24.96 18.52 Net Block 6.31 5.07 1.45 0.77 0.75 0.91 1.03 1.16 1.07 0.46 Gross Block 8.75 6.70 2.71 1.78 1.56 1.53 1.46 1.41 1.15 0.69 Accumulated Depreciation 2.44 1.63 1.27 1.01 0.82 0.62 0.43 0.25 0.08 0.23 Non Current Assets 7.42 6.21 4.31 4.14 3.53 3.49 3.82 3.96 4.05 3.18 Capital Work in Progress 0.00 0.00 2.41 0.60 0.02 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.15 Long Term Loans & Adv. 1.09 1.13 0.43 2.74 2.74 2.52 2.71 2.71 2.66 2.57 Other Non Current Assets 0.02 0.02 0.02 0.02 0.02 0.06 0.08 0.09 0.00 0.00 Current Assets 126.27 103.12 101.56 83.71 63.30 55.24 45.13 33.40 20.91 15.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Inventories 53.21 50.40 50.81 45.69 27.73 21.03 24.23 12.03 10.39 6.48 Sundry Debtors 69.44 47.84 44.32 34.25 29.10 30.81 19.81 18.83 8.65 7.79 Cash & Bank 1.33 2.86 3.88 0.05 1.64 0.08 0.06 2.08 0.03 0.06 Other Current Assets 2.29 0.47 0.62 0.55 4.83 3.32 1.02 0.46 1.85 0.97 Short Term Loans & Adv. 1.76 1.55 1.93 3.18 4.25 2.24 0.00 0.02 0.00 0.00 Net Current Assets 100.72 70.78 64.76 55.99 51.66 43.52 32.59 25.93 11.32 10.81 Total Assets 133.69 109.33 105.87 87.85 66.83 58.73 48.95 37.36 24.96 18.51

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -17.88 11.66 2.22 -14.43 -0.84 -1.74 -9.46 -6.80 -4.64 -1.16 PBT 14.68 11.89 12.84 7.79 7.82 9.40 4.03 3.01 1.66 2.16 Adjustment 2.50 1.85 1.84 0.85 0.52 0.75 0.89 0.54 -0.10 -0.69 Changes in Working Capital -31.32 1.53 -9.86 -21.15 -6.36 -10.14 -13.70 -9.71 -5.60 -2.06 Cash after chg. in Working capital -14.14 15.28 4.81 -12.51 1.97 0.01 -8.78 -6.17 -4.04 -0.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.16 Tax Paid -3.74 -3.62 -2.59 -1.91 -2.82 -1.75 -0.68 -0.64 -0.61 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.04 -1.57 -2.56 -0.56 0.19 0.26 0.19 0.01 -0.33 1.09 Net Fixed Assets -2.05 -1.58 -2.74 -0.80 -0.05 -0.07 -0.05 -0.26 -0.46 -0.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -0.14 0.26 Others 0.01 0.01 0.18 0.24 0.24 0.33 0.24 -0.05 0.27 0.89 Cash from Financing Activity 18.40 -11.12 4.17 13.38 2.22 1.51 7.25 8.85 4.94 0.00 Net Cash Inflow / Outflow -1.53 -1.02 3.84 -1.60 1.57 0.02 -2.02 2.05 -0.03 -0.07 Opening Cash & Equivalents 2.86 3.88 0.05 1.64 0.08 0.06 2.08 0.03 0.06 0.13 Closing Cash & Equivalent 1.33 2.86 3.88 0.05 1.64 0.08 0.06 2.08 0.03 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.94 34.49 30.53 26.22 23.62 20.99 17.69 15.65 12.15 11.35 ROA 8.94% 8.10% 9.81% 7.39% 9.24% 12.88% 7.17% 7.64% 5.59% 11.29% ROE 12.30% 12.17% 15.21% 10.41% 11.81% 17.21% 10.18% 11.72% 8.85% 14.14% ROCE 14.14% 13.29% 15.63% 11.47% 13.67% 19.55% 11.81% 11.88% 10.08% 15.11% Fixed Asset Turnover 37.18 36.80 78.70 72.76 60.39 61.29 51.11 56.12 49.71 47.90 Receivable days 74.53 97.12 81.14 95.12 117.14 100.71 96.07 69.92 65.79 61.76 Inventory Days 65.84 106.66 99.65 110.25 95.35 90.05 90.14 57.03 67.53 70.64 Payable days 5.77 12.76 5.08 2.90 1.99 2.45 3.03 2.04 0.35 0.59 Cash Conversion Cycle 134.60 191.03 175.71 202.48 210.50 188.31 183.17 124.91 132.98 131.81 Total Debt/Equity 0.24 0.31 0.49 0.47 0.25 0.22 0.33 0.26 0.65 0.31 Interest Cover 9.66 8.94 8.21 9.65 14.23 11.71 5.22 5.71 4.27 14.25

Top Investors:

vinay kumar agarwal

praveen kumar agarwal (huf)

parvatinandan gold enterprises private limited

Annual Reports:

News Update:

Uday Jewellery Inds. - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback