Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Film Production, Distribution & Entertainment

Rating :
45/99

BSE: 539141 | NSE: UFO

64.90
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  66.2
  •  66.78
  •  64.25
  •  66.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21880
  •  1434584.5
  •  92.97
  •  53.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 253.41
  • 10.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 227.03
  • N/A
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.46%
  • 9.88%
  • 44.22%
  • FII
  • DII
  • Others
  • 0.93%
  • 0.00%
  • 28.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.15
  • 24.65
  • 5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.57
  • -
  • 3.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.49
  • -
  • 15.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 11.14
  • 19.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 1.29
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 6.72
  • 5.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
110.69
106.63
3.81%
133.22
93.04
43.19%
131.37
138.69
-5.28%
110.78
96.63
14.64%
Expenses
92.97
89.74
3.60%
115.97
82.22
41.05%
110.91
108.20
2.50%
89.50
86.60
3.35%
EBITDA
17.72
16.89
4.91%
17.25
10.82
59.43%
20.46
30.49
-32.90%
21.28
10.03
112.16%
EBIDTM
16.01%
15.84%
12.95%
11.63%
15.57%
21.98%
19.21%
10.38%
Other Income
3.60
4.92
-26.83%
2.36
2.72
-13.24%
2.53
2.06
22.82%
2.50
1.51
65.56%
Interest
3.29
3.13
5.11%
3.35
3.09
8.41%
3.41
3.27
4.28%
3.37
3.06
10.13%
Depreciation
10.47
10.09
3.77%
10.44
9.77
6.86%
10.36
9.74
6.37%
10.18
9.48
7.38%
PBT
7.56
8.59
-11.99%
5.82
0.68
755.88%
9.22
19.94
-53.76%
10.23
-1.00
-
Tax
2.31
2.38
-2.94%
2.13
1.93
10.36%
3.22
5.07
-36.49%
3.12
0.24
1,200.00%
PAT
5.25
6.21
-15.46%
3.69
-1.25
-
6.00
14.87
-59.65%
7.11
-1.24
-
PATM
4.74%
5.82%
2.77%
-1.34%
4.57%
10.72%
6.42%
-1.28%
EPS
1.45
1.68
-13.69%
1.15
-0.18
-
1.65
3.95
-58.23%
1.94
-0.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
486.06
482.00
422.41
408.24
395.92
160.14
88.09
502.12
611.86
594.03
598.95
Net Sales Growth
11.74%
14.11%
3.47%
3.11%
147.23%
81.79%
-82.46%
-17.94%
3.00%
-0.82%
 
Cost Of Goods Sold
111.25
108.14
83.83
69.49
70.89
49.74
43.29
89.20
87.50
70.00
65.90
Gross Profit
374.81
373.87
338.59
338.76
325.03
110.40
44.80
412.93
524.37
524.02
533.05
GP Margin
77.11%
77.57%
80.16%
82.98%
82.09%
68.94%
50.86%
82.24%
85.70%
88.21%
89.00%
Total Expenditure
409.35
406.43
365.00
343.93
365.69
212.74
176.83
387.46
450.93
423.19
413.76
Power & Fuel Cost
-
2.27
2.89
2.50
2.58
1.69
1.36
2.86
2.59
2.47
2.28
% Of Sales
-
0.47%
0.68%
0.61%
0.65%
1.06%
1.54%
0.57%
0.42%
0.42%
0.38%
Employee Cost
-
94.65
87.29
92.31
98.44
69.05
51.82
85.57
91.74
83.70
81.12
% Of Sales
-
19.64%
20.66%
22.61%
24.86%
43.12%
58.83%
17.04%
14.99%
14.09%
13.54%
Manufacturing Exp.
-
35.13
32.11
41.67
42.06
27.89
25.28
51.58
69.54
53.71
50.89
% Of Sales
-
7.29%
7.60%
10.21%
10.62%
17.42%
28.70%
10.27%
11.37%
9.04%
8.50%
General & Admin Exp.
-
55.28
54.37
46.14
62.17
41.60
28.83
54.85
75.81
102.88
121.93
% Of Sales
-
11.47%
12.87%
11.30%
15.70%
25.98%
32.73%
10.92%
12.39%
17.32%
20.36%
Selling & Distn. Exp.
-
101.45
93.35
81.89
77.13
11.17
7.10
83.91
104.22
97.28
80.84
% Of Sales
-
21.05%
22.10%
20.06%
19.48%
6.98%
8.06%
16.71%
17.03%
16.38%
13.50%
Miscellaneous Exp.
-
9.52
11.16
9.92
12.43
11.60
19.13
19.49
19.55
13.16
80.84
% Of Sales
-
1.98%
2.64%
2.43%
3.14%
7.24%
21.72%
3.88%
3.20%
2.22%
1.80%
EBITDA
76.71
75.57
57.41
64.31
30.23
-52.60
-88.74
114.66
160.93
170.84
185.19
EBITDA Margin
15.78%
15.68%
13.59%
15.75%
7.64%
-32.85%
-100.74%
22.84%
26.30%
28.76%
30.92%
Other Income
10.99
12.62
8.18
11.24
8.54
9.86
14.56
14.68
19.59
10.07
9.70
Interest
13.42
13.26
12.35
12.71
11.13
11.63
13.07
10.10
11.02
9.18
13.72
Depreciation
41.45
41.08
38.61
42.79
49.53
55.77
63.00
71.03
73.58
79.83
91.61
PBT
32.83
33.87
14.64
20.06
-21.88
-110.14
-150.24
48.21
95.91
91.90
89.56
Tax
10.78
10.84
7.16
6.34
-1.26
-19.86
-33.36
13.41
34.47
37.84
36.21
Tax Rate
32.84%
32.00%
47.61%
34.03%
5.76%
18.03%
22.20%
27.82%
35.94%
41.18%
40.43%
PAT
22.05
24.92
9.57
16.36
-13.21
-86.85
-117.60
38.77
66.54
62.85
60.52
PAT before Minority Interest
22.05
24.92
9.57
16.36
-13.21
-86.85
-117.60
38.77
65.02
60.54
60.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.52
2.31
0.39
PAT Margin
4.54%
5.17%
2.27%
4.01%
-3.34%
-54.23%
-133.50%
7.72%
10.88%
10.58%
10.10%
PAT Growth
18.61%
160.40%
-41.50%
-
-
-
-
-41.73%
5.87%
3.85%
 
EPS
5.68
6.42
2.47
4.22
-3.40
-22.38
-30.31
9.99
17.15
16.20
15.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
325.19
297.84
287.33
268.65
275.69
264.71
381.21
487.71
469.37
405.30
Share Capital
38.81
38.81
38.58
38.18
38.04
28.35
28.35
28.35
28.35
27.60
Total Reserves
286.07
258.71
247.52
227.74
235.42
235.68
349.14
440.39
425.76
377.69
Non-Current Liabilities
246.07
237.63
233.80
212.93
228.97
263.22
291.36
43.80
27.14
49.07
Secured Loans
48.84
46.29
32.33
22.20
50.52
60.13
33.55
37.10
20.17
31.99
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
230.88
227.58
243.63
235.86
236.44
234.71
233.29
6.62
4.96
3.14
Current Liabilities
194.50
143.84
145.39
172.75
151.82
138.02
181.26
214.18
254.36
230.07
Trade Payables
90.65
63.17
68.24
59.27
56.72
59.74
83.28
99.46
97.46
92.45
Other Current Liabilities
98.59
75.86
75.34
101.34
89.83
73.19
86.31
96.01
142.14
122.63
Short Term Borrowings
0.00
0.00
0.00
8.03
0.00
0.60
7.27
13.96
10.70
10.73
Short Term Provisions
5.27
4.80
1.81
4.10
5.27
4.49
4.39
4.76
4.06
4.26
Total Liabilities
765.76
679.31
666.52
654.33
656.48
665.95
853.84
745.70
742.71
690.43
Net Block
174.75
169.63
141.28
145.83
144.91
173.47
223.23
229.93
246.03
275.53
Gross Block
476.32
472.71
432.92
424.18
401.44
382.27
379.11
342.04
297.35
352.42
Accumulated Depreciation
301.56
303.08
291.64
278.36
256.53
208.80
155.88
112.11
51.32
76.88
Non Current Assets
434.19
447.01
420.25
477.27
448.91
495.64
551.60
296.06
329.00
335.53
Capital Work in Progress
9.47
5.48
7.07
11.46
9.04
18.26
19.76
8.71
21.19
6.91
Non Current Investment
5.50
5.98
10.16
28.08
22.26
24.68
17.79
12.02
18.45
15.26
Long Term Loans & Adv.
234.60
230.31
258.60
278.60
267.76
272.71
286.29
38.96
35.00
31.94
Other Non Current Assets
9.87
35.61
3.13
13.31
4.93
6.52
4.54
6.45
8.34
5.89
Current Assets
331.57
232.29
246.27
177.06
207.59
170.31
302.24
449.65
413.70
354.89
Current Investments
25.38
16.63
7.24
0.52
25.48
40.65
87.00
139.77
119.44
62.34
Inventories
8.24
10.22
12.25
12.66
8.77
11.27
14.49
11.42
11.31
13.48
Sundry Debtors
162.14
115.41
96.14
66.04
34.31
40.18
131.17
200.73
184.39
147.10
Cash & Bank
103.58
64.94
100.13
67.76
88.89
34.37
28.24
56.46
74.22
95.70
Other Current Assets
32.23
7.72
5.68
5.05
50.13
43.84
41.35
41.28
24.35
36.26
Short Term Loans & Adv.
25.19
17.38
24.83
25.03
44.19
4.81
26.24
33.13
10.24
28.42
Net Current Assets
137.07
88.46
100.88
4.31
55.76
32.29
120.99
235.46
159.34
124.82
Total Assets
765.76
679.30
666.52
654.33
656.50
665.95
853.84
745.71
742.70
690.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
58.43
50.08
77.20
6.06
-25.68
-16.02
120.27
97.59
94.58
158.83
PBT
33.87
14.64
20.06
-21.88
-110.14
-150.24
48.21
95.91
91.90
89.56
Adjustment
39.47
45.22
44.87
52.19
58.58
71.69
75.56
78.54
84.10
98.33
Changes in Working Capital
-10.59
-22.78
-9.48
-17.48
25.65
45.21
27.50
-30.23
-31.79
5.85
Cash after chg. in Working capital
62.74
37.07
55.44
12.83
-25.91
-33.35
151.28
144.23
144.21
193.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.31
13.01
21.76
-6.77
0.23
17.33
-31.01
-46.64
-49.64
-34.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.92
-61.97
-38.83
14.64
-43.78
7.39
41.50
-51.56
-107.75
-126.91
Net Fixed Assets
-2.96
-37.13
-38.59
-49.10
-11.78
-5.14
-60.15
-29.54
27.73
254.27
Net Investments
-8.99
2.58
22.80
90.24
4.56
31.58
44.52
-30.80
53.48
-33.88
Others
-41.97
-27.42
-23.04
-26.50
-36.56
-19.05
57.13
8.78
-188.96
-347.30
Cash from Financing Activity
-7.73
-0.02
-42.33
-22.11
72.27
7.68
-169.61
-59.61
7.15
-32.07
Net Cash Inflow / Outflow
-3.22
-11.91
-3.96
-1.41
2.81
-0.95
-7.85
-13.57
-6.02
-0.15
Opening Cash & Equivalents
14.90
26.83
14.32
15.25
12.53
13.68
22.25
34.25
40.19
41.35
Closing Cash & Equivalent
12.52
14.90
26.83
14.32
15.25
12.53
13.68
22.25
34.25
40.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
83.70
76.65
74.15
69.65
71.89
93.13
133.15
165.34
160.18
146.84
ROA
3.45%
1.42%
2.48%
-2.02%
-13.14%
-15.38%
4.35%
8.26%
7.54%
7.06%
ROE
8.01%
3.28%
5.93%
-4.90%
-32.32%
-36.44%
8.23%
13.32%
12.58%
11.58%
ROCE
12.77%
8.26%
10.28%
-0.94%
-26.36%
-33.87%
11.47%
19.08%
19.35%
18.61%
Fixed Asset Turnover
1.02
0.93
0.95
0.96
0.41
0.23
1.39
1.91
1.83
1.01
Receivable days
105.09
91.40
72.50
46.26
84.90
354.98
120.63
114.87
101.84
90.98
Inventory Days
6.99
9.71
11.13
9.87
22.84
53.37
9.42
6.78
7.62
7.61
Payable days
259.60
286.09
334.91
298.62
427.30
602.88
85.79
83.30
89.68
88.17
Cash Conversion Cycle
-147.53
-184.98
-251.27
-242.49
-319.57
-194.53
44.26
38.35
19.78
10.42
Total Debt/Equity
0.24
0.23
0.18
0.30
0.32
0.36
0.19
0.17
0.19
0.21
Interest Cover
3.70
2.36
2.79
-0.30
-8.18
-10.50
5.77
9.70
11.01
7.53

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.