Nifty

:

23815.85

Sensex

:

76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

Login

Nifty
Sensex

:
:

23815.85
76015.28

-360.30 (-1.49%)
-1312.91 (-1.70%)

UH Zaveri Ltd.

Trading

Rating :

59/99

BSE: 541338 | NSE: Not Listed

Watchlist

NSE BSE

13.62

11-May-2026

Open
High
Low
Previous Close

14.5
14.5
13.17
13.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8236
109783
14.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

41.65
771.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

50.09
N/A
1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
35.62
31.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
27.54
2.38

PAT CAGR (%)

10 Years
5 Years
3 Years

-
8.45
-36.75

P:E (Median)

8 Years
5 Years
3 Years

54.20
54.83
51.19

P:BV (Average)

8 Years
5 Years
3 Years

1.60
1.63
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

111.68
123.35
135.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 18.25 15.51 17.67% 10.78 6.71 60.66% 5.60 5.51 1.63% 3.93 5.24 -25.00%
Expenses 18.23 15.48 17.76% 10.76 6.62 62.54% 5.58 5.35 4.30% 3.93 5.68 -30.81%
EBITDA 0.02 0.03 -33.33% 0.03 0.09 -66.67% 0.02 0.16 -87.50% 0.00 -0.44 -
EBIDTM 0.09% 0.17% 0.23% 1.37% 0.38% 2.92% -0.10% -8.47%
Other Income 0.00 0.00 0 0.00 -0.02 - 0.00 0.01 -100.00% 0.01 0.09 -88.89%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.01 -100.00%
PBT 0.02 0.02 0.00% 0.03 0.06 -50.00% 0.02 0.17 -88.24% 0.01 -0.37 -
Tax 0.00 0.01 -100.00% 0.01 0.02 -50.00% 0.01 0.04 -75.00% 0.00 -0.03 -
PAT 0.01 0.02 -50.00% 0.02 0.04 -50.00% 0.02 0.13 -84.62% 0.01 -0.34 -
PATM 0.07% 0.11% 0.19% 0.64% 0.29% 2.39% 0.13% -6.41%
EPS 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.01 0.04 -75.00% 0.00 -0.11 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 38.56 31.66 20.17 13.89 15.94 6.90 6.55 8.82 16.28 Net Sales Growth 16.95% 56.97% 45.21% -12.86% 131.01% 5.34% -25.74% -45.82% Cost Of Goods Sold 37.28 30.39 18.78 12.62 14.84 6.29 5.95 8.65 15.10 Gross Profit 1.28 1.28 1.39 1.27 1.10 0.61 0.60 0.18 1.17 GP Margin 3.32% 4.04% 6.89% 9.14% 6.90% 8.84% 9.16% 2.04% 7.19% Total Expenditure 38.50 31.39 19.83 13.65 15.76 6.82 6.49 8.75 15.57 Power & Fuel Cost - 0.06 0.06 0.05 0.02 0.01 0.01 0.00 0.00 % Of Sales - 0.19% 0.30% 0.36% 0.13% 0.14% 0.15% 0% 0% Employee Cost - 0.34 0.33 0.28 0.25 0.22 0.21 0.06 0.12 % Of Sales - 1.07% 1.64% 2.02% 1.57% 3.19% 3.21% 0.68% 0.74% Manufacturing Exp. - 0.04 0.21 0.26 0.31 0.16 0.18 0.01 0.30 % Of Sales - 0.13% 1.04% 1.87% 1.94% 2.32% 2.75% 0.11% 1.84% General & Admin Exp. - 0.53 0.41 0.41 0.32 0.14 0.12 0.04 0.05 % Of Sales - 1.67% 2.03% 2.95% 2.01% 2.03% 1.83% 0.45% 0.31% Selling & Distn. Exp. - 0.03 0.03 0.03 0.01 0.00 0.02 0.00 0.00 % Of Sales - 0.09% 0.15% 0.22% 0.06% 0% 0.31% 0% 0% Miscellaneous Exp. - 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.05% 0% 0% 0% 0% 0% 0% EBITDA 0.07 0.27 0.34 0.24 0.18 0.08 0.06 0.07 0.71 EBITDA Margin 0.18% 0.85% 1.69% 1.73% 1.13% 1.16% 0.92% 0.79% 4.36% Other Income 0.01 0.02 0.42 0.89 0.41 0.11 0.02 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 0.00 0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.02 PBT 0.08 0.27 0.74 1.10 0.56 0.17 0.04 0.03 0.68 Tax 0.02 0.07 0.09 0.27 0.04 0.02 0.01 0.01 0.08 Tax Rate 25.00% 25.93% 12.16% 24.55% 7.14% 11.76% 25.00% 33.33% 80.00% PAT 0.06 0.21 0.65 0.83 0.52 0.14 0.03 0.02 0.03 PAT before Minority Interest 0.06 0.21 0.65 0.83 0.52 0.14 0.03 0.02 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.16% 0.66% 3.22% 5.98% 3.26% 2.03% 0.46% 0.23% 0.18% PAT Growth 