Shareholder's Funds
6,686.56
5,548.50
4,689.77
4,298.05
3,974.71
3,628.82
3,447.83
3,007.69
2,822.90
2,498.60
Share Capital
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
72.21
Total Reserves
6,614.35
5,476.29
4,617.56
4,225.84
3,902.50
3,556.61
3,375.62
2,935.48
2,750.69
2,426.39
Non-Current Liabilities
3,667.52
3,244.47
2,711.54
1,091.32
1,212.91
1,183.56
1,218.96
1,140.55
1,483.03
1,485.62
Secured Loans
3,029.49
2,751.88
2,372.64
772.04
974.35
946.41
963.50
999.57
1,302.52
1,289.70
Unsecured Loans
42.36
54.82
78.50
104.33
80.60
83.37
90.77
6.92
26.32
11.47
Long Term Provisions
31.53
28.52
28.42
24.82
19.69
19.14
9.29
10.74
9.02
8.74
Current Liabilities
4,077.75
3,018.51
2,607.73
2,563.98
2,495.68
2,320.81
2,133.45
2,318.95
2,288.66
1,979.99
Trade Payables
1,947.41
1,347.11
1,052.48
1,056.30
1,196.41
957.30
782.40
759.76
869.98
722.46
Other Current Liabilities
952.83
806.73
538.06
584.32
569.59
565.06
592.01
690.46
755.44
680.97
Short Term Borrowings
995.69
754.57
920.51
875.84
698.68
751.65
714.26
806.21
595.09
511.73
Short Term Provisions
181.82
110.09
96.67
47.52
30.99
46.80
44.77
62.52
68.15
64.82
Total Liabilities
14,441.11
11,819.60
10,016.38
7,959.63
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.21
Net Block
6,406.16
5,019.92
3,794.25
3,744.40
3,749.88
3,360.30
3,254.86
3,239.85
3,378.13
3,339.16
Gross Block
10,394.69
8,516.38
6,889.13
6,564.01
6,186.73
5,578.37
5,220.43
4,978.19
4,875.85
4,649.32
Accumulated Depreciation
3,988.53
3,496.45
3,094.88
2,819.61
2,436.85
2,218.07
1,965.57
1,738.34
1,497.71
1,310.16
Non Current Assets
7,751.05
7,091.02
6,342.57
4,405.17
4,201.41
4,145.78
3,887.02
3,573.98
3,749.93
3,610.39
Capital Work in Progress
670.62
1,517.53
2,007.49
260.84
195.82
498.08
228.73
32.42
74.06
38.34
Non Current Investment
212.17
217.52
212.12
56.30
101.22
110.11
110.85
138.03
125.86
99.88
Long Term Loans & Adv.
407.15
292.52
318.88
343.35
154.45
158.10
252.87
161.82
169.15
126.62
Other Non Current Assets
43.92
43.53
9.83
0.29
0.05
19.18
39.71
1.86
2.72
6.38
Current Assets
6,690.06
4,728.58
3,673.81
3,554.46
3,486.79
3,002.66
2,917.07
2,893.96
2,844.67
2,353.83
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.00
Inventories
1,831.40
1,150.57
854.95
843.54
796.84
678.62
620.83
660.97
610.74
470.20
Sundry Debtors
3,510.74
2,401.44
1,947.36
2,045.52
1,932.59
1,659.05
1,480.19
1,508.71
1,505.18
1,276.02
Cash & Bank
588.27
615.80
443.53
288.14
315.51
296.30
387.92
192.19
207.42
162.22
Other Current Assets
759.64
49.11
2.46
3.45
441.85
368.68
428.12
532.09
521.32
443.38
Short Term Loans & Adv.
695.72
511.66
425.51
373.81
422.90
348.85
399.87
525.60
505.71
422.21
Net Current Assets
2,612.31
1,710.07
1,066.08
990.48
991.11
681.85
783.62
575.02
556.01
373.84
Total Assets
14,441.11
11,819.60
10,016.38
7,959.63
7,688.20
7,148.44
6,804.09
6,467.94
6,594.60
5,964.22
|