Shareholder's Funds
310.31
362.68
392.98
401.14
385.99
243.90
5.92
131.63
144.99
146.99
Share Capital
19.54
19.54
19.54
19.49
19.45
16.97
14.00
13.99
13.80
13.51
Total Reserves
247.60
307.87
349.45
368.82
360.45
123.33
-12.81
114.04
128.33
132.51
Non-Current Liabilities
703.24
616.15
558.62
568.01
500.21
457.89
646.03
452.44
369.43
58.65
Secured Loans
77.18
46.24
24.80
7.64
14.41
98.95
165.06
109.30
85.44
58.22
Unsecured Loans
0.00
0.00
1.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.82
13.46
12.30
11.49
10.43
8.84
8.53
11.41
8.73
4.04
Current Liabilities
353.22
268.47
257.47
230.59
191.66
385.02
270.49
204.56
182.52
86.07
Trade Payables
139.15
110.47
118.09
123.51
98.84
146.78
112.51
76.83
67.33
41.79
Other Current Liabilities
168.68
130.56
121.08
94.66
86.30
207.97
109.18
104.70
88.14
34.13
Short Term Borrowings
28.80
8.16
0.07
5.05
0.11
22.03
41.47
15.71
18.51
3.44
Short Term Provisions
16.59
19.28
18.24
7.36
6.40
8.24
7.33
7.32
8.54
6.70
Total Liabilities
1,377.77
1,255.47
1,219.83
1,207.98
1,087.19
1,090.62
927.67
788.63
696.94
291.71
Net Block
1,160.78
1,060.83
1,035.78
1,011.62
872.30
731.63
812.69
682.32
547.86
204.39
Gross Block
2,256.50
2,033.07
1,919.21
1,747.24
1,513.35
1,277.20
1,263.04
980.89
767.59
315.95
Accumulated Depreciation
1,092.52
969.04
880.23
732.42
641.05
545.57
450.35
298.56
219.73
111.55
Non Current Assets
1,230.94
1,123.74
1,084.17
1,086.38
937.75
774.10
860.38
726.30
606.00
250.90
Capital Work in Progress
13.62
13.97
4.67
27.34
21.18
6.02
10.89
15.89
18.52
15.04
Non Current Investment
0.00
12.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
51.65
36.39
40.69
47.42
44.27
36.44
36.80
28.09
39.62
31.47
Other Non Current Assets
4.88
0.49
3.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
146.82
131.74
135.66
121.59
149.44
316.52
67.29
62.33
90.94
40.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.79
Inventories
43.68
47.09
38.68
42.07
35.76
20.15
14.93
19.27
18.98
16.07
Sundry Debtors
3.07
2.33
3.71
1.66
5.73
2.64
2.15
4.90
5.59
4.07
Cash & Bank
27.66
17.11
35.98
42.56
85.34
245.49
14.70
11.98
43.62
5.27
Other Current Assets
72.42
25.12
28.79
22.08
22.61
48.23
35.52
26.17
22.74
12.60
Short Term Loans & Adv.
40.63
40.09
28.52
13.22
10.20
9.59
14.07
6.73
5.50
4.83
Net Current Assets
-206.40
-136.73
-121.81
-109.00
-42.22
-68.50
-203.20
-142.23
-91.58
-45.27
Total Assets
1,377.76
1,255.48
1,219.83
1,207.97
1,087.19
1,090.62
927.67
788.63
696.94
291.70
|