PBT
13.90
5.47
-66.33
27.96
14.85
-5.86
-27.55
19.43
27.46
3.85
Adjustment
60.90
53.06
48.43
44.14
42.73
29.88
58.54
56.09
56.14
55.05
Changes in Working Capital
-28.80
-103.92
55.11
-73.86
-95.08
52.15
133.28
-66.16
-27.82
-11.84
Cash after chg. in Working capital
46.00
-45.39
37.20
-1.77
-37.50
76.16
164.27
9.36
55.78
47.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-1.04
-0.27
-10.85
-0.99
-0.93
-0.45
-4.34
-2.94
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00