Nifty
Sensex
:
:
26033.75
85265.32
47.75 (0.18%)
158.51 (0.19%)

Restaurants

Rating :
37/99

BSE: 543283 | NSE: UFBL

180.47
04-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  181.6
  •  182.42
  •  178.5
  •  180.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53072
  •  9579616.98
  •  532
  •  174

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 706.29
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 800.46
  • N/A
  • 2.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.73%
  • 10.92%
  • 24.54%
  • FII
  • DII
  • Others
  • 9.68%
  • 13.97%
  • 7.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 19.45
  • -0.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.76
  • 35.43
  • -1.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.03
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
304.76
305.69
-0.30%
296.98
305.69
-2.85%
292.77
298.05
-1.77%
328.89
330.88
-0.60%
Expenses
267.02
260.11
2.66%
250.97
254.79
-1.50%
239.49
243.32
-1.57%
267.37
264.57
1.06%
EBITDA
37.74
45.58
-17.20%
46.01
50.90
-9.61%
53.28
54.73
-2.65%
61.52
66.30
-7.21%
EBIDTM
12.38%
14.91%
15.49%
16.65%
18.20%
18.36%
18.71%
20.04%
Other Income
8.08
4.28
88.79%
1.93
2.67
-27.72%
3.38
7.65
-55.82%
5.52
1.64
236.59%
Interest
20.70
18.87
9.70%
20.04
18.61
7.68%
20.90
18.61
12.31%
19.48
19.00
2.53%
Depreciation
48.28
40.95
17.90%
44.92
40.45
11.05%
52.28
44.67
17.04%
42.81
41.44
3.31%
PBT
-23.16
-9.96
-
-17.02
-5.49
-
-16.52
-0.90
-
4.75
7.51
-36.75%
Tax
-0.65
-2.83
-
-0.31
-1.15
-
4.16
-0.86
-
-0.31
2.67
-
PAT
-22.50
-7.13
-
-16.70
-4.34
-
-20.68
-0.04
-
5.06
4.84
4.55%
PATM
-7.38%
-2.33%
-5.62%
-1.42%
-7.06%
-0.01%
1.54%
1.46%
EPS
-5.68
-1.85
-
-4.20
-1.24
-
-5.18
-0.27
-
1.16
1.11
4.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Net Sales
1,223.40
1,233.05
1,254.51
1,233.76
860.55
507.08
846.97
743.06
503.49
403.05
304.10
Net Sales Growth
-1.36%
-1.71%
1.68%
43.37%
69.71%
-40.13%
13.98%
47.58%
24.92%
32.54%
 
Cost Of Goods Sold
395.46
391.87
418.44
415.19
304.74
178.25
292.20
248.81
179.74
149.30
111.09
Gross Profit
827.94
841.18
836.07
818.57
555.82
328.83
554.77
494.25
323.75
253.75
193.00
GP Margin
67.68%
68.22%
66.65%
66.35%
64.59%
64.85%
65.50%
66.52%
64.30%
62.96%
63.47%
Total Expenditure
1,024.85
1,021.77
1,042.34
1,003.17
726.82
460.70
682.75
606.28
436.60
354.15
256.60
Power & Fuel Cost
-
105.09
108.39
103.44
69.36
45.44
70.47
62.31
42.25
35.24
27.45
% Of Sales
-
8.52%
8.64%
8.38%
8.06%
8.96%
8.32%
8.39%
8.39%
8.74%
9.03%
Employee Cost
-
296.75
280.28
267.60
188.61
135.19
197.51
169.24
91.89
69.56
43.16
% Of Sales
-
24.07%
22.34%
21.69%
21.92%
26.66%
23.32%
22.78%
18.25%
17.26%
14.19%
Manufacturing Exp.
-
55.27
62.95
62.72
53.66
26.17
26.93
25.91
32.55
33.01
25.62
% Of Sales
-
4.48%
5.02%
5.08%
6.24%
5.16%
3.18%
3.49%
6.46%
8.19%
8.42%
General & Admin Exp.
-
159.71
150.68
142.42
102.42
69.41
82.45
80.59
85.01
63.65
47.81
% Of Sales
-
12.95%
12.01%
11.54%
11.90%
13.69%
9.73%
10.85%
16.88%
15.79%
15.72%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
13.08
21.60
11.80
8.04
6.24
13.19
19.43
5.16
3.38
0.00
% Of Sales
-
1.06%
1.72%
0.96%
0.93%
1.23%
1.56%
2.61%
1.02%
0.84%
0.48%
EBITDA
198.55
211.28
212.17
230.59
133.73
46.38
164.22
136.78
66.89
48.90
47.50
EBITDA Margin
16.23%
17.13%
16.91%
18.69%
15.54%
9.15%
19.39%
18.41%
13.29%
12.13%
15.62%
Other Income
18.91
15.85
17.57
8.03
26.28
46.05
3.82
3.52
0.45
0.38
2.10
Interest
81.12
77.86
75.86
71.70
65.30
84.87
75.59
57.36
14.40
9.72
8.44
Depreciation
188.29
176.49
167.90
145.00
127.26
121.17
133.96
102.16
33.51
25.67
16.89
PBT
-51.95
-27.22
-14.02
21.91
-32.55
-113.61
-41.52
-19.22
19.43
13.89
24.26
Tax
2.89
-0.13
-2.84
6.58
-6.87
-19.66
7.79
8.89
8.34
8.01
8.88
Tax Rate
-5.56%
0.48%
20.26%
25.57%
21.43%
17.63%
-30.99%
-30.15%
45.62%
57.67%
39.71%
PAT
-54.82
-27.79
-13.41
17.02
-25.60
-90.47
-32.39
-38.39
10.24
5.88
13.49
PAT before Minority Interest
-54.41
-27.04
-11.18
19.15
-25.19
-91.89
-32.93
-38.39
9.93
5.88
13.49
Minority Interest
0.41
-0.75
-2.23
-2.13
-0.41
1.42
0.54
0.00
0.31
0.00
0.00
PAT Margin
-4.48%
-2.25%
-1.07%
1.38%
-2.97%
-17.84%
-3.82%
-5.17%
2.03%
1.46%
4.44%
PAT Growth
0.00%
-
-
-
-
-
-
-
74.15%
-56.41%
 