140.00% -67.69% -21.69% 59.62% 271.43% 366.67% 50.00% -33.33% EPS 0.02 0.07 0.21 0.27 0.17 0.05 0.01 0.01 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 19.47 19.26 14.46 13.67 13.15 13.01 12.97 5.08 Share Capital 10.19 10.19 10.19 6.12 6.12 6.12 6.12 3.90 Total Reserves 9.28 9.07 4.26 7.56 7.03 6.89 6.86 1.19 Non-Current Liabilities 12.91 11.33 0.00 0.00 0.02 0.05 0.08 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.02 0.05 0.08 0.00 Unsecured Loans 12.45 10.86 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.31 0.44 0.69 0.46 0.34 0.53 0.40 2.39 Trade Payables 0.01 0.03 0.37 0.42 0.31 0.50 0.36 2.25 Other Current Liabilities 0.01 0.01 0.27 0.02 0.01 0.02 0.03 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.29 0.40 0.05 0.03 0.02 0.01 0.01 0.08 Total Liabilities 32.69 31.03 15.15 14.13 13.51 13.59 13.45 7.47 Net Block 0.14 0.15 0.17 0.18 0.20 0.22 0.24 0.13 Gross Block 0.34 0.34 0.33 0.33 0.31 0.31 0.30 0.15 Accumulated Depreciation 0.20 0.18 0.16 0.14 0.12 0.09 0.06 0.02 Non Current Assets 4.89 4.89 0.28 1.88 3.21 2.65 0.29 0.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.76 4.74 0.11 1.69 3.01 2.38 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 27.81 26.14 14.87 12.26 10.30 10.94 13.17 7.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 25.73 24.27 11.87 9.08 8.95 3.89 3.13 2.17 Sundry Debtors 0.81 0.73 2.23 2.47 0.64 5.54 8.62 4.98 Cash & Bank 0.74 0.55 0.50 0.53 0.51 1.50 1.39 0.13 Other Current Assets 0.53 0.00 0.00 0.05 0.20 0.01 0.03 0.00 Short Term Loans & Adv. 0.53 0.58 0.27 0.13 0.15 0.01 0.01 0.00 Net Current Assets 27.50 25.70 14.18 11.80 9.96 10.41 12.77 4.90 Total Assets 32.70 31.03 15.15 14.14 13.51 13.59 13.46 7.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -1.40 -10.72 -2.73 -1.68 -0.43 2.51 -6.54 -4.77 PBT 0.27 0.74 1.10 0.56 0.17 0.04 0.03 0.11 Adjustment 0.00 -0.40 -0.86 -0.38 -0.08 0.01 0.04 0.02 Changes in Working Capital -1.61 -10.97 -2.97 -1.82 -0.49 2.46 -6.60 -4.90 Cash after chg. in Working capital -1.34 -10.63 -2.73 -1.64 -0.41 2.52 -6.54 -4.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.09 0.00 -0.04 -0.02 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 4.65 -1.57 1.31 -0.64 -2.39 -0.14 -0.15 Net Fixed Assets 0.00 -0.01 0.00 -0.02 0.00 -0.01 -0.15 Net Investments -0.02 -4.63 1.58 1.32 -0.63 -2.38 0.00 Others 0.01 9.29 -3.15 0.01 -0.01 0.00 0.01 Cash from Financing Activity 1.60 6.12 4.27 0.39 0.08 -0.01 7.94 5.06 Net Cash Inflow / Outflow 0.19 0.05 -0.03 0.02 -0.99 0.11 1.26 0.13 Opening Cash & Equivalents 0.55 0.50 0.53 0.51 1.50 1.39 0.13 0.00 Closing Cash & Equivalent 0.74 0.55 0.50 0.53 0.51 1.50 1.39 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 13.27 13.13 14.18 13.41 12.90 21.26 21.21 13.04 ROA 0.66% 2.81% 5.68% 3.79% 1.07% 0.24% 0.15% 0.34% ROE 1.08% 3.85% 5.91% 3.90% 1.10% 0.25% 0.18% 0.50% ROCE 0.88% 3.31% 7.83% 4.20% 1.30% 0.40% 0.39% 2.16% Fixed Asset Turnover 93.84 60.00 42.09 49.88 22.16 21.59 39.11 106.18 Receivable days 8.89 26.86 61.89 35.68 163.41 394.56 281.39 111.73 Inventory Days 288.22 327.00 275.22 206.42 339.31 195.31 109.57 48.72 Payable days 0.23 3.91 11.47 8.98 23.55 26.41 49.10 45.16 Cash Conversion Cycle 296.88 349.94 325.64 233.11 479.17 563.46 341.87 115.29 Total Debt/Equity 0.64 0.56 0.00 0.00 0.00 0.00 0.01 0.00 Interest Cover 913.67 2462.33 1579.28 1203.57 44.49 7.43 4.39 808.15

Top Investors:

vivid mercantile limited

veeram barter private limited

veeram vendors private limited

deepika harish jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback