PBT
-35.76
-31.62
10.19
-27.97
-89.25
-84.87
24.14
20.64
24.11
Adjustment
195.04
189.75
174.29
134.43
126.51
236.84
42.02
27.91
20.35
Changes in Working Capital
-9.52
-1.49
3.11
-66.68
21.47
32.80
4.14
11.68
-3.86
Cash after chg. in Working capital
149.76
156.64
187.58
39.78
58.73
184.78
70.30
60.24
40.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.70
6.75
-3.42
-2.44
1.23
-7.84
-8.68
-10.15
-9.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00