EPS
-14.02
-7.11
-3.43
4.35
-6.55
-23.14
-8.28
-9.82
2.62
1.50
3.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
362.68
392.98
401.14
385.99
243.90
5.92
131.63
194.14
Share Capital
19.54
19.54
19.49
19.45
16.97
14.00
13.99
13.80
Total Reserves
307.87
349.45
368.82
360.45
123.33
-12.81
114.04
177.49
Non-Current Liabilities
616.15
558.62
568.01
500.21
457.89
646.03
452.44
89.94
Secured Loans
46.24
24.80
7.64
14.41
98.95
165.06
109.30
85.44
Unsecured Loans
0.00
1.45
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.46
12.30
11.49
10.43
8.84
8.53
11.41
8.19
Current Liabilities
268.47
257.47
230.59
191.66
385.02
270.49
204.56
133.10
Trade Payables
110.47
118.09
123.51
98.84
146.78
112.51
76.83
67.33
Other Current Liabilities
130.56
121.08
94.66
86.30
207.97
109.18
104.70
38.72
Short Term Borrowings
8.16
0.07
5.05
0.11
22.03
41.47
15.71
18.51
Short Term Provisions
19.28
18.24
7.36
6.40
8.24
7.33
7.32
8.54
Total Liabilities
1,255.47
1,219.83
1,207.98
1,087.19
1,090.62
927.67
788.63
417.18
Net Block
1,060.83
1,035.78
1,011.62
872.30
731.63
812.69
682.32
258.35
Gross Block
2,033.07
1,919.21
1,747.24
1,513.35
1,277.20
1,263.04
980.89
320.44
Accumulated Depreciation
969.04
880.23
732.42
641.05
545.57
450.35
298.56
62.10
Non Current Assets
1,123.74
1,084.17
1,086.38
937.75
774.10
860.38
726.30
325.63
Capital Work in Progress
13.97
4.67
27.34
21.18
6.02
10.89
15.89
18.52
Non Current Investment
12.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
36.39
40.69
47.42
44.27
36.44
36.80
28.09
40.04
Other Non Current Assets
0.49
3.03
0.00
0.00
0.00
0.00
0.00
8.73
Current Assets
131.74
135.66
121.59
149.44
316.52
67.29
62.33
91.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.09
38.68
42.07
35.76
20.15
14.93
19.27
18.98
Sundry Debtors
2.33
3.71
1.66
5.73
2.64
2.15
4.90
5.59
Cash & Bank
17.11
35.98
42.56
85.34
245.49
14.70
11.98
43.62
Other Current Assets
65.21
28.79
22.08
12.41
48.23
35.52
26.17
23.35
Short Term Loans & Adv.
40.09
28.52
13.22
10.20
9.59
14.07
6.73
3.28
Net Current Assets
-136.73
-121.81
-109.00
-42.22
-68.50
-203.20
-142.23
-41.55
Total Assets
1,255.48
1,219.83
1,207.97
1,087.19
1,090.62
927.67
788.63
417.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
193.35
220.51
227.59
59.81
67.93
181.05
122.25
PBT
-27.16
-14.02
25.73
-32.06
-111.54
-25.14
-29.49
Adjustment
242.42
228.29
203.76
163.58
153.88
184.96
171.71
Changes in Working Capital
-18.71
3.37
3.84
-68.62
24.36
29.08
-5.67
Cash after chg. in Working capital
196.54
217.64
233.32
62.91
66.69
188.90
136.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.19
2.87
-5.73
-3.09
1.23
-7.84
-14.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-89.90
-105.95
-138.33
-90.16
-7.18
-152.90
-129.10
Net Fixed Assets
-35.68
-46.06
-218.80
-231.95
-10.24
-663.54
Net Investments
-53.80
-15.92
-12.92
-17.18
-0.11
-12.73
Others
-0.42
-43.97
93.39
158.97
3.17
523.37
Cash from Financing Activity
-122.50
-121.15
-132.04
-129.80
170.05
-26.54
-24.74
Net Cash Inflow / Outflow
-19.04
-6.58
-42.78
-160.15
230.80
1.62
-31.59
Opening Cash & Equivalents
35.98
42.56
85.34
245.49
14.70
11.98
43.62
Closing Cash & Equivalent
16.93
35.98
42.56
85.34
245.49
14.70
11.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Mar 15
Book Value (Rs.)
83.78
94.44
99.62
97.64
41.33
0.42
45.75
69.31
92.70
90.08
ROA
-2.18%
-0.92%
1.67%
-2.31%
-9.11%
-3.84%
-6.37%
1.00%
2.84%
7.46%
ROE
-7.76%
-2.95%
4.98%
-9.69%
-129.88%
-50.97%
-24.04%
2.10%
4.84%
11.25%
ROCE
11.72%
14.49%
23.52%
8.27%
-8.24%
18.67%
9.12%
13.28%
14.48%
20.44%
Fixed Asset Turnover
0.62
0.68
0.76
0.62
0.40
0.75
1.14
1.84
1.95
1.78
Receivable days
0.89
0.78
1.09
1.78
1.73
1.52
2.58
3.01
3.66
3.56
Inventory Days
12.69
11.75
11.51
11.86
12.62
7.37
9.40
10.91
11.83
16.46
Payable days
106.45
105.37
97.74
147.10
265.48
47.82
43.13
46.04
27.46
25.03
Cash Conversion Cycle
-92.86
-92.84
-85.13
-133.47
-251.13
-38.93
-31.15
-32.12
-11.97
-5.01
Total Debt/Equity
0.21
0.11
0.05
0.06
1.09
206.72
1.23
0.67
0.42
0.26
Interest Cover
0.65
0.82
1.36
0.51
-0.31
0.67
0.49
2.00
2.43
3.65

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.